{"text_format":"1","workbook":"xlsx","n_sheets":59,"sheets":["Instructions","Main","Excel References","Data_Main","Data_Sheets","GM_INFO","GM Crib","DV_TABLES","Summary GM figures","Summary","CROP SHEETS>>","WHEAT","WHEAT R2","BEANS","BEANS R2","CANOLA CLEARFIELD","CANOLA CLEARFIELD R2","CANOLA ROUNDUP READY","CANOLA ROUNDUP READY R2","CANOLA CONVENTIONAL","CANOLA CONVENTIONAL R2","CANOLA TRITOLERANT","CANOLA TRITOLERANT R2","CHICKPEAS","CHICKPEAS R2","DURUM","DURUM R2","EXPORT OATEN HAY","EXPORT OATEN HAY R2","FEED BARLEY","FEED BARLEY R2","PEAS","PEAS R2","LUPINS","LUPINS R2","MALT BARLEY","MALT BARLEY R2","MILLING OATS","MILLING OATS R2","LENTILS","LENTILS R2","TRITICALE","TRITICALE R2","VETCH","VETCH R2","LENTILS IMI TOLERANT","LENTILS IMI TOLERANT R2","SOWN PASTURE","SOWN PASTURE R2","SELF REGEN PASTURE","SELF REGEN PASTURE R2","LUCERNE PASTURE CEREAL","LUCERNE PASTURE CEREAL R2","LUCERNE PASTURE GRAZING","LUCERNE PASTURE GRAZING R2","PHALARIS SUB PASTURE CEREAL","PHALARIS SUB PASTURE CEREAL R2","PHALARIS SUB PASTURE GRAZING","PHALARIS SUB PASTURE GRAZING R2"],"not_rendered":{"charts":0,"images":11,"macros":1,"external_links":0,"defined_names":738,"comments":49,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Instructions","index":0,"n_rows":92,"n_cols":3,"rows_kept":92,"cut":false,"hidden":false,"merged":[[8,1,8,10]]}
[]
[]
[]
[]
[]
[]
[null,{"$f":"\"Farm Gross Margin Guide -\"&TEXT(m_year,\"0000\")","v":"Farm Gross Margin Guide -2022"}]
[null,"This spreadsheet can take a few moments to load"]
[null,"PLEASE NOTE:THIS VERSION WILL ONLY WORK WITH EXCEL VERSIONS 2007 & ABOVE FOR WINDOWS ONLY.\nIt will not work with Excel for Mac, Ipad, Android, tablets etc."]
[]
[null,"Before You Start"]
[null,"Before you start  you will need to enable macros. "]
[null,"This may appear as a Security Warning at the top of your page. To do this, click on “Enable Content”."]
[null," Clicking “Enable Content” allows you to enter data into the Excel Worksheet. "]
[]
[]
[]
[]
[]
[]
[]
[null,"You may also see a message about \"PROTECTED VIEW\". Please click \"Enable Editing\"."]
[]
[]
[]
[]
[]
[]
[null,"Yellow cells = data entry (some yellow cells contain formulas, these usually represent default"]
[null,"values but may be over written. To revert back to the default value formula click the blue 'Reset…'"]
[null,"link next to the cell."]
[null,"Blue cells contain formulas, are protected and can not be overwritten."]
[null,"Red cell = crop / pasture area."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Start in the “Main” sheet and select the “Crop Types” (including pastures) you want to use, then the “Rainfall Zone” "]
[null,"and “Machinery Treatment Method”. Selecting the “Crop Types” will open up new sheets for each crop type chosen. "]
[null,"Click on the individual sheets and make the necessary changes."]
[null,"To compare two different rotations go to the “Main” sheet and select “Compare Crop Rotations” (top left). "]
[null,"This will open a new list of “Crop Types”. Select a new list. If there are crop types with the same gross "]
[null,"margin in Rotation 1 and 2, “click” the copy button to copy the information you have entered (Rotation 1)"]
[null,"to the new sheet (Rotation 2). For new crop types the information will need to be adjusted as required. "]
[null,"Use the “Livestock Gross Margin” file to generate the income for the pasture options."]
[null,"The “Summary” sheet compares the outputs of the two different rotations."]
[null,"In the “Summary” sheet Overhead or Fixed costs can be added to quickly come up with a "]
[null,"Profit and Loss Statement for the business."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"For technical support or to report errors/omissions regarding this spreadsheet please"]
[null,"email Michael Wurst at:"]
[null,null," michael.wurst@sa.gov.au"]

{"sheet":"Main","index":1,"n_rows":33,"n_cols":12,"rows_kept":33,"cut":false,"hidden":false,"merged":[[16,10,16,11],[17,10,17,11],[15,10,15,11],[14,10,14,11]]}
[]
[]
[null,null,{"$f":"\"FARM GROSS MARGIN GUIDE - \"&TEXT(m_year,\"0000\")","v":"FARM GROSS MARGIN GUIDE - 2022"},null,null,null,null,null,null,null,null,{"$f":"\"Version-\"&TEXT(MODEL_VERSION,\"0.0\")","v":"Version-7.0"}]
[]
[]
[null,null,"\nby clicking checkboxes or\n         All or None buttons",null,null,"\nby clicking checkboxes or\n         All or None buttons",null,null,null,null,"\nif more than one rainfall zone is required, please save a separate copy of this spreadsheet."]
[null,false,"Wheat",null,null,"Wheat",null,false,null,null,"LOW (<350mm)"]
[null,false,"Faba Beans",null,null,"Faba Beans",null,false,null,null,"MEDIUM (350-400mm)"]
[null,false,"Canola Clearfield",null,null,"Canola Clearfield",null,false,null,null,"HIGH (>400MM)"]
[null,false,"Canola Conventional",null,null,"Canola Conventional",null,false]
[null,false,"Canola RoundUp Ready",null,null,"Canola RoundUp Ready",null,false]
[null,false,"Canola Tri Tolerant",null,null,"Canola Tri Tolerant",null,false]
[null,false,"Kabuli Chickpeas",null,null,"Kabuli Chickpeas",null,false]
[null,false,"Durum",null,null,"Durum",null,false]
[null,false,"Export Oaten Hay",null,null,"Export Oaten Hay",null,false]
[null,false,"Feed Barley",null,null,"Feed Barley",null,false]
[null,false,"Field Peas",null,null,"Field Peas",null,false,null,null,"Contract Rates for Machinery Ops"]
[null,false,"Lupins",null,null,"Lupins",null,false,null,null,"Variable costs (Fuel and Repairs) only"]
[null,false,"Malt Barley",null,null,"Malt Barley",null,false]
[null,false,"Milling Oats",null,null,"Milling Oats",null,false]
[null,false,"Lentils",null,null,"Lentils",null,false]
[null,false,"Lentils IMI Tolerant",null,null,"Lentils IMI Tolerant",null,false]
[null,false,"Triticale",null,null,"Triticale",null,false]
[null,false,"Vetch",null,null,"Vetch",null,false]
[null,false,"Sown Pasture",null,null,"Sown Pasture",null,false]
[null,false,"Self Regen Pasture",null,null,"Self Regen Pasture",null,false]
[null,false,"Lucerne Pasture Cereal Zone",null,null,"Lucerne Pasture Cereal Zone",null,false]
[null,false,"Lucerne Pasture High Rainfall",null,null,"Lucerne Pasture High Rainfall",null,false]
[null,false,"Phalaris Sub Cereal Zone",null,null,"Phalaris Sub Cereal Zone",null,false]
[null,false,"Phalaris Sub HR Grazing",null,null,"Phalaris Sub HR Grazing",null,false]
[null,false,null,null,null,null,null,false]
[null,false,null,null,null,null,null,false]
[null,false,null,null,null,null,null,false]

{"sheet":"Excel References","index":2,"n_rows":5,"n_cols":3,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"vlookup array formulas in individual sheets","http://chandoo.org/wp/2014/10/28/multi-condition-vlookup/"]
[]
[null,"Or this embed word doc"]

{"sheet":"Data_Main","index":3,"n_rows":40,"n_cols":4,"rows_kept":40,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[null,"Year",2022,"Enter"]
[null,"Year_Long",{"$f":"m_year&\"/\"&m_year+1","v":"2022/2023"},"Calculated"]
[null,"Year_Short",{"$f":"RIGHT(m_year,2)&\"/\"&RIGHT(m_year,2)+1","v":"22/23"},"Calculated"]
[null,"Selected Rainfall Zone",{"$f":"CHOOSE(rng_rainfall,\"Low\",\"Medium\",\"High\")","v":{"$error":"#VALUE!"}},"Calculated"]
[null,"show_disclaimer",true,"Enter"]
[null,"MODEL VERSION",7]
[null,"Rotation Type",1,"Calculated"]
[]
[]
[]
[]
[]
[null,"Crop_Type"]
[null,"Wheat"]
[null,"Faba Beans"]
[null,"Canola Clearfield"]
[null,"Canola Conventional"]
[null,"Canola Tri Tolerant"]
[null,"Canola Roundup Ready"]
[null,"Kabuli Chickpeas"]
[null,"Durum"]
[null,"Export Oaten Hay"]
[null,"Feed Barley"]
[null,"Field Peas"]
[null,"Lupins"]
[null,"Malt Barley"]
[null,"Milling Oats"]
[null,"Lentils"]
[null,"Lentils IMI Tolerant"]
[null,"Triticale"]
[null,"Vetch"]
[null,"Sown Pasture"]
[null,"Self Regen Pasture"]
[null,"Lucerne Pasture Cereal"]
[null,"Lucerne Pasture Grazing"]
[null,"Phalaris Sub Pasture Cereal"]
[null,"Phalaris Sub Grazing"]

{"sheet":"Data_Sheets","index":4,"n_rows":69,"n_cols":3,"rows_kept":69,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Sheet","State(show to keep sheet visible or blank to hide)"]
[null,"Instructions","Show"]
[null,"Main","Show"]
[null,"Excel References"]
[null,"Data_Main"]
[null,"Data_Sheets","Show"]
[null,"GM_INFO"]
[null,"GM Crib"]
[null,"DV_TABLES"]
[null,"Summary GM figures"]
[null,"Summary","Show"]
[null,"CROP SHEETS>>","Show"]
[null,"WHEAT"]
[null,"WHEAT R2"]
[null,"BEANS"]
[null,"BEANS R2"]
[null,"CANOLA CLEARFIELD"]
[null,"CANOLA CLEARFIELD R2"]
[null,"CANOLA ROUNDUP READY"]
[null,"CANOLA ROUNDUP READY R2"]
[null,"CANOLA CONVENTIONAL"]
[null,"CANOLA CONVENTIONAL R2"]
[null,"CANOLA TRITOLERANT"]
[null,"CANOLA TRITOLERANT R2"]
[null,"CHICKPEAS"]
[null,"CHICKPEAS R2"]
[null,"DURUM"]
[null,"DURUM R2"]
[null,"EXPORT OATEN HAY"]
[null,"EXPORT OATEN HAY R2"]
[null,"FEED BARLEY"]
[null,"FEED BARLEY R2"]
[null,"PEAS"]
[null,"PEAS R2"]
[null,"LUPINS"]
[null,"LUPINS R2"]
[null,"MALT BARLEY"]
[null,"MALT BARLEY R2"]
[null,"MILLING OATS"]
[null,"MILLING OATS R2"]
[null,"LENTILS"]
[null,"LENTILS R2"]
[null,"TRITICALE"]
[null,"TRITICALE R2"]
[null,"VETCH"]
[null,"VETCH R2"]
[null,"LENTILS IMI TOLERANT"]
[null,"LENTILS IMI TOLERANT R2"]
[null,"SOWN PASTURE"]
[null,"SOWN PASTURE R2"]
[null,"SELF REGEN PASTURE"]
[null,"SELF REGEN PASTURE R2"]
[null,"LUCERNE PASTURE CEREAL"]
[null,"LUCERNE PASTURE CEREAL R2"]
[null,"LUCERNE PASTURE GRAZING"]
[null,"LUCERNE PASTURE GRAZING R2"]
[null,"PHALARIS SUB PASTURE CEREAL"]
[null,"PHALARIS SUB PASTURE CEREAL R2"]
[null,"PHALARIS SUB PASTURE GRAZING"]
[null,"PHALARIS SUB PASTURE GRAZING R2"]

{"sheet":"GM_INFO","index":5,"n_rows":696,"n_cols":33,"rows_kept":696,"cut":false,"hidden":true,"merged":[[666,1,666,5],[10,1,10,11],[16,9,16,12],[604,1,604,5],[652,1,652,5]]}
[null,"G.M. LINK SHEET"]
[]
[null,"GRDC Levy %",0.01]
[null,"Summer Weed Control",40]
[]
[]
[]
[]
[]
[]
[null,{"$f":"\"Machinery Cost Information - \" & TEXT(m_year,\"0000\")","v":"Machinery Cost Information - 2022"}]
[]
[]
[null,"  Repairs & Maintenance - as a % of new value (shown below). "]
[null,"  Lubrication costs",0.05,"of fuel cost."]
[]
[null,"Table not used",null,null,null,null,null,null,null,"Costs per Hectare"]
[null,"   Machine","New Value $"," Life-hrs","Work Efficiency %","Work Rate ha/hr","Fuel Use l/hr","RM % New Value","Hrs use pa","R&M","   Fuel","Lube","  Total"]
[null,"Tractor (220 kW)",230000,8000,null,1,null,0.02,500,{"$f":"C19*(H19*100)/100/I19/tbl_machinery[[#This Row],[Work Rate ha/hr]]","v":9.1999999999999993},"Cost per Hr","Cost per Hr",{"$f":"J19+K19+L19","v":{"$error":"#VALUE!"}}]
[null,"Tractor (90 kW)",150000,8000,null,1,null,0.02,500,{"$f":"C20*(H20*100)/100/I20/tbl_machinery[[#This Row],[Work Rate ha/hr]]","v":6},"Cost per Hr","Cost per Hr",{"$error":"#VALUE!"}]
[null,"S.P. header (9 m)",600000,2500,0.85,7,45,2.5000000000000001E-2,250,{"$f":"C21*(H21*100)/100/I21/tbl_machinery[[#This Row],[Work Rate ha/hr]]","v":8.5714285714285712},{"$f":"G21*$F$582/F21","v":4.6928571428571431},{"$f":"K21*var_lube_factor","v":0.23464285714285715},13.498928571428571]
[null,"S.P. header (9 m)(peas)",600000,2500,0.7,5,45,0.04,250,{"$f":"C22*(H22*100)/100/I22/tbl_machinery[[#This Row],[Work Rate ha/hr]]","v":19.2},6.57,0.32850000000000001,26.098500000000001]
[null,"SP header(9m) beans, chicks, lupins)",600000,2500,0.7,6,45,0.03,250,{"$f":"C23*(H23*100)/100/I23/tbl_machinery[[#This Row],[Work Rate ha/hr]]","v":12},5.4750000000000005,0.27375000000000005,17.748750000000001]
[null,"Airseeder (12m)",250000,2000,0.8,7.5,40,0.02,250,{"$f":"C24*(H24*100)/100/I24/tbl_machinery[[#This Row],[Work Rate ha/hr]]","v":2.6666666666666665},3.8933333333333331,0.19466666666666665,6.7546666666666662]
[null,"Boomspray (30 m)",120000,1500,0.75,40,18,0.02,150,{"$f":"C25*(H25*100)/100/I25/tbl_machinery[[#This Row],[Work Rate ha/hr]]","v":0.4},0.32850000000000001,1.6425000000000002E-2,0.74492500000000006]
[null,"Roller (6 m)",12000,5000,0.9,10,18,0.01,20,{"$f":"C26*(H26*100)/100/I26/tbl_machinery[[#This Row],[Work Rate ha/hr]]","v":0.6},1.3140000000000001,6.5700000000000008E-2,1.9797000000000002]
[null,"Mower-conditioner (5m)",60000,2000,0.8,4,12,0.02,100,{"$f":"C27*(H27*100)/100/I27/tbl_machinery[[#This Row],[Work Rate ha/hr]]","v":3},2.19,{"$f":"K27/10","v":0.219},5.4089999999999998]
[]
[]
[]
[null,"FEED & OTHER COSTS","water",null,2.5,"/DSE"]
[null,null,"Veh fuel, R&M",null,1,"/DSE"]
[null,null,"other",null,0.5,"/DSE"]
[null,null,"hay",null,180,"/tonne incl freight"]
[null,null,"Feed Cereal grain",null,200,"/tonne incl freight"]
[null,null,"lupins",null,300,"/tonne incl freight"]
[]
[]
[null,"CHEMICALS",null,null,null,null,null,"RATES>>>>"]
[null,"Name","Rainfall","Type","Category","Units","Cost","Wheat","Faba Beans","Canola Clearfield","Canola Conventional","Canola Tri Tolerant","Canola Roundup Ready","Kabuli Chickpeas","Durum","Export Oaten Hay","Feed Barley","Field Peas","Lupins","Malt Barley","Milling Oats","Lentils","Lentils IMI Tolerant","Triticale","Vetch","Sown Pasture","Self Regen Pasture","Lucerne Pasture Cereal","Lucerne Pasture Grazing","Phalaris Sub Pasture Cereal","Phalaris Sub Grazing","Adjuvant Desc","Adjuvant Cost/ha"]
[null,"2,4-D Amine (625g/l)","LOW","Chemical","Herbicide-Post Emergent","litre",8.6999999999999993,null,null,null,null,null,null,null,null,null,1.2,null,null,1.2]
[null,"2,4-D Amine (625g/l)","MEDIUM","Chemical","Herbicide-Post Emergent","litre",8.6999999999999993]
[null,"2,4-D Amine (625g/l)","HIGH","Chemical","Herbicide-Post Emergent","litre",8.6999999999999993,null,null,null,null,null,null,null,1.2]
[null,"2,4-D LV Ester (680g/l)","LOW","Chemical",null,"litre",11.8]
[null,"2,4-D LV Ester (680g/l)","MEDIUM","Chemical",null,"litre",11.8]
[null,"2,4-D LV Ester (680g/l)","HIGH","Chemical",null,"litre",11.8]
[null,"Achieve® WG","LOW","Chemical","Herbicide-Post Emergent","kg",53.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Surfactant",4.01]
[null,"Achieve® WG","MEDIUM","Chemical","Herbicide-Post Emergent","kg",53.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.4,null,null,null,null,null,null,null,"Surfactant",4.01]
[null,"Achieve® WG","HIGH","Chemical","Herbicide-Post Emergent","kg",53.6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.4,null,null,null,null,null,null,null,"Surfactant",4.01]
[null,"Adigor®","LOW","Chemical",null,"litre",10]
[null,"Adigor®","MEDIUM","Chemical",null,"litre",10]
[null,"Adigor®","HIGH","Chemical",null,"litre",10]
[null,"Affinity®","LOW","Chemical","Herbicide-Post Emergent","litre",140]
[null,"Affinity®","MEDIUM","Chemical","Herbicide-Post Emergent","litre",140,0.1,null,null,null,null,null,null,0.1,null,0.1,null,null,0.1]
[null,"Affinity®","HIGH","Chemical","Herbicide-Post Emergent","litre",140,0.1,null,null,null,null,null,null,0.1,null,0.1,null,null,0.1]
[null,"Affirm","LOW","Chemical","Insecticide","litre",75,null,null,0,0,0,0]
[null,"Affirm","MEDIUM","Chemical","Insecticide","litre",75,null,null,0.3,0.3,0.3,0.3]
[null,"Affirm","HIGH","Chemical","Insecticide","litre",75,null,null,0.3,0.3,0.3,0.3]
[null,"Alpha-cypermethrin 16g/L","LOW","Chemical","Insecticide","litre",8.5]
[null,"Alpha-cypermethrin 16g/L","MEDIUM","Chemical","Insecticide","litre",8.5]
[null,"Alpha-cypermethrin 16g/L","HIGH","Chemical","Insecticide","litre",8.5]
[null,"Amistar®","LOW","Chemical","Fungicide","litre",12.5]
[null,"Amistar®","MEDIUM","Chemical","Fungicide","litre",12.5,null,null,null,null,null,null,null,null,null,0.4,null,null,0.4]
[null,"Amistar®","HIGH","Chemical","Fungicide","litre",12.5,0.4,null,null,null,null,null,null,null,null,0.4,null,null,0.4]
[null,"Amistar Xtra ","LOW","Chemical","Fungicide","litre",36.229999999999997]
[null,"Amistar Xtra ","MEDIUM","Chemical","Fungicide","litre",36.229999999999997,null,null,null,null,null,null,null,null,null,0.4,null,null,0.4]
[null,"Amistar Xtra ","HIGH","Chemical","Fungicide","litre",36.229999999999997,0.4,null,null,null,null,null,null,null,null,0.4,null,null,0.4]
[null,"Aphid Control",null,null,null,null,null,null,null,4,4,4]
[null,"Apron® XL 350 ES","LOW","Chemical","Fungicide","litre",455]
[null,"Apron® XL 350 ES","MEDIUM","Chemical","Fungicide","litre",455]
[null,"Apron® XL 350 ES","HIGH","Chemical","Fungicide","litre",455]
[null,"Aptitude®","LOW","Chemical",null,"kg",59.76]
[null,"Aptitude®","MEDIUM","Chemical",null,"kg",59.76]
[null,"Aptitude®","HIGH","Chemical",null,"kg",59.76]
[null,"Atlantis® (mesosulfuron 30g/L)","LOW","Chemical","Herbicide-Post Emergent","litre",100.34]
[null,"Atlantis® (mesosulfuron 30g/L)","MEDIUM","Chemical","Herbicide-Post Emergent","litre",100.34]
[null,"Atlantis® (mesosulfuron 30g/L)","HIGH","Chemical","Herbicide-Post Emergent","litre",100.34]
[null,"Atrazine (900 gm/litre)","LOW","Chemical","Herbicide-Pre Emergent","litre",15.2]
[null,"Atrazine (900 gm/litre)","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",15.2]
[null,"Atrazine (900 gm/litre)","HIGH","Chemical","Herbicide-Pre Emergent","litre",15.2]
[null,"Atrazine 900g/kg","LOW","Chemical","Herbicide-Pre Emergent","kg",15.2,null,0.83,null,null,1.1000000000000001,null,null,null,null,null,null,0.83]
[null,"Atrazine 900g/kg","MEDIUM","Chemical","Herbicide-Pre Emergent","kg",15.2,null,0.83,null,null,1.1000000000000001,null,null,null,null,null,null,0.83]
[null,"Atrazine 900g/kg","HIGH","Chemical","Herbicide-Pre Emergent","kg",15.2,null,0.83,null,null,1.1000000000000001,null,null,null,null,null,null,0.83]
[null,"Aviator X-Pro®","LOW","Chemical","Fungicide","litre",54.5,null,null,null,null,null,null,0]
[null,"Aviator X-Pro®","MEDIUM","Chemical","Fungicide","litre",54.5,null,null,null,null,null,null,0.6]
[null,"Aviator X-Pro®","HIGH","Chemical","Fungicide","litre",54.5,null,null,null,null,null,null,1.2]
[null,"Axial®","LOW","Chemical","Herbicide-Post Emergent","litre",73.5]
[null,"Axial®","MEDIUM","Chemical","Herbicide-Post Emergent","litre",73.5]
[null,"Axial®","HIGH","Chemical","Herbicide-Post Emergent","litre",73.5]
[null,"Balance ®","LOW","Chemical","Herbicide-Pre Emergent","gram",0.12,null,null,null,null,null,null,75]
[null,"Balance ®","MEDIUM","Chemical","Herbicide-Pre Emergent","gram",0.12,null,null,null,null,null,null,100]
[null,"Balance ®","HIGH","Chemical","Herbicide-Pre Emergent","gram",0.12,null,null,null,null,null,null,100]
[null,"Banjo®","LOW","Chemical","Herbicide-Post Emergent","litre",5.5]
[null,"Banjo®","MEDIUM","Chemical","Herbicide-Post Emergent","litre",5.5]
[null,"Banjo®","HIGH","Chemical","Herbicide-Post Emergent","litre",5.5]
[null,"Bifenthrin 250g/L (Talstar®)","LOW","Chemical","Insecticide","litre",32.5,null,null,0.04,0.04,0.04,0.04,null,null,null,null,null,0.04]
[null,"Bifenthrin 250g/L (Talstar®)","MEDIUM","Chemical","Insecticide","litre",32.5,null,null,0.04,0.04,0.04,0.04,null,null,null,null,null,0.04]
[null,"Bifenthrin 250g/L (Talstar®)","HIGH","Chemical","Insecticide","litre",32.5,null,null,0.04,0.04,0.04,0.04,null,null,null,null,null,0.04]
[null,"Boxer Gold®","LOW","Chemical","Herbicide-Pre Emergent","litre",10.6]
[null,"Boxer Gold®","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",10.6,null,null,null,null,null,null,null,2.5,null,2.5,null,null,2.5]
[null,"Boxer Gold®","HIGH","Chemical","Herbicide-Pre Emergent","litre",10.6,null,null,null,null,null,null,null,2.5,null,2.5,null,null,2.5]
[null,"Broadstrike®","LOW","Chemical","Herbicide-Post Emergent","gram",0.35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,25,null,null,"Oil",3.65625]
[null,"Broadstrike®","MEDIUM","Chemical","Herbicide-Post Emergent","gram",0.35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,null,null,null,null,25,25,25,null,null,"Oil",3.65625]
[null,"Broadstrike®","HIGH","Chemical","Herbicide-Post Emergent","gram",0.35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,null,null,null,null,50,25,25,null,null,"Oil",3.65625]
[null,"Bromoxynil /MCPA","LOW","Chemical","Herbicide-Post Emergent","litre",16.25]
[null,"Bromoxynil /MCPA","MEDIUM","Chemical","Herbicide-Post Emergent","litre",16.25]
[null,"Bromoxynil /MCPA","HIGH","Chemical","Herbicide-Post Emergent","litre",16.25]
[null,"Bromoxynil 200","LOW","Chemical","Herbicide-Post Emergent","litre",13.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5,1.5,"Wetter",6.7500000000000004E-2]
[null,"Bromoxynil 200","MEDIUM","Chemical","Herbicide-Post Emergent","litre",13.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5,1.5,"Wetter",6.7500000000000004E-2]
[null,"Bromoxynil 200","HIGH","Chemical","Herbicide-Post Emergent","litre",13.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5,1.5,"Wetter",6.7500000000000004E-2]
[null,"Butisan","LOW","Chemical",null,"litre",39]
[null,"Butisan","MEDIUM","Chemical",null,"litre",39]
[null,"Butisan","HIGH","Chemical",null,"litre",39]
[null,"Cadence® (700gm/Kg Dicamba)","LOW","Chemical","Herbicide-Post Emergent","kg",39]
[null,"Cadence® (700gm/Kg Dicamba)","MEDIUM","Chemical","Herbicide-Post Emergent","kg",39]
[null,"Cadence® (700gm/Kg Dicamba)","HIGH","Chemical","Herbicide-Post Emergent","kg",39]
[null,"Carbendazim 500g/kg","LOW","Chemical","Fungicide","kg",13.55,null,null,null,null,null,null,0.5,null,null,null,null,null,null,null,0.5,0.5]
[null,"Carbendazim 500g/kg","MEDIUM","Chemical","Fungicide","kg",13.55,null,0.5,null,null,null,null,0.5,null,null,null,null,null,null,null,1,1]
[null,"Carbendazim 500g/kg","HIGH","Chemical","Fungicide","kg",13.55,null,1,null,null,null,null,0.5,null,null,null,null,null,null,null,1,1]
[null,"Carfentrazone 400g/L (Hammer)","LOW","Chemical","Herbicide-Pre Emergent","litre",149.5,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,null,0.02,0.02,0.02,0.02]
[null,"Carfentrazone 400g/L (Hammer)","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",149.5,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,null,0.02,0.02,0.02,0.02]
[null,"Carfentrazone 400g/L (Hammer)","HIGH","Chemical","Herbicide-Pre Emergent","litre",149.5,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,null,0.02,0.02,0.02,0.02]
[null,"Chlorothalonil 720g/L","LOW","Chemical","Fungicide","litre",13.4,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,0.8]
[null,"Chlorothalonil 720g/L","MEDIUM","Chemical","Fungicide","litre",13.4,null,null,null,null,null,null,2,null,null,null,null,null,null,null,1.6,1.6]
[null,"Chlorothalonil 720g/L","HIGH","Chemical","Fungicide","litre",13.4,null,null,null,null,null,null,2,null,null,null,null,null,null,null,2.4,2.4]
[null,"Chlorpyrifos 500g/L","LOW","Chemical","Insecticide","litre",12.3,null,0.14000000000000001,0.5,0.5,0.5,0.5,0.14000000000000001]
[null,"Chlorpyrifos 500g/L","MEDIUM","Chemical","Insecticide","litre",12.3,null,0.14000000000000001,0.5,0.5,0.5,0.5,0.14000000000000001]
[null,"Chlorpyrifos 500g/L","HIGH","Chemical","Insecticide","litre",12.3,null,0.14000000000000001,0.5,0.5,0.5,0.5,0.14000000000000001]
[null,"Chlorsulfuron 750g/kg (Glean)","LOW","Chemical","Herbicide-Pre Emergent","gram",0.08]
[null,"Chlorsulfuron 750g/kg (Glean)","MEDIUM","Chemical","Herbicide-Pre Emergent","gram",0.08]
[null,"Chlorsulfuron 750g/kg (Glean)","HIGH","Chemical","Herbicide-Pre Emergent","gram",0.08]
[null,"Clethodim (360g/L)","LOW","Chemical","Herbicide-Post Emergent","litre",19.399999999999999,null,0.33,0.33,0.33,0.33,null,0.33,null,null,null,0.33,0.33,null,null,0.33,0.33,null,0.33,0.33,0.33,null,null,null,null,"Oil",3.65625]
[null,"Clethodim (360g/L)","MEDIUM","Chemical","Herbicide-Post Emergent","litre",19.399999999999999,null,0.33,0.33,0.33,0.33,null,0.33,null,null,null,0.33,0.33,null,null,0.33,0.33,null,0.33,0.33,0.33,null,null,null,null,"Oil",3.65625]
[null,"Clethodim (360g/L)","HIGH","Chemical","Herbicide-Post Emergent","litre",19.399999999999999,null,0.33,0.33,0.33,0.33,0.33,0.33,null,null,null,0.33,0.33,null,null,0.33,0.33,null,0.33,0.33,0.33,null,null,null,null,"Oil",3.65625]
[null,"Clethodim (360g/L) + Wetter","LOW","Chemical","Herbicide-Post Emergent","litre",19.399999999999999,null,0.33,0.33,0.33,0.33,null,0.33,null,null,null,0.33,0.33,null,null,0.33,0.33,null,0.33,0.33,0.33,null,null,null,null,"Wetter",6.7500000000000004E-2]
[null,"Clethodim (360g/L) + Wetter","MEDIUM","Chemical","Herbicide-Post Emergent","litre",19.399999999999999,null,0.33,0.33,0.33,0.33,null,0.33,null,null,null,0.33,0.33,null,null,0.33,0.33,null,0.33,0.33,0.33,null,null,null,null,"Wetter",6.7500000000000004E-2]
[null,"Clethodim (360g/L) + Wetter","HIGH","Chemical","Herbicide-Post Emergent","litre",19.399999999999999,null,0.33,0.33,0.33,0.33,0.33,0.33,null,null,null,0.33,0.33,null,null,0.33,0.33,null,0.33,0.33,0.33,null,null,null,null,"Wetter",6.7500000000000004E-2]
[null,"Clopyralid 300g/L (Lontrel® Advanced)","LOW","Chemical","Herbicide-Post Emergent","litre",42,7.4999999999999997E-2,null,0.25,0.25,0.25,null,null,7.4999999999999997E-2,null,7.4999999999999997E-2,null,null,0.04,null,null,null,0.04]
[null,"Clopyralid 300g/L (Lontrel® Advanced)","MEDIUM","Chemical","Herbicide-Post Emergent","litre",42,null,null,0.25,0.25,0.25,null,null,null,null,null,null,null,null,null,null,null,0.04]
[null,"Clopyralid 300g/L (Lontrel® Advanced)","HIGH","Chemical","Herbicide-Post Emergent","litre",42,null,null,0.25,0.25,0.25,null,null,null,null,null,null,null,null,null,null,null,0.04]
[null,"Cogito®","LOW","Chemical","Fungicide","litre",23.75,null,null,null,null,null,null,null,null,null,0.25,null,null,0.25]
[null,"Cogito®","MEDIUM","Chemical","Fungicide","litre",23.75]
[null,"Cogito®","HIGH","Chemical","Fungicide","litre",23.75,null,null,null,null,null,null,null,null,null,0.25,null,null,0.25]
[null,"Cruiser 350","LOW","Chemical","Insecticide","litre",45]
[null,"Cruiser 350","MEDIUM","Chemical","Insecticide","litre",45]
[null,"Cruiser 350","HIGH","Chemical","Insecticide","litre",45]
[null,"Diflufenican (Brodal)","LOW","Chemical","Herbicide-Post Emergent","litre",45,null,null,null,null,null,null,null,null,null,null,0.15,null,null,null,0.15]
[null,"Diflufenican (Brodal)","MEDIUM","Chemical","Herbicide-Post Emergent","litre",45,null,null,null,null,null,null,null,null,null,null,0.15,null,null,null,0.15]
[null,"Diflufenican (Brodal)","HIGH","Chemical","Herbicide-Post Emergent","litre",45,null,null,null,null,null,null,null,null,null,null,0.15,null,null,null,0.15]
[null,"Dimethoate 400g/L","LOW","Chemical","Insecticide","litre",16.5,null,0.5,null,null,null,null,null,null,null,null,0.1,null,null,null,0.4,0.4,null,0.4,0.4,8.5000000000000006E-2,0.1,0.1,0.1,0.1]
[null,"Dimethoate 400g/L","MEDIUM","Chemical","Insecticide","litre",16.5,null,0.5,null,null,null,null,null,null,null,null,0.1,null,null,null,0.4,0.4,null,0.4,0.4,8.5000000000000006E-2,0.1,0.1,0.1,0.1]
[null,"Dimethoate 400g/L","HIGH","Chemical","Insecticide","litre",16.5,null,0.5,null,null,null,null,null,null,null,null,0.1,null,null,null,0.4,0.4,null,0.4,0.4,8.5000000000000006E-2,0.1,0.1,0.1,0.1]
[null,"Dimethoate 400g/L (2)","LOW","Chemical","Insecticide","litre",16.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.375,0.1,0.1]
[null,"Dimethoate 400g/L (2)","MEDIUM","Chemical","Insecticide","litre",16.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1,null,null,0.375,0.1,0.1]
[null,"Dimethoate 400g/L (2)","HIGH","Chemical","Insecticide","litre",16.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1,null,0.375,0.375,0.1,0.1]
[null,"Diuron 900 gm a.i. granules","LOW","Chemical","Herbicide-Pre Emergent","kg",18.75,null,null,null,null,null,null,null,null,0.4,null,null,null,null,0.4,null,null,null,null,null,null,1,1]
[null,"Diuron 900 gm a.i. granules","MEDIUM","Chemical","Herbicide-Pre Emergent","kg",18.75,null,null,null,null,null,null,null,null,0.4,null,null,null,null,0.4,null,null,null,null,null,null,1,1]
[null,"Diuron 900 gm a.i. granules","HIGH","Chemical","Herbicide-Pre Emergent","kg",18.75,null,null,null,null,null,null,null,null,0.4,null,null,null,null,0.4,null,null,null,null,null,null,1,1]
[null,"dummy","LOW",null,null,null,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,0,0]
[null,"dummy","MEDIUM",null,null,null,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,0,0]
[null,"dummy","HIGH",null,null,null,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,0,0]
[null,"Epoxiconazole 125g/L","LOW","Chemical","Fungicide","litre",30]
[null,"Epoxiconazole 125g/L","MEDIUM","Chemical","Fungicide","litre",30,0.5]
[null,"Epoxiconazole 125g/L","HIGH","Chemical","Fungicide","litre",30,0.5]
[null,"Factor® (butroxydim 250g/kg)","LOW","Chemical","Herbicide-Post Emergent","gram",0.13]
[null,"Factor® (butroxydim 250g/kg)","MEDIUM","Chemical","Herbicide-Post Emergent","gram",0.13]
[null,"Factor® (butroxydim 250g/kg)","HIGH","Chemical","Herbicide-Post Emergent","gram",0.13,null,180,null,null,null,null,180,null,null,null,180,180,null,null,180,180,null,180]
[null,"Flight® ","LOW","Chemical",null,"litre",31.25]
[null,"Flight® ","MEDIUM","Chemical",null,"litre",31.25]
[null,"Flight® ","HIGH","Chemical",null,"litre",31.25]
["THIS APPEARS IN BOTH THE CHEM","Flutriafol (500g/l)","LOW","Chemical","Fungicide","litre",45]
["AND SEEDS TABLES. SO BE CAREFUL","Flutriafol (500g/l)","MEDIUM","Chemical","Fungicide","litre",45]
["WHEN UPDATING PRICES!","Flutriafol (500g/l)","HIGH","Chemical","Fungicide","litre",45]
[null,"Flutriafol (on fert)","LOW","Chemical","Fungicide","litre",45,0.2,null,0.2,0.2,0.2]
[null,"Flutriafol (on fert)","MEDIUM","Chemical","Fungicide","litre",45,0.2,null,0.2,0.2,0.2]
[null,"Flutriafol (on fert)","HIGH","Chemical","Fungicide","litre",45,0.2,null,0.2,0.2,0.2]
[null,"Glypho (pre-harvest)","LOW","Chemical","Herbicide-Pre Emergent","litre",15,null,null,2,2,2]
[null,"Glypho (pre-harvest)","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",15,null,null,2,2,2,1.2]
[null,"Glypho (pre-harvest)","HIGH","Chemical","Herbicide-Pre Emergent","litre",15,null,null,2,2,2,1.2]
[null,"Glyphosate 450g/L","LOW","Chemical","Herbicide-Pre Emergent","litre",13]
[null,"Glyphosate 450g/L","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",13]
[null,"Glyphosate 450g/L","HIGH","Chemical","Herbicide-Pre Emergent","litre",13]
[null,"Glyphosate 540g/L","LOW","Chemical","Herbicide-Pre Emergent","litre",15,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,null,1.2,1.2,1.2,1.2]
[null,"Glyphosate 540g/L","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",15,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,null,1.2,1.2,1.2,1.2]
[null,"Glyphosate 540g/L","HIGH","Chemical","Herbicide-Pre Emergent","litre",15,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,1.2,null,1.2,1.2,1.2,1.2]
[null,"Glyphosate 540g/L (desiccant)","LOW","Chemical","Herbicide-Post Emergent","litre",15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5]
[null,"Glyphosate 540g/L (desiccant)","MEDIUM","Chemical","Herbicide-Post Emergent","litre",15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5]
[null,"Glyphosate 540g/L (desiccant)","HIGH","Chemical","Herbicide-Post Emergent","litre",15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5]
[null,"Glyphosate 540g/L Pre cutting","LOW","Chemical","Herbicide-Pre Emergent","litre",15,null,1.2,null,null,null,null,null,null,2]
[null,"Glyphosate 540g/L Pre cutting","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",15,null,1.2,null,null,null,null,null,null,2.5]
[null,"Glyphosate 540g/L Pre cutting","HIGH","Chemical","Herbicide-Pre Emergent","litre",15,null,1.2,null,null,null,null,null,null,2.5]
[null,"Haloxyfop 520g/L (Verdict)","LOW","Chemical","Herbicide-Post Emergent","litre",46.95,null,0.04,7.4999999999999997E-2,0.04,0.04,null,0.04,null,null,null,0.04,0.04,null,null,0.04,0.04,null,0.04,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2]
[null,"Haloxyfop 520g/L (Verdict)","MEDIUM","Chemical","Herbicide-Post Emergent","litre",46.95,null,0.08,7.4999999999999997E-2,0.04,0.04,null,0.04,null,null,null,0.04,0.04,null,null,0.04,0.04,null,0.04,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2]
[null,"Haloxyfop 520g/L (Verdict)","HIGH","Chemical","Herbicide-Post Emergent","litre",46.95,null,null,7.4999999999999997E-2,0.04,0.04,null,null,null,null,null,null,null,null,null,null,null,null,null,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2]
[null,"Adjuvant","LOW","Chemical","Herbicide-Post Emergent","litre",5.6,null,null,0.375]
[null,"Adjuvant","MEDIUM","Chemical","Herbicide-Post Emergent","litre",5.6,null,null,0.375]
[null,"Adjuvant","HIGH","Chemical","Herbicide-Post Emergent","litre",5.6,null,null,0.375]
[null,"Hot-up®","LOW","Chemical","Adjuvant","litre",4.9400000000000004]
[null,"Hot-up®","MEDIUM","Chemical","Adjuvant","litre",4.9400000000000004]
[null,"Hot-up®","HIGH","Chemical","Adjuvant","litre",4.9400000000000004]
[null,"Imazethapyr 700g/kg ","LOW","Chemical","Herbicide-Pre Emergent","kg",102,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.0000000000000007E-2]
[null,"Imazethapyr 700g/kg ","MEDIUM","Chemical","Herbicide-Pre Emergent","kg",102,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.0000000000000007E-2]
[null,"Imazethapyr 700g/kg ","HIGH","Chemical","Herbicide-Pre Emergent","kg",102,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.0000000000000007E-2]
[null,"Imidacloprid 600 g/L","LOW","Chemical","Insecticide","litre",43.65]
[null,"Imidacloprid 600 g/L","MEDIUM","Chemical","Insecticide","litre",43.65]
[null,"Imidacloprid 600 g/L","HIGH","Chemical","Insecticide","litre",43.65]
[null,"Imidan®","LOW","Chemical","Insecticide","litre",15.5]
[null,"Imidan®","MEDIUM","Chemical","Insecticide","litre",15.5]
[null,"Imidan®","HIGH","Chemical","Insecticide","litre",15.5]
[null,"Intervix®","LOW","Chemical","Herbicide-Post Emergent","litre",31,null,null,0.4,null,null,null,null,null,null,null,null,null,null,null,null,0.75]
[null,"Intervix®","MEDIUM","Chemical","Herbicide-Post Emergent","litre",31,null,null,0.6,null,null,null,null,null,null,null,null,null,null,null,null,0.75]
[null,"Intervix®","HIGH","Chemical","Herbicide-Post Emergent","litre",31,null,null,0.6,null,null,null,null,null,null,null,null,null,null,null,null,0.75]
[null,"Intervix® 1","LOW","Chemical","Herbicide-Post Emergent","litre",31,null,null,0.4,null,null,null,null,null,null,null,null,null,null,null,null,0.75,null,null,null,null,null,null,null,null,"Hasten",{"$f":"6.75*0.375","v":2.53125}]
[null,"Intervix® 1","MEDIUM","Chemical","Herbicide-Post Emergent","litre",31,null,null,0.6,null,null,null,null,null,null,null,null,null,null,null,null,0.75,null,null,null,null,null,null,null,null,"Hasten",2.53125]
[null,"Intervix® 1","HIGH","Chemical","Herbicide-Post Emergent","litre",31,null,null,0.6,null,null,null,null,null,null,null,null,null,null,null,null,0.75,null,null,null,null,null,null,null,null,"Hasten",2.53125]
[null,"Lambda-cyhalothrin (Karate Zeon)  1st","LOW","Chemical","Insecticide","litre",98,null,null,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,null,null,null,2.4E-2,2.4E-2,null,null,2.4E-2,2.4E-2,null,2.4E-2]
[null,"Lambda-cyhalothrin (Karate Zeon)  1st","MEDIUM","Chemical","Insecticide","litre",98,null,null,2.4E-2,2.4E-2,2.4E-2,2.4E-2,2.4E-2,null,null,null,2.4E-2,2.4E-2,null,null,2.4E-2,2.4E-2,null,2.4E-2]
[null,"Lambda-cyhalothrin (Karate Zeon)  1st","HIGH","Chemical","Insecticide","litre",98,null,null,2.4E-2,2.4E-2,2.4E-2,2.4E-2,4.8000000000000001E-2,null,null,null,2.4E-2,2.4E-2,null,null,2.4E-2,2.4E-2,null,2.4E-2]
[null,"Lambda-cyhalothrin (Karate Zeon)  2nd","LOW","Chemical","Insecticide","litre",98,null,2.4E-2,null,null,null,null,null,null,null,null,null,2.4E-2]
[null,"Lambda-cyhalothrin (Karate Zeon)  2nd","MEDIUM","Chemical","Insecticide","litre",98,null,2.4E-2,null,null,null,null,null,null,null,null,{"$f":"0.024/3","v":8.0000000000000002E-3},2.4E-2,null,null,2.4E-2,2.4E-2]
[null,"Lambda-cyhalothrin (Karate Zeon)  2nd","HIGH","Chemical","Insecticide","litre",98,null,2.4E-2,null,null,null,null,null,null,null,null,{"$f":"0.024/3","v":8.0000000000000002E-3},2.4E-2,null,null,2.4E-2,2.4E-2]
[null,"LI-700","LOW","Chemical","Surfactant","litre",4.9000000000000004]
[null,"LI-700","MEDIUM","Chemical","Surfactant","litre",4.9000000000000004]
[null,"LI-700","HIGH","Chemical","Surfactant","litre",4.9000000000000004]
[null,"Luximax","LOW","Chemical","Herbicide","litre",78]
[null,"Luximax","MEDIUM","Chemical","Herbicide","litre",78]
[null,"Luximax","HIGH","Chemical","Herbicide","litre",78]
[null,"M.C.P.A. LVE","LOW","Chemical","Herbicide-Post Emergent","litre",15.3,0.5,null,null,null,null,null,null,0.5,null,0.5,null,null,0.5]
[null,"M.C.P.A. LVE","MEDIUM","Chemical","Herbicide-Post Emergent","litre",15.3,0.5,null,null,null,null,null,null,0.5,null,0.5,null,null,0.5,null,null,null,0.5]
[null,"M.C.P.A. LVE","HIGH","Chemical","Herbicide-Post Emergent","litre",15.3,0.5,null,null,null,null,null,null,0.5,null,0.5,null,null,0.5,null,null,null,0.5]
[null,"Mancozeb 750g/kg","LOW","Chemical","Fungicide","kg",12.85,null,1.7]
[null,"Mancozeb 750g/kg","MEDIUM","Chemical","Fungicide","kg",12.85,null,5.0999999999999996]
[null,"Mancozeb 750g/kg","HIGH","Chemical","Fungicide","kg",12.85,null,5.0999999999999996,null,null,null,null,null,null,null,null,null,null,null,null,2.2000000000000002]
[null,"MCPA Amine (750g/L)","LOW","Chemical","Herbicide-Post Emergent","litre",14,null,null,null,null,null,null,null,null,0.5,null,0.1,null,null,0.5,null,null,0.5]
[null,"MCPA Amine (750g/L)","MEDIUM","Chemical","Herbicide-Post Emergent","litre",14,0.33,null,null,null,null,null,null,0.33,0.5,0.33,0.1,null,0.33,0.5]
[null,"MCPA Amine (750g/L)","HIGH","Chemical","Herbicide-Post Emergent","litre",14,0.33,null,null,null,null,null,null,0.33,0.5,0.33,0.1,null,0.33,0.5]
[null,"Metribuzin 750 gm/kg","LOW","Chemical","Herbicide-Pre Emergent","kg",43,null,null,null,null,null,null,0.18,null,null,null,0.18,null,null,null,0.18,null,null,0.2,0.2]
[null,"Metribuzin 750 gm/kg","MEDIUM","Chemical","Herbicide-Pre Emergent","kg",43,null,null,null,null,null,null,0.24,null,null,null,0.24,null,null,null,0.24,0.24,null,0.25,0.25]
[null,"Metribuzin 750 gm/kg","HIGH","Chemical","Herbicide-Pre Emergent","kg",43,null,null,null,null,null,null,0.3,null,null,null,0.3,null,null,null,0.3,0.3,null,0.3,0.3]
[null,"Metsulfuron methyl ","LOW","Chemical","Herbicide-Post Emergent","gram",7.0000000000000007E-2,5,null,null,null,null,null,null,5,null,5,null,null,5,null,null,null,5,null,null,null,null,null,null,null,"Wetter Cost per Ha",6.7500000000000004E-2]
[null,"Metsulfuron methyl ","MEDIUM","Chemical","Herbicide-Post Emergent","gram",7.0000000000000007E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,null,null,"Wetter Cost per Ha",6.7500000000000004E-2]
[null,"Metsulfuron methyl ","HIGH","Chemical","Herbicide-Post Emergent","gram",7.0000000000000007E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,null,null,"Wetter Cost per Ha",6.7500000000000004E-2]
[null,"Omethoate 400g/L","LOW","Chemical","Insecticide","litre",28,null,0.1,null,null,null,null,0.05,null,null,null,0.05,null,null,null,0.05]
[null,"Omethoate 400g/L","MEDIUM","Chemical","Insecticide","litre",28,null,0.1,null,null,null,null,0.05,null,null,null,0.05,null,null,null,0.05,null,null,0.05,0.05,0.05]
[null,"Omethoate 400g/L","HIGH","Chemical","Insecticide","litre",28,null,0.1,null,null,null,null,0.05,null,null,null,0.05,null,null,null,0.05,null,null,0.05,0.05,0.05]
[null,"Overwatch","LOW","Chemical","Herbicide","litre",31.2]
[null,"Overwatch","MEDIUM","Chemical","Herbicide","litre",31.2]
[null,"Overwatch","HIGH","Chemical","Herbicide","litre",31.2,null,null,null,null,null,null,null,1.25]
[null,"Oxyfluorfen 240g/L","LOW","Chemical","Herbicide-Pre Emergent","litre",18.899999999999999,7.4999999999999997E-2,null,0.1,0.1,0.1,null,null,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,null,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,null,null,7.4999999999999997E-2,7.4999999999999997E-2]
[null,"Oxyfluorfen 240g/L","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",18.899999999999999,7.4999999999999997E-2,null,0.1,0.1,0.1,null,null,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,null,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,null,null,7.4999999999999997E-2,7.4999999999999997E-2]
[null,"Oxyfluorfen 240g/L","HIGH","Chemical","Herbicide-Pre Emergent","litre",18.899999999999999,7.4999999999999997E-2,null,0.1,0.1,0.1,null,null,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,null,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,null,null,7.4999999999999997E-2,7.4999999999999997E-2]
[null,"Paradigm® ","LOW","Chemical","Herbicide-Post Emergent","gram",0.52,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oil",3.65625]
[null,"Paradigm® ","MEDIUM","Chemical","Herbicide-Post Emergent","gram",0.52,25,null,null,null,null,null,null,25,null,25,null,null,25,null,null,null,null,null,null,null,null,null,null,null,"Oil",3.65625]
[null,"Paradigm® ","HIGH","Chemical","Herbicide-Post Emergent","gram",0.52,25,null,null,null,null,null,null,25,null,25,null,null,25,null,null,null,null,null,null,null,null,null,null,null,"Oil",3.65625]
[null,"Paraquat","LOW","Chemical","Herbicide-Post Emergent","litre",8,null,0.8,null,null,null,null,0.8,null,null,null,0.8,0.8,null,null,0.8,0.8,null,0.8,null,0.8]
[null,"Paraquat","MEDIUM","Chemical","Herbicide-Post Emergent","litre",8,null,0.8,null,null,null,null,0.8,null,null,null,0.8,0.8,null,null,0.8,0.8,null,0.8,null,0.8]
[null,"Paraquat","HIGH","Chemical","Herbicide-Post Emergent","litre",8,null,0.8,null,null,null,null,0.8,null,null,null,0.8,0.8,null,null,0.8,0.8,null,0.8,null,0.8]
[null,"Pirimicarb 500g/kg","LOW","Chemical","Insecticide","kg",64]
[null,"Pirimicarb 500g/kg","MEDIUM","Chemical","Insecticide","kg",64]
[null,"Pirimicarb 500g/kg","HIGH","Chemical","Insecticide","kg",64]
[null,"Pixxaro","LOW","Chemical","Herbicide","litre",42.5]
[null,"Pixxaro","MEDIUM","Chemical","Herbicide","litre",42.5]
[null,"Pixxaro","HIGH","Chemical","Herbicide","litre",42.5]
[null,"Pontiac® ","LOW","Chemical","Fungicide","kg",29]
[null,"Pontiac® ","MEDIUM","Chemical","Fungicide","kg",29]
[null,"Pontiac® ","HIGH","Chemical","Fungicide","kg",29]
[null,"P-Pickel T","LOW","Chemical","Fungicide","litre",34]
[null,"P-Pickel T","MEDIUM","Chemical","Fungicide","litre",34]
[null,"P-Pickel T","HIGH","Chemical","Fungicide","litre",34]
[null,"Precept®","LOW","Chemical","Herbicide-Post Emergent","litre",17]
[null,"Precept®","MEDIUM","Chemical","Herbicide-Post Emergent","litre",17]
[null,"Precept®","HIGH","Chemical","Herbicide-Post Emergent","litre",17]
[null,"Procymidone 500g/L","LOW","Chemical","Fungicide","litre",20]
[null,"Procymidone 500g/L","MEDIUM","Chemical","Fungicide","litre",20]
[null,"Procymidone 500g/L","HIGH","Chemical","Fungicide","litre",20,null,0.5,null,null,null,null,null,null,null,null,null,null,null,null,0.5,0.5]
[null,"Propiconazole 250g/L","LOW","Chemical","Fungicide","litre",12.5,null,null,null,null,null,null,null,null,0.35,0.35,null,null,0.35]
[null,"Propiconazole 250g/L","MEDIUM","Chemical","Fungicide","litre",12.5,0.15,null,null,null,null,null,null,null,0.35]
[null,"Propiconazole 250g/L","HIGH","Chemical","Fungicide","litre",12.5,0.15,null,null,null,null,null,null,null,0.35]
[null,"Propyzamide (500 g/L)","LOW","Chemical","Herbicide-Pre Emergent","litre",45,null,1,1,1,1,0,1,null,null,null,1,null,null,null,1,1]
[null,"Propyzamide (500 g/L)","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",45,null,1,1,1,1,0,1,null,null,null,1,1,null,null,1,1]
[null,"Propyzamide (500 g/L)","HIGH","Chemical","Herbicide-Pre Emergent","litre",45,null,1,1,1,1,0,1,null,null,null,1,1,null,null,1,1]
[null,"Prosaro®","LOW","Chemical","Fungicide","litre",74.5,null,null,null,null,null,null,null,null,null,0.15,null,null,0.15]
[null,"Prosaro®","MEDIUM","Chemical","Fungicide","litre",74.5,0.15,null,null,null,null,null,null,null,null,0.2,null,null,0.2]
[null,"Prosaro®","HIGH","Chemical","Fungicide","litre",74.5,0.15,null,null,null,null,null,null,null,null,0.2,null,null,0.2]
[null,"Prosulfocarb","LOW","Chemical",null,"litre",10.199999999999999]
[null,"Prosulfocarb","MEDIUM","Chemical",null,"litre",10.199999999999999]
[null,"Prosulfocarb","HIGH","Chemical",null,"litre",10.199999999999999]
[null,"Pyrinex® Super","LOW","Chemical","Insecticide","litre",15.3]
[null,"Pyrinex® Super","MEDIUM","Chemical","Insecticide","litre",15.3]
[null,"Pyrinex® Super","HIGH","Chemical","Insecticide","litre",15.3]
[null,"Quizalofop 200g/L","LOW","Chemical","Herbicide-Post Emergent","litre",23.5]
[null,"Quizalofop 200g/L","MEDIUM","Chemical","Herbicide-Post Emergent","litre",23.5]
[null,"Quizalofop 200g/L","HIGH","Chemical","Herbicide-Post Emergent","litre",23.5]
[null,"Raptor","LOW","Chemical","Herbicide-Post Emergent","gram",0.38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45,45,null,null,"BS-1000 (WETTER)",{"$f":"5.6*0.14","v":0.78400000000000003}]
[null,"Raptor","MEDIUM","Chemical","Herbicide-Post Emergent","gram",0.38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45,50,null,null,"BS-1000 (WETTER)",0.78400000000000003]
[null,"Raptor","HIGH","Chemical","Herbicide-Post Emergent","gram",0.38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50,50,null,null,"BS-1000 (WETTER)",0.78400000000000003]
[null,"Reglone®","LOW","Chemical","Herbicide-Pre Emergent","litre",22.25]
[null,"Reglone®","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",22.25]
[null,"Reglone®","HIGH","Chemical","Herbicide-Pre Emergent","litre",22.25]
[null,"Rexade® (New formulation of Crusader®)","LOW","Chemical","Herbicide-Post Emergent","litre",330]
[null,"Rexade® (New formulation of Crusader®)","MEDIUM","Chemical","Herbicide-Post Emergent","litre",330]
[null,"Rexade® (New formulation of Crusader®)","HIGH","Chemical","Herbicide-Post Emergent","litre",330]
[null,"Roundup Ready 540","LOW","Chemical","Herbicide-Pre Emergent","litre",15.45,null,null,null,null,null,1.1000000000000001]
[null,"Roundup Ready 540","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",15.45,null,null,null,null,null,2.2999999999999998]
[null,"Roundup Ready 540","HIGH","Chemical","Herbicide-Pre Emergent","litre",15.45,null,null,null,null,null,2.2999999999999998]
[null,"Sakura®","LOW","Chemical","Herbicide-Pre Emergent","kg",357.12]
[null,"Sakura®","MEDIUM","Chemical","Herbicide-Pre Emergent","kg",357.12,0.11799999999999999]
[null,"Sakura®","HIGH","Chemical","Herbicide-Pre Emergent","kg",357.12,0.11799999999999999]
[null,"Sentry®","LOW","Chemical",null,"kg",0.21]
[null,"Sentry®","MEDIUM","Chemical",null,"kg",0.21]
[null,"Sentry®","HIGH","Chemical",null,"kg",0.21]
[null,"Sharpen®","LOW","Chemical",null,"kg",0.43]
[null,"Sharpen®","MEDIUM","Chemical",null,"kg",0.43]
[null,"Sharpen®","HIGH","Chemical",null,"kg",0.43]
[null,"Simazine Granules","LOW","Chemical","Herbicide-Pre Emergent","kg",8.5,null,0.83,null,null,null,null,null,null,null,null,null,0.83]
[null,"Simazine Granules","MEDIUM","Chemical","Herbicide-Pre Emergent","kg",8.5,null,0.83,null,null,null,null,null,null,null,null,null,0.83]
[null,"Simazine Granules","HIGH","Chemical","Herbicide-Pre Emergent","kg",8.5,null,0.83,null,null,null,null,null,null,null,null,null,0.83]
[null,"S-metolachlor 960g/L (Dual®Gold)","LOW","Chemical","Herbicide-Pre Emergent","litre",19,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5]
[null,"S-metolachlor 960g/L (Dual®Gold)","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",19,null,null,null,null,null,null,null,null,0.5,null,null,null,null,0.5]
[null,"S-metolachlor 960g/L (Dual®Gold)","HIGH","Chemical","Herbicide-Pre Emergent","litre",19,null,null,null,null,null,null,null,null,0.5,null,null,null,null,0.5]
[null,"Sprayseed®","LOW","Chemical","Herbicide-Pre Emergent","litre",16.600000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2]
[null,"Sprayseed®","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",16.600000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2]
[null,"Sprayseed®","HIGH","Chemical","Herbicide-Pre Emergent","litre",16.600000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2]
[null,"Starane® Advanced (fluroxypyr 333g/L)","LOW","Chemical","Herbicide-Post Emergent","litre",36.14]
[null,"Starane® Advanced (fluroxypyr 333g/L)","MEDIUM","Chemical","Herbicide-Post Emergent","litre",36.14]
[null,"Starane® Advanced (fluroxypyr 333g/L)","HIGH","Chemical","Herbicide-Post Emergent","litre",36.14]
[null,"Sumi-Alpha® Flex","LOW","Chemical","Insecticide","litre",11]
[null,"Sumi-Alpha® Flex","MEDIUM","Chemical","Insecticide","litre",11]
[null,"Sumi-Alpha® Flex","HIGH","Chemical","Insecticide","litre",11]
[null,"Systiva®","LOW","Chemical","Fungicide","litre",226.06]
[null,"Systiva®","MEDIUM","Chemical","Fungicide","litre",226.06]
[null,"Systiva®","HIGH","Chemical","Fungicide","litre",226.06]
[null,"Talinor","LOW","Chemical",null,"litre",26.53]
[null,"Talinor","MEDIUM","Chemical",null,"litre",26.53]
[null,"Talinor","HIGH","Chemical",null,"litre",26.53]
[null,"Tazer® Xpert","LOW","Chemical","Fungicide","litre",23.75]
[null,"Tazer® Xpert","MEDIUM","Chemical","Fungicide","litre",23.75]
[null,"Tazer® Xpert","HIGH","Chemical","Fungicide","litre",23.75,null,null,null,null,null,null,null,null,null,null,null,null,null,0.75]
[null,"Tebuconazole 430","LOW","Chemical","Fungicide","litre",21.4,null,null,null,null,null,null,null,null,null,null,0.14499999999999999,null,null,0.14499999999999999]
[null,"Tebuconazole 430","MEDIUM","Chemical","Fungicide","litre",21.4,0.2,0.3,null,null,null,null,null,null,null,null,0.14499999999999999,null,null,0.14499999999999999]
[null,"Tebuconazole 430","HIGH","Chemical","Fungicide","litre",21.4,0.2,0.3,null,null,null,null,null,null,null,null,0.14499999999999999,null,null,0.14499999999999999]
[null,"Terbyne® 875","LOW","Chemical","Herbicide-Pre Emergent","kg",17.5,null,null,null,null,null,null,null,null,null,null,0.86,null,null,null,0.9]
[null,"Terbyne® 875","MEDIUM","Chemical","Herbicide-Pre Emergent","kg",17.5,null,null,null,null,null,null,null,null,null,null,1,null,null,null,0.9]
[null,"Terbyne® 875","HIGH","Chemical","Herbicide-Pre Emergent","kg",17.5,null,null,null,null,null,null,null,null,null,null,1.2,null,null,null,0.9]
[null,"Tigrex®","LOW","Chemical","Herbicide-Post Emergent","litre",13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5,0.75]
[null,"Tigrex®","MEDIUM","Chemical","Herbicide-Post Emergent","litre",13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5,0.75]
[null,"Tigrex®","HIGH","Chemical","Herbicide-Post Emergent","litre",13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5,0.75]
[null,"Topik® EC","LOW","Chemical","Herbicide-Post Emergent","litre",34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oil",3.65625]
[null,"Topik® EC","MEDIUM","Chemical","Herbicide-Post Emergent","litre",34,8.5000000000000006E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oil",3.65625]
[null,"Topik® EC","HIGH","Chemical","Herbicide-Post Emergent","litre",34,8.5000000000000006E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oil",3.65625]
[null,"Transform","LOW","Chemical","Insecticide","litre",340,null,null,0.1,0.1,0.1,0.1]
[null,"Transform","MEDIUM","Chemical","Insecticide","litre",340,null,null,0.1,0.1,0.1,0.1]
[null,"Transform","HIGH","Chemical","Insecticide","litre",340,null,null,0.1,0.1,0.1,0.1]
[null,"Tri-allate 500g/L","LOW","Chemical","Herbicide-Pre Emergent","litre",12.8,1.6,null,null,null,null,null,0,1.6,null,1.6,null,null,1.6]
[null,"Tri-allate 500g/L","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",12.8,null,null,null,null,null,null,1.6,null,null,null,1.6,1.6,null,null,1.6,1.6,1.6,1.6]
[null,"Tri-allate 500g/L","HIGH","Chemical","Herbicide-Pre Emergent","litre",12.8,2,null,null,null,null,null,1.6,null,null,null,1.6,1.6,null,null,1.6,1.6,1.6,1.6]
[null,"Triasulfuron 750g/kg (Logran)","LOW","Chemical","Herbicide-Pre Emergent","gm",0.18]
[null,"Triasulfuron 750g/kg (Logran)","MEDIUM","Chemical","Herbicide-Pre Emergent","gm",0.18]
[null,"Triasulfuron 750g/kg (Logran)","HIGH","Chemical","Herbicide-Pre Emergent","gm",0.18]
[null,"Triclopyr 600g/L","LOW","Chemical",null,"litre",22]
[null,"Triclopyr 600g/L","MEDIUM","Chemical",null,"litre",22]
[null,"Triclopyr 600g/L","HIGH","Chemical",null,"litre",22]
[null,"Triclopyr 755g/L","LOW","Chemical",null,"litre",20.5]
[null,"Triclopyr 755g/L","MEDIUM","Chemical",null,"litre",20.5]
[null,"Triclopyr 755g/L","HIGH","Chemical",null,"litre",20.5]
[null,"Trifluralin 480g/L","LOW","Chemical","Herbicide-Pre Emergent","litre",8,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1,null,1.5,1.5,1.5,1.5,null,0.8,0.8,1.5,1.5,1,null,1,1]
[null,"Trifluralin 480g/L","MEDIUM","Chemical","Herbicide-Pre Emergent","litre",8,0,2,2,2,2,2,2,null,null,null,2,null,null,null,0.8,0.8,1.5,2,1,null,1,1]
[null,"Trifluralin 480g/L","HIGH","Chemical","Herbicide-Pre Emergent","litre",8,0,2,2,2,2,2,2,null,null,null,2,null,null,null,0.8,0.8,1.5,2,1,null,1,1]
[null,"Trojan®","LOW","Chemical","Insecticide","litre",125,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.03,0.03]
[null,"Trojan®","MEDIUM","Chemical","Insecticide","litre",125,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.03,0.03]
[null,"Trojan®","HIGH","Chemical","Insecticide","litre",125,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.03,0.03]
[null,"Valor®","LOW","Chemical",null,"kg",158]
[null,"Valor®","MEDIUM","Chemical",null,"kg",158]
[null,"Valor®","HIGH","Chemical",null,"kg",158]
[null,"Velocity®","LOW","Chemical","Herbicide-Post Emergent","litre",32.5]
[null,"Velocity®","MEDIUM","Chemical","Herbicide-Post Emergent","litre",32.5]
[null,"Velocity®","HIGH","Chemical","Herbicide-Post Emergent","litre",32.5]
[null,"Veritas®","LOW","Chemical","Fungicide","litre",55]
[null,"Veritas®","MEDIUM","Chemical","Fungicide","litre",55]
[null,"Veritas®","HIGH","Chemical","Fungicide","litre",55]
[]
[]
[]
[null,"Fertiliser",null,null,null,null,null,"RATES>>>>"]
[null,"Name","Rainfall","Type","Category","Units","Cost","Wheat","Faba Beans","Canola Clearfield","Canola Conventional","Canola Tri Tolerant","Canola Roundup Ready","Kabuli Chickpeas","Durum","Export Oaten Hay","Feed Barley","Field Peas","Lupins","Malt Barley","Milling Oats","Lentils","Lentils IMI Tolerant","Triticale","Vetch","Sown Pasture","Self Regen Pasture","Lucerne Pasture Cereal","Lucerne Pasture Grazing","Phalaris Sub Pasture Cereal","Phalaris Sub Grazing"]
[null,"MAP 10:22","LOW","Fertiliser","Fertiliser","kg",1.3,null,40,null,null,null,null,40,null,null,null,40,40,null,null,40,40,null,40,40,null,60,80,70,80]
[null,"MAP 10:22","MEDIUM","Fertiliser","Fertiliser","kg",1.3,null,60,null,null,null,null,60,null,null,null,60,60,null,null,50,50,null,60,60,null,60,80,70,80]
[null,"MAP 10:22","HIGH","Fertiliser","Fertiliser","kg",1.3,null,80,null,null,null,null,80,null,null,null,80,80,null,null,60,60,null,80,80,null,70,80,70,80]
[null,"DAP 18:20","LOW","Fertiliser","Fertiliser","kg",1.3,45,null,35,35,35,35,null,null,60,45,null,null,45,40,null,null,40]
[null,"DAP 18:20","MEDIUM","Fertiliser","Fertiliser","kg",1.3,70,null,55,55,55,55,null,null,80,70,null,null,70,60,null,null,60]
[null,"DAP 18:20","HIGH","Fertiliser","Fertiliser","kg",1.3,100,null,75,75,75,75,null,null,110,100,null,null,100,80,null,null,80]
[null,"Urea","LOW","Fertiliser","Fertiliser","kg",1.5,null,null,50,50,40,50,null,50,30,50,null,null,50,50,null,null,50]
[null,"Urea","MEDIUM","Fertiliser","Fertiliser","kg",1.5,100,null,100,100,80,100,null,150,75,100,null,null,100,100,null,null,100]
[null,"Urea","HIGH","Fertiliser","Fertiliser","kg",1.5,200,null,150,150,120,150,null,200,150,200,null,null,200,180,null,null,150]
[null,"Sulphate of Ammonia","LOW","Fertiliser","Fertiliser","kg",0.7,null,null,50,50,50,50]
[null,"Sulphate of Ammonia","MEDIUM","Fertiliser","Fertiliser","kg",0.7,null,null,50,50,50,50]
[null,"Sulphate of Ammonia","HIGH","Fertiliser","Fertiliser","kg",0.7,null,null,100,100,100,100]
[null,"Superphosphate","LOW","Fertiliser","Fertiliser","kg",0.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80,100,150,120,150]
[null,"Superphosphate","MEDIUM","Fertiliser","Fertiliser","kg",0.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120,100,150,120,150]
[null,"Superphosphate","HIGH","Fertiliser","Fertiliser","kg",0.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160,125,150,120,150]
[null,"Trace Elements","LOW","Fertiliser","Fertiliser","kg",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
[null,"Trace Elements","MEDIUM","Fertiliser","Fertiliser","kg",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
[null,"Trace Elements","HIGH","Fertiliser","Fertiliser","kg",3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
[null,"DAP Plus 2% Zn","LOW","Fertiliser","Fertiliser","kg",0.61,null,null,null,null,null,null,null,40]
[null,"DAP Plus 2% Zn","MEDIUM","Fertiliser","Fertiliser","kg",0.61,null,null,null,null,null,null,null,60]
[null,"DAP Plus 2% Zn","HIGH","Fertiliser","Fertiliser","kg",0.61,null,null,null,null,null,null,null,80]
[null,"DAP + Urea 24:16","LOW","Fertiliser","Fertiliser","kg",0.57599999999999996]
[null,"DAP + Urea 24:16","MEDIUM","Fertiliser","Fertiliser","kg",0.57599999999999996]
[null,"DAP + Urea 24:16","HIGH","Fertiliser","Fertiliser","kg",0.57599999999999996]
[null,"DAP + Urea 28:13","LOW","Fertiliser","Fertiliser","kg",0.56499999999999995]
[null,"DAP + Urea 28:13","MEDIUM","Fertiliser","Fertiliser","kg",0.56499999999999995]
[null,"DAP + Urea 28:13","HIGH","Fertiliser","Fertiliser","kg",0.56499999999999995]
[null,"DAP + Urea 32:10","LOW","Fertiliser","Fertiliser","kg",0.55400000000000005]
[null,"DAP + Urea 32:10","MEDIUM","Fertiliser","Fertiliser","kg",0.55400000000000005]
[null,"DAP + Urea 32:10","HIGH","Fertiliser","Fertiliser","kg",0.55400000000000005]
[null,"Granulock Z 11:22:0:4 plus 1% Zinc","LOW","Fertiliser","Fertiliser","kg",1.4,null,null,null,null,null,null,null,45]
[null,"Granulock Z 11:22:0:4 plus 1% Zinc","MEDIUM","Fertiliser","Fertiliser","kg",1.4,null,null,null,null,null,null,null,70]
[null,"Granulock Z 11:22:0:4 plus 1% Zinc","HIGH","Fertiliser","Fertiliser","kg",1.4,null,null,null,null,null,null,null,100]
[null,"Lime","LOW","Fertiliser","Fertiliser","kg",3.5000000000000003E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1500,1500]
[null,"Lime","MEDIUM","Fertiliser","Fertiliser","kg",3.5000000000000003E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1500,1500]
[null,"Lime","HIGH","Fertiliser","Fertiliser","kg",3.5000000000000003E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1500,1500]
[null,"Flutriafol (on fert)","LOW","Fertiliser","Fertiliser","litre",45,0.2,0.2,0.2,0.2,0.2,0.2,0,0,0,0,0,0,0,0,0,null,0,0]
[null,"Flutriafol (on fert)","MEDIUM","Fertiliser","Fertiliser","litre",45,0.2,0.2,0.2,0.2,0.2,0.2,0,0,0,0,0,0,0,0,0,null,0,0]
[null,"Flutriafol (on fert)","HIGH","Fertiliser","Fertiliser","litre",45,0.2,0.2,0.2,0.2,0.2,0.2,0,0,0,0,0,0,0,0,0,null,0,0]
[]
[]
[]
[null,"Seed Data",null,null,null,null,null,"VALUES>>>>"]
[null,"Name","Rainfall","Type","Category","Unit","not used","Wheat","Faba Beans","Canola Clearfield","Canola Conventional","Canola Tri Tolerant","Canola Roundup Ready","Kabuli Chickpeas","Durum","Export Oaten Hay","Feed Barley","Field Peas","Lupins","Malt Barley","Milling Oats","Lentils","Lentils IMI Tolerant","Triticale","Vetch","Sown Pasture","Self Regen Pasture","Lucerne Pasture Cereal","Lucerne Pasture Grazing","Phalaris Sub Pasture Cereal","Phalaris Sub Grazing"]
[null,"Seed",null,"Cost","Seed","$/kg",null,0.41,0.55000000000000004,32,32,32,40.5,0.8,0.61,0.5,0.31,0.5,0.41,0.32600000000000001,0.3,1,1,0.3,0.7,0.7,null,11,11]
[null,"Seed","LOW","Rate","Seed","kg",null,60,100,1,1,1.5,1,90,80,90,60,90,90,60,50,45,35,60,30,25,null,3,3]
[null,"Seed","MEDIUM","Rate","Seed","kg",null,80,110,1.5,1.5,2,1.5,100,90,110,75,100,90,75,65,50,40,80,40,35,null,3,4]
[null,"Seed","HIGH","Rate","Seed","kg",null,100,130,2,2,2.5,2,110,110,130,80,110,90,80,80,55,45,85,50,50,null,4,4]
[null,"Seed Treatment(1) Smuts and Bunts",null,"Cost","Seed","$/kg",null,4.5999999999999999E-2,null,null,null,null,null,null,0.16700000000000001,0,4.5999999999999999E-2,null,0.13095000000000001,4.5999999999999999E-2,4.5999999999999999E-2,null,null,4.5999999999999999E-2]
[null,"Seed Treatment(1) Smuts and Bunts","LOW","Rate","Seed","kg",null,60,null,null,null,null,null,null,80,0,60,null,90,60,50,null,null,60]
[null,"Seed Treatment(1) Smuts and Bunts","MEDIUM","Rate","Seed","kg",null,80,null,null,null,null,null,null,90,0,null,null,90,null,65,null,null,80]
[null,"Seed Treatment(1) Smuts and Bunts","HIGH","Rate","Seed","kg",null,100,null,null,null,null,null,null,110,0,null,null,90,null,80,null,null,85]
[null,"Seed Treatment(2) Systiva Seed Dressing",null,"Cost","Seed","$/kg",null,0.10475999999999999,null,null,null,null,null,null,0.10475999999999999,null,0.36309000000000002,null,null,0.36309000000000002,{"$f":"10.476/100","v":0.10476000000000001}]
[null,"Seed Treatment(2) Systiva Seed Dressing","LOW","Rate","Seed","kg",null,60,null,null,null,null,null,null,80]
[null,"Seed Treatment(2) Systiva Seed Dressing","MEDIUM","Rate","Seed","kg",null,80,null,null,null,null,null,null,90,null,75,null,null,75,65]
[null,"Seed Treatment(2) Systiva Seed Dressing","HIGH","Rate","Seed","kg",null,100,null,null,null,null,null,null,110,null,80,null,null,80,80]
[null,"Seed Treatment(3) Aphid Control",null,"Cost","Seed","$/kg",null,null,null,null,null,null,null,null,null,null,0.10476000000000001,null,null,0.10476000000000001]
[null,"Seed Treatment(3) Aphid Control","LOW","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,null,60,null,null,60]
[null,"Seed Treatment(3) Aphid Control","MEDIUM","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,null,75,null,null,75]
[null,"Seed Treatment(3) Aphid Control","HIGH","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,null,80,null,null,80]
[null,"Seed Grading",null,"Cost","Seed","$/kg",null,null,null,null,null,null,null,null,null,null,null,{"$f":"30/1000","v":0.03}]
[null,"Seed Grading","LOW","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,null,null,90]
[null,"Seed Grading","MEDIUM","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,null,null,100]
[null,"Seed Grading","HIGH","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,null,null,110]
[null,"Baytan® T Flowable",null,"Cost","Fungicide","$/kg",null,25.8,25.8,25.8,25.8,25.8,25.8,25.8,25.8,25.8,25.8,25.8,25.8,25.8,25.8,25.8,25.8,25.8,25.8,25.8,25.8,25.8,25.8,25.8,25.8]
[null,"Baytan® T Flowable","LOW","Chemical","Fungicide","kg"]
[null,"Baytan® T Flowable","MEDIUM","Chemical","Fungicide","kg"]
[null,"Baytan® T Flowable","HIGH","Chemical","Fungicide","kg"]
[null,"EverGol® Energy ",null,"Cost","Fungicide","$/litre",null,55,55,55,55,55,55,55,55,55,55,55,55,55,55,55,55,55,55,55,55,55,55,55,55]
[null,"EverGol® Energy ","LOW","Chemical","Fungicide","litre"]
[null,"EverGol® Energy ","MEDIUM","Chemical","Fungicide","litre"]
[null,"EverGol® Energy ","HIGH","Chemical","Fungicide","litre"]
[null,"Flutriafol (500g/l)",null,"Cost","Fungicide","$/litre",null,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45,45]
["THIS APPEARS IN BOTH THE CHEM","Flutriafol (500g/l)","LOW","Chemical","Fungicide","litre"]
["AND SEEDS TABLES. SO BE CAREFUL","Flutriafol (500g/l)","MEDIUM","Chemical","Fungicide","litre"]
["WHEN UPDATING PRICES!","Flutriafol (500g/l)","HIGH","Chemical","Fungicide","litre"]
[null,"Rancona Dimension®",null,"Cost","Fungicide","$/litre",null,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40]
[null,"Rancona Dimension®","LOW","Chemical","Fungicide","litre"]
[null,"Rancona Dimension®","MEDIUM","Chemical","Fungicide","litre"]
[null,"Rancona Dimension®","HIGH","Chemical","Fungicide","litre"]
[null,"Uniform®",null,"Cost","Fungicide","$/litre",null,54.9,54.9,54.9,54.9,54.9,54.9,54.9,54.9,54.9,54.9,54.9,54.9,54.9,54.9,54.9,54.9,54.9,54.9,54.9,54.9,54.9,54.9,54.9,54.9]
[null,"Uniform®","LOW","Chemical","Fungicide","litre"]
[null,"Uniform®","MEDIUM","Chemical","Fungicide","litre"]
[null,"Uniform®","HIGH","Chemical","Fungicide","litre"]
[null,"Veto® 25C Flowable",null,"Cost","Fungicide","$/litre",null,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86,13.86]
[null,"Veto® 25C Flowable","LOW","Chemical","Fungicide","litre"]
[null,"Veto® 25C Flowable","MEDIUM","Chemical","Fungicide","litre"]
[null,"Veto® 25C Flowable","HIGH","Chemical","Fungicide","litre"]
[null,"Vibrance®",null,"Cost","Fungicide","$/litre",null,38.4,38.4,38.4,38.4,38.4,38.4,38.4,38.4,38.4,38.4,38.4,38.4,38.4,38.4,38.4,38.4,38.4,38.4,38.4,38.4,38.4,38.4,38.4,38.4]
[null,"Vibrance®","LOW","Chemical","Fungicide","litre"]
[null,"Vibrance®","MEDIUM","Chemical","Fungicide","litre"]
[null,"Vibrance®","HIGH","Chemical","Fungicide","litre"]
[null,"P-Pickel",null,"Cost","Seed","$/kg",null,null,null,null,null,null,null,6.8000000000000005E-2,null,null,null,6.8000000000000005E-2,null,null,null,6.8000000000000005E-2,6.8000000000000005E-2]
[null,"P-Pickel","LOW","Rate","Seed","kg",null,null,null,null,null,null,null,90]
[null,"P-Pickel","MEDIUM","Rate","Seed","kg",null,null,null,null,null,null,null,100,null,null,null,100,null,null,null,50,40]
[null,"P-Pickel","HIGH","Rate","Seed","kg",null,null,null,null,null,null,null,110,null,null,null,110,null,null,null,55,45]
[null,"Phalaris",null,"Cost","Seed","$/kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,18,18]
[null,"Phalaris","LOW","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5,1.5]
[null,"Phalaris","MEDIUM","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5,1.5]
[null,"Phalaris","HIGH","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5,1.5]
[null,"Cocksfoot",null,"Cost","Seed","$/kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,12,12]
[null,"Cocksfoot","LOW","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,"Cocksfoot","MEDIUM","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,"Cocksfoot","HIGH","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1]
[null,"Sub clover",null,"Cost","Seed","$/kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,10,10]
[null,"Sub clover","LOW","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,4,4]
[null,"Sub clover","MEDIUM","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,4,4]
[null,"Sub clover","HIGH","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,0.24,null,null,null,null,null,null,null,null,null,null,null,null,null,4,4]
[null,"Apron® XL 350 ES",null,"Cost","Seed","$/kg",null,null,null,null,null,null,null,null,null,null,null,0.34125]
[null,"Apron® XL 350 ES","LOW","Rate","Seed","kg"]
[null,"Apron® XL 350 ES","MEDIUM","Rate","Seed","kg"]
[null,"Apron® XL 350 ES","HIGH","Rate","Seed","kg",null,null,null,null,null,null,null,null,null,null,null,110]
[null,"Innoculant",null,"Cost","Seed","$/kg",null,null,0.05,null,null,null,null,0.05,null,null,null,null,0.05,null,null,0.05,0.05,null,0.05,0.05,null,0.05,0.05,0.05,0.05]
[null,"Innoculant","LOW","Rate","Seed","kg",null,null,100,null,null,null,null,90,null,null,null,null,90,null,null,45,35,null,30,25,null,3,4,4,4]
[null,"Innoculant","MEDIUM","Rate","Seed","kg",null,null,110,null,null,null,null,100,null,null,null,null,90,null,null,50,40,null,40,35,null,3,4,4,4]
[null,"Innoculant","HIGH","Rate","Seed","kg",null,null,130,null,null,null,null,110,null,null,null,110,90,null,null,55,45,null,50,50,null,4,4,4,4]
[null,"EPR & state levies",null,null,null,"$/tonne",null,3.5,4,0.5,0.5,0.5,0.5,5.5,3.5,null,2.5,3,2.8,4.3,2.5,6,6,3]
[null,"Technology Levy",null,"Cost","Seed","$/kg",null,null,null,null,null,null,8.9,null,null,{"$f":"240/1000","v":0.24}]
[null,"Technology Levy","LOW","Rate","Seed","kg",null,null,null,null,null,null,1,null,null,0.24]
[null,"Technology Levy","MEDIUM","Rate","Seed","kg",null,null,null,null,null,null,1.5,null,null,0.24]
[null,"Technology Levy","HIGH","Rate","Seed","kg",null,null,null,null,null,null,2,null,null,0.24]
[null,null,"LOW","Rate","Seed"," ",null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"MEDIUM","Rate","Seed"," ",null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"HIGH","Rate","Seed"," ",null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Cost","Seed"," ",null,null,null,null,null,null,null,null,null,0]
[]
[null,"OPERATIONS",null,null,null,null,"Sheet Name in Michaels model>>>>","APW Wheat","Beans","Canola CL","Canola Conventional","Canola TT","Canola Roundup Ready","Chickpeas","Durum","Export Oaten Hay","Feed Barley","Field Peas","Lupins","Malt Barley","Milling Oats","Red Lentils","Red Lentils Imi Tol","Triticale","Vetch","Sown Pasture","Self Regen Pasture","Lucerne Pasture","Lucerne Pasture","Phalaris Sub Pasture","Phalaris Sub Pasture"]
[null,"Name","Rainfall","Type","Category","Unit","Cost","Wheat","Faba Beans","Canola Clearfield","Canola Conventional","Canola Tri Tolerant","Canola Roundup Ready","Kabuli Chickpeas","Durum","Export Oaten Hay","Feed Barley","Field Peas","Lupins","Malt Barley","Milling Oats","Lentils","Lentils IMI Tolerant","Triticale","Vetch","Sown Pasture","Self Regen Pasture","Lucerne Pasture Cereal","Lucerne Pasture Grazing","Phalaris Sub Pasture Cereal","Phalaris Sub Grazing"]
[null,"Fuel & Oil","LOW","Operations",null,"$/ha",null,12.481875000000002,14.995698529411765,14.581875000000004,14.581875000000004,14.581875000000004,13.321875000000002,14.995698529411765,12.061875000000001,8.6625000000000014,12.061875000000001,16.813125000000003,14.155698529411765,12.061875000000001,12.481875000000002,17.233125000000001,17.233125000000001,12.481875000000002,16.393125000000001,5.932500000000001,1.2600000000000002,5.5125000000000011,5.5125000000000011]
[null,"Fuel & Oil","MEDIUM","Operations",null,"$/ha",null,14.978250000000003,17.994838235294118,17.498250000000002,17.498250000000002,17.498250000000002,15.986250000000002,17.994838235294118,14.47425,9.5287500000000023,14.47425,20.175750000000004,16.986838235294119,14.47425,14.978250000000003,20.679750000000002,20.679750000000002,14.978250000000003,19.671749999999999,5.932500000000001,1.2600000000000002,5.5125000000000011,5.5125000000000011]
[null,"Fuel & Oil","HIGH","Operations",null,"$/ha",null,17.474625000000003,20.993977941176471,20.414625000000004,20.414625000000004,20.414625000000004,18.650625000000002,20.993977941176471,16.886624999999999,10.395000000000001,16.886624999999999,23.538375000000002,19.817977941176469,16.886624999999999,17.474625000000003,24.126374999999999,24.126374999999999,17.474625000000003,22.950375000000001,5.932500000000001,1.2600000000000002,5.5125000000000011,5.5125000000000011]
[null,"Fuel & Oil (2)","LOW","Operations",null,"$/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7300000000000004,2.7300000000000004]
[null,"Fuel & Oil (2)","MEDIUM","Operations",null,"$/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7300000000000004,2.7300000000000004]
[null,"Fuel & Oil (2)","HIGH","Operations",null,"$/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.7300000000000004,2.7300000000000004]
[null,"Repairs & Maintenance","LOW","Operations",null,"$/ha",null,16.911111111111111,23.153289760348581,20.081481481481482,20.081481481481482,20.081481481481482,18.179259259259258,23.153289760348581,16.277037037037037,9.4644444444444424,16.277037037037037,30.033333333333331,21.885141612200435,16.277037037037037,16.911111111111111,30.667407407407406,30.667407407407406,16.911111111111111,29.39925925925926,5.9762962962962956,1.902222222222222,5.3422222222222215,5.3422222222222215]
[null,"Repairs & Maintenance","MEDIUM","Operations",null,"$/ha",null,20.293333333333333,27.783947712418296,24.097777777777779,24.097777777777779,24.097777777777779,21.815111111111108,27.783947712418296,19.532444444444444,10.410888888888888,19.532444444444444,36.04,26.262169934640522,19.532444444444444,20.293333333333333,36.800888888888885,36.800888888888885,20.293333333333333,35.279111111111114,5.9762962962962956,1.902222222222222,5.3422222222222215,5.3422222222222215]
[null,"Repairs & Maintenance","HIGH","Operations",null,"$/ha",null,23.675555555555555,32.414605664488015,28.114074074074072,28.114074074074072,28.114074074074072,25.450962962962958,32.414605664488015,22.787851851851851,11.357333333333331,22.787851851851851,42.04666666666666,30.639198257080608,22.787851851851851,23.675555555555555,42.934370370370367,42.934370370370367,23.675555555555555,41.15896296296296,5.9762962962962956,1.902222222222222,5.3422222222222215,5.3422222222222215]
[null,"Repairs & Maintenance (2)","LOW","Operations",null,"$/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4881481481481478,3.4881481481481478]
[null,"Repairs & Maintenance (2)","MEDIUM","Operations",null,"$/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4881481481481478,3.4881481481481478]
[null,"Repairs & Maintenance (2)","HIGH","Operations",null,"$/ha",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.4881481481481478,3.4881481481481478]
[null,"Grain (t)",null,"Operations",null,"tonne",null,25,30,30,30,30,30,30,25,30,25,30,30,25,25,35,35,25,30]
[null,"Fertiliser (t) ",null,"Operations",null,"tonne",null,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25,25]
[null,"Aerial spraying","LOW","Operations",null,"$/ha",15,0,0,0,0,0,0,null,0,null,0,null,null,0,0,null,null,0]
[null,"Aerial spraying","MEDIUM","Operations",null,"$/ha",15,0,1,1,1,1,1,null,0,null,1,null,null,1,0,null,null,0]
[null,"Aerial spraying","HIGH","Operations",null,"$/ha",15,1,1,1,1,1,1,null,0,null,1,null,null,1,0,null,null,0]
[null,"Urea spreading","LOW","Operations",null,"$/ha",8.5,0,null,1,1,1,1,null,0,null,0,null,null,0,0,null,null,0]
[null,"Urea spreading","MEDIUM","Operations",null,"$/ha",8.5,1,null,2,2,2,2,null,1,null,1,null,null,1,1,null,null,1]
[null,"Urea spreading","HIGH","Operations",null,"$/ha",8.5,2,null,2,2,2,2,null,2,null,2,null,null,2,2,null,null,2]
[null,"Hay mowing","LOW","Operations",null,"$/ha",50,null,null,null,null,null,null,null,null,1]
[null,"Hay mowing","MEDIUM","Operations",null,"$/ha",50,null,null,null,null,null,null,null,null,1]
[null,"Hay mowing","HIGH","Operations",null,"$/ha",50,null,null,null,null,null,null,null,null,1]
[null,"Super Conditioner","LOW","Operations",null,"$/ha",25,null,null,null,null,null,null,null,null,1]
[null,"Super Conditioner","MEDIUM","Operations",null,"$/ha",30,null,null,null,null,null,null,null,null,1]
[null,"Super Conditioner","HIGH","Operations",null,"$/ha",35,null,null,null,null,null,null,null,null,1]
[null,"Hay baling",null,null,"Bale Weight","$/bale",null,null,null,null,null,null,null,null,null,0.72499999999999998]
[null,"Hay baling","LOW","Operations",null,"$/bale",25,null,null,null,null,null,null,null,null,3.5]
[null,"Hay baling","MEDIUM","Operations",null,"$/bale",25,null,null,null,null,null,null,null,null,5.5]
[null,"Hay baling","HIGH","Operations",null,"$/bale",25,null,null,null,null,null,null,null,null,8]
[null,"Hay Accumulation",null,null,"Bale Weight","$/bale",null,null,null,null,null,null,null,null,null,0.72499999999999998]
[null,"Hay Accumulation","LOW","Operations",null,"$/bale",3,null,null,null,null,null,null,null,null,3.5]
[null,"Hay Accumulation","MEDIUM","Operations",null,"$/bale",3,null,null,null,null,null,null,null,null,5.5]
[null,"Hay Accumulation","HIGH","Operations",null,"$/bale",3,null,null,null,null,null,null,null,null,8]
[null,"Windrowing","LOW","Operations",null,"$/ha",38,null,null,0,0,0,0]
[null,"Windrowing","MEDIUM","Operations",null,"$/ha",38,null,null,1,1,1,1]
[null,"Windrowing","HIGH","Operations",null,"$/ha",38,null,null,1,1,1,1]
[null,"Insurance",null,"Operations",null,"$/$1000",null,9,11,11,11,11,11,10,9,2.5,9,17,10,9,9,11,11,9,11]
[null,"Seeding",null,null,"No Ops","$/ha",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
[null,"Seeding","LOW",null,null,"$/ha",50]
[null,"Seeding","MEDIUM",null,null,"$/ha",50]
[null,"Seeding","HIGH",null,null,"$/ha",50]
[null,"Spraying",null,null,"No Ops","$/ha",null,4,8,8,8,8,8,8,4,4,3,7,6,3,4,9,9,4,6,4,4]
[null,"Spraying","LOW",null,null,"$/ha",11]
[null,"Spraying","MEDIUM",null,null,"$/ha",11]
[null,"Spraying","HIGH",null,null,"$/ha",11]
[null,"Harvest",null,null,"No Ops","$/ha",null,1,1,1,1,1,1,1,1,null,1,1,1,1,1,1,1,1,1]
[null,"Harvest","LOW",null,null,"$/ha",null,50,65,65,65,65,65,65,50,50,50,65,65,50,50,65,null,50,80]
[null,"Harvest","MEDIUM",null,null,"$/ha",null,65,80,80,80,80,80,80,65,65,65,75,80,65,65,75,null,65,90]
[null,"Harvest","HIGH",null,null,"$/ha",null,80,90,90,90,90,90,90,80,80,80,85,90,80,80,85,null,80,100]
[null,"Roll",null,null,"No Ops","$/ha",null,null,null,null,null,null,null,null,null,1,null,1,null,null,null,1,1,null,1]
[null,"Roll","LOW",null,null,"$/ha",8]
[null,"Roll","MEDIUM",null,null,"$/ha",8]
[null,"Roll","HIGH",null,null,"$/ha",8]
[null,"Fertiliser Spreading","LOW","Operations",null,"$/ha",8.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,"Fertiliser Spreading","MEDIUM","Operations",null,"$/ha",8.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,"Fertiliser Spreading","HIGH","Operations",null,"$/ha",8.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,"Loss of Grazing in first year DSE","LOW","Operations",null,"DSE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,5,4,5]
[null,"Loss of Grazing in first year DSE","MEDIUM","Operations",null,"DSE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,5,4,5]
[null,"Loss of Grazing in first year DSE","HIGH","Operations",null,"DSE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,5,4,5]
[null,"dummy","LOW",null,"No Ops",null,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,0,0]
[null,"dummy","MEDIUM",null,"No Ops",null,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,0,0]
[null,"dummy","HIGH",null,"No Ops",null,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,null,0,0]
[]
[]
[null,"Name","Type","Category","Units","Amount"]
[null,"Diesel-Total (GST Exc)","Fuel","Diesel","litre",1.1499999999999999]
[null,"Diesel-Rebate","Fuel","Diesel","litre",0.42]
[null,"Diesel-Net (GST Exc)","Fuel","Diesel","litre",{"$f":"F580-F581","v":0.73}]
[]
[null,"THIS TABLE NOT USED"]
[null,"Name","Type","Category","Units","Amount"]
[null,"Grading-cereals",null,null,"tonne",22]
[null,"Grading-other crops",null,null,"tonne",24]
[null,"Pickling-cereals",null,null,"tonne",1.3]
[null,"Pickling-other crops",null,null,"tonne",1.4]
[null,"Cleaning-wheat",null,null,"tonne",24]
[null,"Cleaning-barley",null,null,"tonne",25]
[null,"Cleaning-peas",null,null,"tonne",30]
[null,"Smuticide - Cereals","Veteran C",null,"tonne",25]
[null,"Inoculant","Legumes",null,"tonne",45]
[null,"Seed Treatment ","P-Pickle T",null,"tonne",72]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"\"FARM COSTS - \" & TEXT(m_year,\"0000\")","v":"FARM COSTS - 2022"}]
[]
[]
[]
[null,"STOCK RETURNS ","2013 Average (Clean)","2014 Average (Clean)","2015 Average (Clean)","Budget Base (Clean)"]
[null,"WOOL- High Rainfall 28 mic 70%Yield",635,675,865,850,"Budget Base (Greasy)"]
[null,"          - High Rainfall 19.5 mic 70% Yld",1215,1178,1305,1300,595]
[null,"          - Med Rainfall 21 mic 68% Yield",1180,1160,1274,1270,910]
[null,"          - LOW Rainfall 22 mic 63% Yield",1170,1150,1254,1250,864]
[null,"             - Crossbred Ram 32 mic ",null,null,null,null,788]
[null,null,null,null,null,null,300]
[]
[null,"FREIGHT COSTS (as included in Gross Margins)",null,"Cost /Tonne"]
[null,"CANOLA",null,25]
[null,"FERTILIZER",null,20]
[null,"LENTILS",null,30]
[null,"OTHER LEGUME GRAINS",null,25]
[null,"CEREAL GRAINS",null,20]
[null,"TRITICALE",null,25]
[null,"HAY-OATEN",null,28]
[]
[]
[]
[null,"CONTRACT RATES (indicative only- will be highly variable depending on situation)"]
[null,"Ground Spraying",10,"/hectare"]
[null,"Aerial spraying ",14,"/hectare"]
[null,"Contract harvesting cereals, low rainfall",45,"/hectare"]
[null,"Contract harvesting cereals, high rainfall",65,"/hectare"]
[null,"Contract harvesting pulse/canola, low rainfall",72,"/hectare"]
[null,"Contract harvesting pulse/canola, high rainfall",95,"/hectare"]
[null,"Windrowing ",35,"/hectare"]
[null,"Contract spreading ",8.5,"/hectare","excludes cartage"]
[null,"Contract sowing",45,"/hectare"]
[null,"Haymaking"]
[null,"Contract mowing",45,"/hectare"]
[null,"Hire of rake(supply own tractor and labour)",5,"/hectare"]
[null,"Contract baling (650kg square bales)",20,"/bale"]
[null,"Super conditioner (oaten hay)","$25-35.00","/hectare"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"\"FARM COSTS - \" & TEXT(m_year,\"0000\")","v":"FARM COSTS - 2022"}]
[]
[]
[]
[null,"INSURANCE COSTS"]
[null,"Livestock"]
[null,"Sheep and cattle",2,"/$1,000 insured "]
[null,"Crops"]
[null,"Cereals",8.5,"/$1,000 insured "]
[null,"Chickpeas, lupins, safflower",10,"/$1,000 insured "]
[null,"Faba beans, vetch, lentils, canola",12,"/$1,000 insured "]
[null,"Field Peas",16,"/$1,000 insured "]
[]
[]
[]
[]
[]
[null,"OTHER INFO"]
[null,null,null,null,null,null,null,"group ?","5% excess"]
[null,null,null,null,null,null,null,2.5,"/$1000"]
[null,"GRAZING VALUE",17,"/DSE"]
[]
[null,"Y.P.& North (350-400mm)"]
[null,null,null,null,null,null,null,"Group ?"]
[null,null,null,null,null,null,null,"hay"]
[null,null,"group 1","group 2","group 3- 10%","group 4-10%"]
[null,"crop insurance",8.35,10.11,11.76,13.88,"group 5"]
[null,"livestock insurance",2.5,"/$1000",null,16.600000000000001,"n.a."]
[null,null,null,null,null,null,"5% peas only"]
[null,null,"INSURANCE"]
[null,null,"Group 1","Group 2","Group 3","Group 4"]
[null,null,"barley","chickpeas","faba beans","coriander","Group 5"]
[null,null,"linseed","lupins","mustard","fenugreek","canary seed"]
[null,null,"linola","safflower","subclover","field peas","clover seed"]
[null,null,"oats",null,"serradella","medic seed","balansa clover"]
[null,null,"SUMMER CROPS",null,null,null,"grass seed"]
[null,null,"1+.25","1+.75","1+1","1.1.25"]
[null,null,"maize","soybeans","cowpeas","buckwheat"]
[null,null,"rice","sunflower","lucerne seed"]
[null,null,"sorghum",null,"mungbeans"]
[null,null,null,null,"millet"]
[]
[null," "]
[null,"Sheep"]

{"sheet":"GM Crib","index":6,"n_rows":35,"n_cols":14,"rows_kept":35,"cut":false,"hidden":true,"merged":[]}
["This sheet takes the total GM/HA at the bottom of each sheet and compares it. Useful to make sure the R2 versions of each sheet agree to the R1 versions"]
["When the model is unpopulated the variances should all be zero"]
["GM/HA (row 162)",null,null,null,null,"GM/HA (row 162)",null,null,null,null,"GM/HA (row 162)"]
["Sheet","LOW","MED","HIGH",null,"Sheet","LOW","MED","HIGH",null,"Sheet","LOW","MED","HIGH"]
["WHEAT",{"$f":"INDIRECT(\"'\"&$A5&\"'!l162\")","v":359.77190000000002},{"$f":"INDIRECT(\"'\"&$A5&\"'!o162\")","v":559.42654000000005},{"$f":"INDIRECT(\"'\"&$A5&\"'!r162\")","v":819.62934000000007},null,"EXPORT OATEN HAY",{"$f":"INDIRECT(\"'\"&$F5&\"'!l162\")","v":549.56500000000005},{"$f":"INDIRECT(\"'\"&$F5&\"'!o162\")","v":896.11625000000004},{"$f":"INDIRECT(\"'\"&$F5&\"'!r162\")","v":1038.5349999999999},null,"VETCH",{"$f":"INDIRECT(\"'\"&$K5&\"'!l162\")","v":183.22174999999999},{"$f":"INDIRECT(\"'\"&$K5&\"'!o162\")","v":444.24175000000002},{"$f":"INDIRECT(\"'\"&$K5&\"'!r162\")","v":708.21974999999998}]
["WHEAT R2",{"$f":"INDIRECT(\"'\"&$A6&\"'!l162\")","v":359.77190000000002},{"$f":"INDIRECT(\"'\"&$A6&\"'!o162\")","v":559.42654000000005},{"$f":"INDIRECT(\"'\"&$A6&\"'!r162\")","v":819.62934000000007},null,"EXPORT OATEN HAY R2",{"$f":"INDIRECT(\"'\"&$F6&\"'!l162\")","v":549.56500000000005},{"$f":"INDIRECT(\"'\"&$F6&\"'!o162\")","v":896.11625000000004},{"$f":"INDIRECT(\"'\"&$F6&\"'!r162\")","v":1038.5349999999999},null,"VETCH R2",{"$f":"INDIRECT(\"'\"&$K6&\"'!l162\")","v":183.22174999999999},{"$f":"INDIRECT(\"'\"&$K6&\"'!o162\")","v":444.24175000000002},{"$f":"INDIRECT(\"'\"&$K6&\"'!r162\")","v":708.21974999999998}]
["VAR",{"$f":"B6-B5","v":0},0,0,null,"VAR",{"$f":"G6-G5","v":0},{"$f":"H6-H5","v":0},{"$f":"I6-I5","v":0},null,"VAR",{"$f":"L6-L5","v":0},{"$f":"M6-M5","v":0},{"$f":"N6-N5","v":0}]
[]
["BEANS",{"$f":"INDIRECT(\"'\"&$A9&\"'!l162\")","v":125.00975},{"$f":"INDIRECT(\"'\"&$A9&\"'!o162\")","v":437.30675000000002},{"$f":"INDIRECT(\"'\"&$A9&\"'!r162\")","v":967.72775000000001},null,"FEED BARLEY",{"$f":"INDIRECT(\"'\"&$F9&\"'!l162\")","v":135.4624},{"$f":"INDIRECT(\"'\"&$F9&\"'!o162\")","v":298.31500000000005},{"$f":"INDIRECT(\"'\"&$F9&\"'!r162\")","v":460.33425000000011},null,"LENTILS IMI TOLERANT",{"$f":"INDIRECT(\"'\"&$K9&\"'!l162\")","v":247.91674999999992},{"$f":"INDIRECT(\"'\"&$K9&\"'!o162\")","v":647.53975000000014},{"$f":"INDIRECT(\"'\"&$K9&\"'!r162\")","v":1034.8877500000003}]
["BEANS R2",{"$f":"INDIRECT(\"'\"&$A10&\"'!l162\")","v":125.00975},{"$f":"INDIRECT(\"'\"&$A10&\"'!o162\")","v":437.30675000000002},{"$f":"INDIRECT(\"'\"&$A10&\"'!r162\")","v":967.72775000000001},null,"FEED BARLEY R2",{"$f":"INDIRECT(\"'\"&$F10&\"'!l162\")","v":135.4624},{"$f":"INDIRECT(\"'\"&$F10&\"'!o162\")","v":298.31500000000005},{"$f":"INDIRECT(\"'\"&$F10&\"'!r162\")","v":460.33425000000011},null,"LENTILS IMI TOLERANT R2",{"$f":"INDIRECT(\"'\"&$K10&\"'!l162\")","v":247.91674999999992},{"$f":"INDIRECT(\"'\"&$K10&\"'!o162\")","v":647.53975000000014},{"$f":"INDIRECT(\"'\"&$K10&\"'!r162\")","v":1034.8877500000003}]
["VAR",{"$f":"B10-B9","v":0},{"$f":"C10-C9","v":0},{"$f":"D10-D9","v":0},null,"VAR",{"$f":"G10-G9","v":0},{"$f":"H10-H9","v":0},{"$f":"I10-I9","v":0},null,"VAR",{"$f":"L10-L9","v":0},{"$f":"M10-M9","v":0},{"$f":"N10-N9","v":0}]
[]
["CANOLA CLEARFIELD",{"$f":"INDIRECT(\"'\"&$A13&\"'!l162\")","v":101.08225000000004},{"$f":"INDIRECT(\"'\"&$A13&\"'!o162\")","v":407.06975000000011},{"$f":"INDIRECT(\"'\"&$A13&\"'!r162\")","v":744.69475},null,"PEAS",{"$f":"INDIRECT(\"'\"&$F13&\"'!l162\")","v":160.41749999999996},{"$f":"INDIRECT(\"'\"&$F13&\"'!o162\")","v":401.84850000000012},{"$f":"INDIRECT(\"'\"&$F13&\"'!r162\")","v":631.60900000000015},null,"SOWN PASTURE",{"$f":"INDIRECT(\"'\"&$K13&\"'!l162\")","v":107.98050000000001},{"$f":"INDIRECT(\"'\"&$K13&\"'!o162\")","v":265.18049999999999},{"$f":"INDIRECT(\"'\"&$K13&\"'!r162\")","v":520.28049999999996}]
["CANOLA CLEARFIELD R2",{"$f":"INDIRECT(\"'\"&$A14&\"'!l162\")","v":101.08225000000004},{"$f":"INDIRECT(\"'\"&$A14&\"'!o162\")","v":407.06975000000011},{"$f":"INDIRECT(\"'\"&$A14&\"'!r162\")","v":744.69475},null,"PEAS R2",{"$f":"INDIRECT(\"'\"&$F14&\"'!l162\")","v":160.41749999999996},{"$f":"INDIRECT(\"'\"&$F14&\"'!o162\")","v":401.84850000000012},{"$f":"INDIRECT(\"'\"&$F14&\"'!r162\")","v":631.60900000000015},null,"SOWN PASTURE R2",{"$f":"INDIRECT(\"'\"&$K14&\"'!l162\")","v":107.98050000000001},{"$f":"INDIRECT(\"'\"&$K14&\"'!o162\")","v":265.18049999999999},{"$f":"INDIRECT(\"'\"&$K14&\"'!r162\")","v":520.28049999999996}]
["VAR",{"$f":"B14-B13","v":0},{"$f":"C14-C13","v":0},{"$f":"D14-D13","v":0},null,"VAR",{"$f":"G14-G13","v":0},{"$f":"H14-H13","v":0},{"$f":"I14-I13","v":0},null,"VAR",{"$f":"L14-L13","v":0},{"$f":"M14-M13","v":0},{"$f":"N14-N13","v":0}]
[]
["CANOLA ROUNDUP READY",{"$f":"INDIRECT(\"'\"&$A17&\"'!l162\")","v":154.71800000000002},{"$f":"INDIRECT(\"'\"&$A17&\"'!o162\")","v":402.57499999999993},{"$f":"INDIRECT(\"'\"&$A17&\"'!r162\")","v":710.94100000000014},null,"LUPINS",{"$f":"INDIRECT(\"'\"&$F17&\"'!l162\")","v":101.98124999999999},{"$f":"INDIRECT(\"'\"&$F17&\"'!o162\")","v":259.62125000000003},{"$f":"INDIRECT(\"'\"&$F17&\"'!r162\")","v":428.73925000000008},null,"SELF REGEN PASTURE",{"$f":"INDIRECT(\"'\"&$K17&\"'!l162\")","v":172.61799999999999},{"$f":"INDIRECT(\"'\"&$K17&\"'!o162\")","v":325.86799999999999},{"$f":"INDIRECT(\"'\"&$K17&\"'!r162\")","v":579.11799999999994}]
["CANOLA ROUNDUP READY R2",{"$f":"INDIRECT(\"'\"&$A18&\"'!l162\")","v":154.71800000000002},{"$f":"INDIRECT(\"'\"&$A18&\"'!o162\")","v":402.57499999999993},{"$f":"INDIRECT(\"'\"&$A18&\"'!r162\")","v":710.94100000000014},null,"LUPINS R2",{"$f":"INDIRECT(\"'\"&$F18&\"'!l162\")","v":101.98124999999999},{"$f":"INDIRECT(\"'\"&$F18&\"'!o162\")","v":259.62125000000003},{"$f":"INDIRECT(\"'\"&$F18&\"'!r162\")","v":428.73925000000008},null,"SELF REGEN PASTURE R2",{"$f":"INDIRECT(\"'\"&$K18&\"'!l162\")","v":172.61799999999999},{"$f":"INDIRECT(\"'\"&$K18&\"'!o162\")","v":325.86799999999999},{"$f":"INDIRECT(\"'\"&$K18&\"'!r162\")","v":579.11799999999994}]
["VAR",{"$f":"B18-B17","v":0},{"$f":"C18-C17","v":0},{"$f":"D18-D17","v":0},null,"VAR",{"$f":"G18-G17","v":0},{"$f":"H18-H17","v":0},{"$f":"I18-I17","v":0},null,"VAR",{"$f":"L18-L17","v":0},{"$f":"M18-M17","v":0},{"$f":"N18-N17","v":0}]
[]
["CANOLA CONVENTIONAL",{"$f":"INDIRECT(\"'\"&$A21&\"'!l162\")","v":148.89175000000006},{"$f":"INDIRECT(\"'\"&$A21&\"'!o162\")","v":496.26675},{"$f":"INDIRECT(\"'\"&$A21&\"'!r162\")","v":833.89175000000023},null,"MALT BARLEY",{"$f":"INDIRECT(\"'\"&$F21&\"'!l162\")","v":168.04839999999996},{"$f":"INDIRECT(\"'\"&$F21&\"'!o162\")","v":354.13900000000001},{"$f":"INDIRECT(\"'\"&$F21&\"'!r162\")","v":544.59025000000008},null,"LUCERNE PASTURE CEREAL",{"$f":"INDIRECT(\"'\"&$K21&\"'!l162\")","v":0},{"$f":"INDIRECT(\"'\"&$K21&\"'!o162\")","v":0},{"$f":"INDIRECT(\"'\"&$K21&\"'!r162\")","v":0}]
["CANOLA CONVENTIONAL R2",{"$f":"INDIRECT(\"'\"&$A22&\"'!l162\")","v":148.89175000000006},{"$f":"INDIRECT(\"'\"&$A22&\"'!o162\")","v":496.26675},{"$f":"INDIRECT(\"'\"&$A22&\"'!r162\")","v":833.89175000000023},null,"MALT BARLEY R2",{"$f":"INDIRECT(\"'\"&$F22&\"'!l162\")","v":168.04839999999996},{"$f":"INDIRECT(\"'\"&$F22&\"'!o162\")","v":354.13900000000001},{"$f":"INDIRECT(\"'\"&$F22&\"'!r162\")","v":544.59025000000008},null,"LUCERNE PASTURE CEREAL R2",{"$f":"INDIRECT(\"'\"&$K22&\"'!l162\")","v":0},{"$f":"INDIRECT(\"'\"&$K22&\"'!o162\")","v":0},{"$f":"INDIRECT(\"'\"&$K22&\"'!r162\")","v":0}]
["VAR",{"$f":"B22-B21","v":0},{"$f":"C22-C21","v":0},{"$f":"D22-D21","v":0},null,"VAR",{"$f":"G22-G21","v":0},{"$f":"H22-H21","v":0},{"$f":"I22-I21","v":0},null,"VAR",{"$f":"L22-L21","v":0},{"$f":"M22-M21","v":0},{"$f":"N22-N21","v":0}]
[]
["CANOLA TRITOLERANT",{"$f":"INDIRECT(\"'\"&$A25&\"'!l162\")","v":61.046750000000088},{"$f":"INDIRECT(\"'\"&$A25&\"'!o162\")","v":353.29675000000009},{"$f":"INDIRECT(\"'\"&$A25&\"'!r162\")","v":706.17174999999997},null,"MILLING OATS",{"$f":"INDIRECT(\"'\"&$F25&\"'!l162\")","v":128.76949999999999},{"$f":"INDIRECT(\"'\"&$F25&\"'!o162\")","v":328.97759999999994},{"$f":"INDIRECT(\"'\"&$F25&\"'!r162\")","v":464.44620000000009},null,"LUCERNE PASTURE GRAZING",{"$f":"INDIRECT(\"'\"&$K25&\"'!l162\")","v":0},{"$f":"INDIRECT(\"'\"&$K25&\"'!o162\")","v":0},{"$f":"INDIRECT(\"'\"&$K25&\"'!r162\")","v":0}]
["CANOLA TRITOLERANT R2",{"$f":"INDIRECT(\"'\"&$A26&\"'!l162\")","v":61.046750000000088},{"$f":"INDIRECT(\"'\"&$A26&\"'!o162\")","v":353.29675000000009},{"$f":"INDIRECT(\"'\"&$A26&\"'!r162\")","v":706.17174999999997},null,"MILLING OATS R2",{"$f":"INDIRECT(\"'\"&$F26&\"'!l162\")","v":128.76949999999999},{"$f":"INDIRECT(\"'\"&$F26&\"'!o162\")","v":328.97759999999994},{"$f":"INDIRECT(\"'\"&$F26&\"'!r162\")","v":464.44620000000009},null,"LUCERNE PASTURE GRAZING R2",{"$f":"INDIRECT(\"'\"&$K26&\"'!l162\")","v":0},{"$f":"INDIRECT(\"'\"&$K26&\"'!o162\")","v":0},{"$f":"INDIRECT(\"'\"&$K26&\"'!r162\")","v":0}]
["VAR",{"$f":"B26-B25","v":0},{"$f":"C26-C25","v":0},{"$f":"D26-D25","v":0},null,"VAR",{"$f":"G26-G25","v":0},{"$f":"H26-H25","v":0},{"$f":"I26-I25","v":0},null,"VAR",{"$f":"L26-L25","v":0},{"$f":"M26-M25","v":0},{"$f":"N26-N25","v":0}]
[]
["CHICKPEAS",{"$f":"INDIRECT(\"'\"&$A29&\"'!l162\")","v":209.61475000000007},{"$f":"INDIRECT(\"'\"&$A29&\"'!o162\")","v":435.05475000000024},{"$f":"INDIRECT(\"'\"&$A29&\"'!r162\")","v":714.47075000000018},null,"LENTILS",{"$f":"INDIRECT(\"'\"&$F29&\"'!l162\")","v":321.32675000000006},{"$f":"INDIRECT(\"'\"&$F29&\"'!o162\")","v":781.71975000000009},{"$f":"INDIRECT(\"'\"&$F29&\"'!r162\")","v":1233.49775},null,"PHALARIS SUB PASTURE CEREAL",{"$f":"INDIRECT(\"'\"&$K29&\"'!l162\")","v":552.10480000000007},{"$f":"INDIRECT(\"'\"&$K29&\"'!o162\")","v":552.10480000000007},{"$f":"INDIRECT(\"'\"&$K29&\"'!r162\")","v":550.50479999999993}]
["CHICKPEAS R2",{"$f":"INDIRECT(\"'\"&$A30&\"'!l162\")","v":209.61475000000007},{"$f":"INDIRECT(\"'\"&$A30&\"'!o162\")","v":435.05475000000024},{"$f":"INDIRECT(\"'\"&$A30&\"'!r162\")","v":714.47075000000018},null,"LENTILS R2",{"$f":"INDIRECT(\"'\"&$F30&\"'!l162\")","v":321.32675000000006},{"$f":"INDIRECT(\"'\"&$F30&\"'!o162\")","v":781.71975000000009},{"$f":"INDIRECT(\"'\"&$F30&\"'!r162\")","v":1233.49775},null,"PHALARIS SUB PASTURE CEREAL R2",{"$f":"INDIRECT(\"'\"&$K30&\"'!l162\")","v":552.10480000000007},{"$f":"INDIRECT(\"'\"&$K30&\"'!o162\")","v":552.10480000000007},{"$f":"INDIRECT(\"'\"&$K30&\"'!r162\")","v":550.50479999999993}]
["VAR",{"$f":"B30-B29","v":0},{"$f":"C30-C29","v":0},{"$f":"D30-D29","v":0},null,"VAR",{"$f":"G30-G29","v":0},{"$f":"H30-H29","v":0},{"$f":"I30-I29","v":0},null,"VAR",{"$f":"L30-L29","v":0},{"$f":"M30-M29","v":0},{"$f":"N30-N29","v":0}]
[]
["DURUM",{"$f":"INDIRECT(\"'\"&$A33&\"'!l162\")","v":403.86669999999998},{"$f":"INDIRECT(\"'\"&$A33&\"'!o162\")","v":860.18034999999998},{"$f":"INDIRECT(\"'\"&$A33&\"'!r162\")","v":1387.9101500000002},null,"TRITICALE",{"$f":"INDIRECT(\"'\"&$F33&\"'!l162\")","v":72.052500000000009},{"$f":"INDIRECT(\"'\"&$F33&\"'!o162\")","v":201.95249999999993},{"$f":"INDIRECT(\"'\"&$F33&\"'!r162\")","v":336.44749999999999},null,"PHALARIS SUB PASTURE GRAZING",{"$f":"INDIRECT(\"'\"&$K33&\"'!l162\")","v":810.02480000000003},{"$f":"INDIRECT(\"'\"&$K33&\"'!o162\")","v":810.02480000000003},{"$f":"INDIRECT(\"'\"&$K33&\"'!r162\")","v":808.4248}]
["DURUM R2",{"$f":"INDIRECT(\"'\"&$A34&\"'!l162\")","v":403.86669999999998},{"$f":"INDIRECT(\"'\"&$A34&\"'!o162\")","v":860.18034999999998},{"$f":"INDIRECT(\"'\"&$A34&\"'!r162\")","v":1387.9101500000002},null,"TRITICALE R2",{"$f":"INDIRECT(\"'\"&$F34&\"'!l162\")","v":72.052500000000009},{"$f":"INDIRECT(\"'\"&$F34&\"'!o162\")","v":201.95249999999993},{"$f":"INDIRECT(\"'\"&$F34&\"'!r162\")","v":336.44749999999999},null,"PHALARIS SUB PASTURE GRAZING R2",{"$f":"INDIRECT(\"'\"&$K34&\"'!l162\")","v":810.02480000000003},{"$f":"INDIRECT(\"'\"&$K34&\"'!o162\")","v":810.02480000000003},{"$f":"INDIRECT(\"'\"&$K34&\"'!r162\")","v":808.4248}]
["VAR",{"$f":"B34-B33","v":0},{"$f":"C34-C33","v":0},{"$f":"D34-D33","v":0},null,"VAR",{"$f":"G34-G33","v":0},{"$f":"H34-H33","v":0},{"$f":"I34-I33","v":0},null,"VAR",{"$f":"L34-L33","v":0},{"$f":"M34-M33","v":0},{"$f":"N34-N33","v":0}]

{"sheet":"DV_TABLES","index":7,"n_rows":179,"n_cols":2,"rows_kept":179,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"Fertiliser"]
[null,"Name"]
[null,"DAP + Urea 24:16"]
[null,"DAP + Urea 28:13"]
[null,"DAP + Urea 32:10"]
[null,"DAP 18:20"]
[null,"DAP Plus 2% Zn"]
[null,"Flutriafol (on fert)"]
[null,"Granulock Z 11:22:0:4 plus 1% Zinc"]
[null,"Lime"]
[null,"MAP 10:22"]
[null,"Sulphate of Ammonia"]
[null,"Superphosphate"]
[null,"Trace Elements"]
[null,"Urea"]
[]
[]
[]
[null,"Seed Data"]
[null,"Name"]
[null,"Apron® XL 350 ES"]
[null,"Baytan® T Flowable"]
[null,"EverGol® Energy "]
[null,"Flutriafol (500g/l)"]
[null,"Innoculant"]
[null,"P-Pickel"]
[null,"Rancona Dimension®"]
[null,"Seed"]
[null,"Seed Grading"]
[null,"Seed Treatment(1) Smuts and Bunts"]
[null,"Seed Treatment(2) Systiva Seed Dressing"]
[null,"Seed Treatment(3) Aphid Control"]
[null,"Uniform®"]
[null,"Veto® 25C Flowable"]
[null,"Vibrance®"]
[]
[]
[]
[null,"CHEMICALS-HERBICIDES"]
[null,"Name"]
[]
[null,"2,4-D Amine (625g/l)"]
[null,"2,4-D LV Ester (680g/l)"]
[null,"Achieve® WG"]
[null,"Adigor®"]
[null,"Adjuvant"]
[null,"Affinity®"]
[null,"Aptitude®"]
[null,"Atlantis® (mesosulfuron 30g/L)"]
[null,"Atrazine (900 gm/litre)"]
[null,"Atrazine 900g/kg"]
[null,"Axial®"]
[null,"Balance ®"]
[null,"Banjo®"]
[null,"Boxer Gold®"]
[null,"Broadstrike®"]
[null,"Bromoxynil /MCPA"]
[null,"Bromoxynil 200"]
[null,"Butisan"]
[null,"Cadence® (700gm/Kg Dicamba)"]
[null,"Carfentrazone 400g/L (Hammer)"]
[null,"Chlorsulfuron 750g/kg (Glean)"]
[null,"Clethodim (360g/L)"]
[null,"Clethodim (360g/L) + Wetter"]
[null,"Clopyralid 300g/L (Lontrel® Advanced)"]
[null,"Crusader® "]
[null,"Diflufenican (Brodal)"]
[null,"Diuron 900 gm a.i. granules"]
[null,"Factor® (butroxydim 250g/kg)"]
[null,"Flight® "]
[null,"Glypho (pre-harvest)"]
[null,"Glyphosate 450g/L"]
[null,"Glyphosate 540g/L"]
[null,"Glyphosate 540g/L (desiccant)"]
[null,"Glyphosate 540g/L Pre cutting"]
[null,"Haloxyfop 520g/L (Verdict)"]
[null,"Imazethapyr 700g/kg "]
[null,"Intervix®"]
[null,"Intervix® 1"]
[null,"Luximax"]
[null,"M.C.P.A. LVE"]
[null,"MCPA Amine (750g/L)"]
[null,"Metribuzin 750 gm/kg"]
[null,"Metsulfuron methyl "]
[null,"Overwatch"]
[null,"Oxyfluorfen 240g/L"]
[null,"Paradigm® "]
[null,"Paraquat"]
[null,"Pixxaro"]
[null,"Precept®"]
[null,"Propyzamide (500 g/L)"]
[null,"Prosulfocarb"]
[null,"Quizalofop 200g/L"]
[null,"Raptor"]
[null,"Reglone®"]
[null,"Rexade® (New formulation of Crusader®)"]
[null,"Roundup Ready 540"]
[null,"Roundup Ready PL with Plantshield"]
[null,"Sakura®"]
[null,"Sentry®"]
[null,"Sharpen®"]
[null,"Simazine Granules"]
[null,"S-metolachlor 960g/L (Dual®Gold)"]
[null,"Sprayseed®"]
[null,"Starane® Advanced (fluroxypyr 333g/L)"]
[null,"Talinor"]
[null,"Terbyne® 875"]
[null,"Tigrex®"]
[null,"Topik® EC"]
[null,"Tri-allate 500g/L"]
[null,"Triasulfuron 750g/kg (Logran)"]
[null,"Triclopyr 600g/L"]
[null,"Triclopyr 755g/L"]
[null,"Trifluralin 480g/L"]
[null,"Valor®"]
[null,"Velocity®"]
[]
[]
[]
[]
[]
[]
[]
[null,"CHEMICALS-FUNGICIDES"]
[null,"NAME"]
[]
[null,"Amistar®"]
[null,"Amistar Xtra "]
[null,"Apron® XL 350 ES"]
[null,"Aviator X-Pro®"]
[null,"Baytan® T Flowable"]
[null,"Carbendazim 500g/kg"]
[null,"Chlorothalonil 720g/L"]
[null,"Cogito®"]
[null,"Epoxiconazole 125g/L"]
[null,"EverGol® Energy "]
[null,"Flutriafol (on fert)"]
[null,"Flutriafol (500g/l)"]
[null,"Mancozeb 750g/kg"]
[null,"P-Pickel T"]
[null,"Pontiac® "]
[null,"Procymidone 500g/L"]
[null,"Propiconazole 250g/L"]
[null,"Prosaro®"]
[null,"Rancona Dimension®"]
[null,"Systiva®"]
[null,"Tazer® Xpert"]
[null,"Tebuconazole 430"]
[null,"Uniform®"]
[null,"Veritas®"]
[null,"Veto® 25C Flowable"]
[null,"Vibrance®"]
[]
[]
[]
[]
[null,"CHEMICAL-INSECTICIDES"]
[null,"NAME"]
[]
[null,"Affirm"]
[null,"Alpha-cypermethrin 16g/L"]
[null,"Bifenthrin 250g/L (Talstar®)"]
[null,"Chlorpyrifos 500g/L"]
[null,"Cruiser 350"]
[null,"Dimethoate 400g/L"]
[null,"Dimethoate 400g/L (2)"]
[null,"Glyphosate 540g/L Pre cutting"]
[null,"Imidacloprid 600 g/L"]
[null,"Imidan®"]
[null,"Lambda-cyhalothrin (Karate Zeon)  1st"]
[null,"Lambda-cyhalothrin (Karate Zeon)  2nd"]
[null,"Omethoate 400g/L"]
[null,"Pirimicarb 500g/kg"]
[null,"Pyrinex® Super"]
[null,"Sumi-Alpha® Flex"]
[null,"Transform"]
[null,"Trojan®"]

{"sheet":"Summary GM figures","index":8,"n_rows":31,"n_cols":49,"rows_kept":31,"cut":false,"hidden":true,"merged":[[4,19,4,33],[5,24,5,28],[5,19,5,23],[0,0,0,9],[0,11,0,18],[1,0,2,9],[1,11,2,18],[3,11,4,18],[5,29,5,33],[5,34,5,48],[28,2,28,3],[28,4,28,7],[29,2,29,3],[5,0,5,3],[5,12,5,14]]}
[{"$f":"m_year&\" GROSS MARGIN ESTIMATES\"","v":"2022 GROSS MARGIN ESTIMATES"},null,null,null,null,null,null,null,null,null,null,"COMMODITY PRICES HISTORICAL DATA"]
[{"$f":"\"The tables below summarise the anticipated gross margins for all crops for \"&m_year","v":"The tables below summarise the anticipated gross margins for all crops for 2022"},null,null,null,null,null,null,null,null,null,null,"Historical commodity price data and trends can be used as a guide in assessing average returns over time and also the variability of those returns for any given commodity.  "]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"NOTE: \"&Year_Short&\" Forecast Grain Prices:  Forecast grain prices for \"&Year_Short&\" are affected by the value of the Australian Dollar, world consumption, and Australian and other major grain exporting countries production. Future pricing is uncertain and caution is needed with projections.\"","v":"NOTE: 22/23 Forecast Grain Prices:  Forecast grain prices for 22/23 are affected by the value of the Australian Dollar, world consumption, and Australian and other major grain exporting countries production. Future pricing is uncertain and caution is needed with projections."}]
["THIS TABLE NOT USED",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PRICES (usually prices will be the same across rainfall zones. For some crops however these are different)"]
["CROPPING",null,null,null,null,null,null,null,null,null,null,null,"Not Used",null,null,"Not Used","Not Used","Not Used",{"$f":"m_year","v":2022},"LOW",null,null,null,null,"MEDIUM",null,null,null,null,"HIGH",null,null,null,null,"YIELD SPREAD (Factors)"]
["Commodity $/ha","Low","Medium","High",null,null,null,null,null,null,null,"Commodity","Current_LOW","Current_MED","Current_HIGH","notused1","notused2","notused3","notused4","Price_Low_Poor","Price_Low_Below Average","Price_Low_Average","Price_Low_Above Average","Price_Low_Very Good","Price_Medium_Poor","Price_Medium_Below Average","Price_Medium_Average","Price_Medium_Above Average","Price_Medium_Very Good","Price_High_Poor","Price_High_Below Average","Price_High_Average","Price_High_Above Average","Price_High_Very Good","Low_Poor","Low_Below Average","Low_Average","Low_Above Average","Low_Very Good","Medium_Poor","Medium_Below Average","Medium_Average","Medium_Above Average","Medium_Very Good","High_Poor","High_Below Average","High_Average","High_Above Average","High_Very Good"]
["APW Wheat",null,null,null,null,null,null,null,null,null,null,"Wheat",null,null,null,null,null,null,null,250,275,350,325,350,250,275,350,325,350,250,275,350,325,350,0.5,1.2,1.8,2.5,3.5,1,2,3.2,4,5,2.5,3.5,4.8,5.5,6.5]
["Durum",null,null,null,null,null,null,null,null,null,null,"Durum",null,null,null,null,null,null,null,300,350,550,450,500,300,350,550,450,500,300,350,550,450,500,0.5,0.8,1.4,2,2.8,1,1.5,2.7,3.5,4.5,2,3,4,6,7]
["Malt Barley",null,null,null,null,null,null,null,null,null,null,"Malt Barley",null,null,null,null,null,null,null,170,200,280,270,300,170,200,280,270,300,170,200,280,270,300,0.5,1.2,1.8,2.5,3.5,1,2,3.2,4,5,2.5,3.5,4.8,5.5,6.5]
["Feed Barley",null,null,null,null,null,null,null,null,null,null,"Feed Barley",null,null,null,null,null,null,null,150,200,260,300,350,150,200,260,300,350,150,200,260,300,350,0.5,1.2,1.8,2.5,3.5,1,2,3.2,4,5,2.5,3.5,4.8,5.5,6.5]
["Milling Oats",null,null,null,null,null,null,null,null,null,null,"Milling Oats",null,null,null,null,null,null,null,150,200,275,300,350,150,200,275,300,350,150,200,275,300,350,0.2,0.5,1.5,2.5,3.5,1,2,2.8,4,5,2,3,4,5,6]
["Triticale",null,null,null,null,null,null,null,null,null,null,"Triticale",null,null,null,null,null,null,null,180,220,250,300,340,180,220,250,300,340,180,220,250,300,340,0.5,1,1.4,2,3,1,1.6,2.6,3.2,4,1.5,2.5,3.7,4.5,5.5]
["Oaten Hay",null,null,null,null,null,null,null,null,null,null,"Vetch",null,null,null,null,null,null,null,400,450,500,550,600,400,450,500,550,600,400,450,500,550,600,0.2,0.3,0.8,1.2,2,0.5,1,1.5,2.5,3,0.8,1.5,2.2000000000000002,3,3.2]
["Grain Vetch",null,null,null,null,null,null,null,null,null,null,"Lupins",null,null,null,null,null,null,null,300,350,350,450,500,300,350,350,450,500,300,350,350,450,500,0.3,0.5,1,1.5,2,0.3,0.5,1.7,2,2.5,1,1.8,2.4,3,3.5]
["Lupins",null,null,null,null,null,null,null,null,null,null,"Lentils",null,null,null,null,null,null,null,400,500,700,700,800,400,500,700,700,800,400,500,700,700,800,0.3,0.6,0.9,1.1000000000000001,1.5,0.8,1,1.7,2.2000000000000002,3,1.2,2,2.5,3.5,4]
["Lentils",null,null,null,null,null,null,null,null,null,null,"Lentils IMI Tolerant",null,null,null,null,null,null,null,400,500,700,700,800,400,500,700,700,800,400,500,700,700,800,0.3,0.5,0.8,1.1000000000000001,1.5,0.8,1,1.5,2,3,0.8,1.5,2.2000000000000002,3,3.5]
["Field Peas",null,null,null,null,null,null,null,null,null,null,"Field Peas",null,null,null,null,null,null,null,300,350,450,450,500,300,350,450,450,500,300,350,450,450,500,0.5,0.75,1,1.5,2,1,1.3,1.7,2,2.5,1.5,2,2.5,3,3.5]
["Faba Beans",null,null,null,null,null,null,null,null,null,null,"Faba Beans",null,null,null,null,null,null,null,300,350,550,450,500,300,350,550,450,500,300,350,550,450,500,0.4,0.6,0.8,1.5,2,1,1.2,1.6,2,2.5,1,2,2.8,3.5,4]
["Chickpeas (Kabuli)",null,null,null,null,null,null,null,null,null,null,"Kabuli Chickpeas",null,null,null,null,null,null,null,500,600,800,800,900,500,600,800,800,900,500,600,800,800,900,0.4,0.6,0.7,1.2,1.8,0.5,0.8,1.1000000000000001,1.8,2.2999999999999998,1,1.5,1.6,2.5,3]
["Canola- Conv",null,null,null,null,null,null,null,null,null,null,"Export Oaten Hay",null,null,null,null,null,null,null,250,270,290,310,330,225,245,265,285,305,190,210,230,260,290,1.5,2.5,3.2,4,4.5,2,3.5,5.5,7.5,8,4,6,8,10,12]
["Canola-TT",null,null,null,null,null,null,null,null,null,null,"Canola Clearfield",null,null,null,null,null,null,null,650,700,750,800,850,650,700,750,800,850,650,700,750,800,850,0.3,0.5,0.75,1.1000000000000001,1.5,0.7,1,1.4,2,2.5,1,1.5,2.1,2.5,2.7]
["Canola-Clear",null,null,null,null,null,null,null,null,null,null,"Canola Conventional",null,null,null,null,null,null,null,650,700,750,800,850,650,700,750,800,850,650,700,750,800,850,0.3,0.5,0.8,1.1000000000000001,1.5,0.7,1,1.5,2,2.5,1,1.5,2.2000000000000002,2.7,3]
[null,null,null,null,null,null,null,null,null,null,null,"Canola Roundup Ready",null,null,null,null,null,null,null,620,670,720,770,820,620,670,720,770,820,620,670,720,770,820,0.3,0.5,0.75,1.1000000000000001,1.5,0.7,1,1.4,2,2.5,1,1.5,2.1,2.7,3]
[null,null,null,null,null,null,null,null,null,null,null,"Canola Tri Tolerant",null,null,null,null,null,null,null,650,700,750,800,850,650,700,750,800,850,650,700,750,800,850,0.3,0.5,0.7,1.1000000000000001,1.5,0.7,1,1.3,2,2.5,1,1.5,2,2.5,3]
[null,null,null,null,null,null,null,null,null,null,null,"Sown Pasture",null,null,null,null,null,null,null,55,60,65,70,75,55,60,65,70,75,60,65,75,75,80,2,3,4,6,8,3,5,7,8,9,4,7,10,11,12]
[null,null,null,null,null,null,null,null,null,null,null,"Self Regen Pasture",null,null,null,null,null,null,null,55,60,65,70,75,55,60,65,70,75,60,65,75,75,80,2,3,4,6,8,3,5,7,8,9,4,7,10,11,12]
[null,null,null,null,null,null,null,null,null,null,null,"Lucerne Pasture Cereal",null,null,null,null,null,null,null,55,60,65,70,75,55,60,65,70,75,60,65,75,75,80,2,4,6,8,10,2,4,6,8,10,5,7,9,11,13]
[null,null,null,null,null,null,null,null,null,null,null,"Lucerne Pasture Grazing",null,null,null,null,null,null,null,60,65,75,75,80,60,65,75,75,80,60,65,75,75,80,7,9,11,13,14,7,9,11,13,14,7,9,11,13,14]
[null,null,null,null,null,null,null,null,null,null,null,"Phalaris Sub Pasture Cereal",null,null,null,null,null,null,null,60,65,75,75,80,60,65,75,75,80,60,65,75,75,80,6,8,10,12,14,6,8,10,12,14,6,8,10,12,14]
[null,null,null,null,null,null,null,null,null,null,null,"Phalaris Sub Grazing",null,null,null,null,null,null,null,60,65,75,75,80,60,65,75,75,80,60,65,75,75,80,8,10,14,14,16,8,10,14,14,16,8,10,14,14,16]

{"sheet":"Summary","index":9,"n_rows":80,"n_cols":17,"rows_kept":80,"cut":false,"hidden":false,"merged":[[3,13,3,14],[3,15,3,16],[3,3,3,4],[3,5,3,6],[3,7,3,8],[3,9,3,10],[3,11,3,12]]}
[]
[null,{"$f":"\"GROSS MARGINS SUMMARY - \"&TEXT(m_year,\"0000\")","v":"GROSS MARGINS SUMMARY - 2022"}]
[null,{"$f":"var_rain&\" Rainfall Zone\"","v":{"$error":"#VALUE!"}}]
[null,null,null,"Gross Margin",null,"Income",null,"Seed",null,"Fertiliser",null,"Chemicals",null,"Operations",null,"Total Var Costs"]
[null,{"$f":"\"Crop \"&IF(var_rotationtype=2,\"-Rotation 1\",\"\")","v":"Crop "},"Area"]
[null,"Wheat",{"$f":"(WHEAT!U6)*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!L162)*(rng_rainfall=1)+SUM(WHEAT!O162)*(rng_rainfall=2)+SUM(WHEAT!R162)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(WHEAT!U162)*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!L11)*(rng_rainfall=1)+SUM(WHEAT!O11)*(rng_rainfall=2)+SUM(WHEAT!R11)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(WHEAT!U11)*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!L14:L34)*(rng_rainfall=1)+SUM(WHEAT!O14:O34)*(rng_rainfall=2)+SUM(WHEAT!R14:R34)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!U14:U34))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!L37:L53)*(rng_rainfall=1)+SUM(WHEAT!O37:O53)*(rng_rainfall=2)+SUM(WHEAT!R37:R53)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!U37:U53))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!L57:L128)*(rng_rainfall=1)+SUM(WHEAT!O57:O128)*(rng_rainfall=2)+SUM(WHEAT!R57:R128)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!U57:U128))*(rng_APW_Wheat_DATA_SHEET)","v":0},{"$f":"(SUM(WHEAT!L131:L157)*(rng_rainfall=1)+SUM(WHEAT!O131:O157)*(rng_rainfall=2)++SUM(WHEAT!R131:R157)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$f":"(SUM(WHEAT!U131:U157))*(rng_APW_Wheat_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$f":"SUM(N6,L6,J6,H6)","v":{"$error":"#VALUE!"}},{"$f":"(SUM(O6,M6,K6,I6))*(rng_APW_Wheat_DATA_SHEET)","v":{"$error":"#VALUE!"}}]
[null,"Durum",{"$f":"(DURUM!U6)*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!L162)*(rng_rainfall=1)+SUM(DURUM!O162)*(rng_rainfall=2)+SUM(DURUM!R162)*(rng_rainfall=3))*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(DURUM!U162)*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!L11)*(rng_rainfall=1)+SUM(DURUM!O11)*(rng_rainfall=2)+SUM(DURUM!R11)*(rng_rainfall=3))*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(DURUM!U11)*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!L14:L34)*(rng_rainfall=1)+SUM(DURUM!O14:O34)*(rng_rainfall=2)+SUM(DURUM!R14:R34)*(rng_rainfall=3))*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!U14:U34))*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!L37:L53)*(rng_rainfall=1)+SUM(DURUM!O37:O53)*(rng_rainfall=2)+SUM(DURUM!R37:R53)*(rng_rainfall=3))*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!U37:U53))*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!L57:L128)*(rng_rainfall=1)+SUM(DURUM!O57:O128)*(rng_rainfall=2)+SUM(DURUM!R57:R128)*(rng_rainfall=3))*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!U57:U128))*(rng_Durum_DATA_SHEET)","v":0},{"$f":"(SUM(DURUM!L131:L157)*(rng_rainfall=1)+SUM(DURUM!O131:O157)*(rng_rainfall=2)++SUM(DURUM!R131:R157)*(rng_rainfall=3))*(rng_Durum_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$f":"(SUM(DURUM!U131:U157))*(rng_Durum_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O7,M7,K7,I7))*(rng_Durum_DATA_SHEET)","v":{"$error":"#VALUE!"}}]
[null,"Malt Barley",{"$f":"('MALT BARLEY'!U6)*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!L162)*(rng_rainfall=1)+SUM('MALT BARLEY'!O162)*(rng_rainfall=2)+SUM('MALT BARLEY'!R162)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"('MALT BARLEY'!U162)*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!L11)*(rng_rainfall=1)+SUM('MALT BARLEY'!O11)*(rng_rainfall=2)+SUM('MALT BARLEY'!R11)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"('MALT BARLEY'!U11)*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!L14:L34)*(rng_rainfall=1)+SUM('MALT BARLEY'!O14:O34)*(rng_rainfall=2)+SUM('MALT BARLEY'!R14:R34)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!U14:U34))*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!L37:L53)*(rng_rainfall=1)+SUM('MALT BARLEY'!O37:O53)*(rng_rainfall=2)+SUM('MALT BARLEY'!R37:R53)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!U37:U53))*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!L57:L128)*(rng_rainfall=1)+SUM('MALT BARLEY'!O57:O128)*(rng_rainfall=2)+SUM('MALT BARLEY'!R57:R128)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!U57:U128))*(rng_Malt_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('MALT BARLEY'!L131:L157)*(rng_rainfall=1)+SUM('MALT BARLEY'!O131:O157)*(rng_rainfall=2)++SUM('MALT BARLEY'!R131:R157)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('MALT BARLEY'!U131:U157))*(rng_Malt_Barley_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O8,M8,K8,I8))*(rng_Malt_Barley_DATA_SHEET)","v":{"$error":"#VALUE!"}}]
[null,"Feed Barley",{"$f":"('FEED BARLEY'!U6)*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!L162)*(rng_rainfall=1)+SUM('FEED BARLEY'!O162)*(rng_rainfall=2)+SUM('FEED BARLEY'!R162)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"('FEED BARLEY'!U162)*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!L11)*(rng_rainfall=1)+SUM('FEED BARLEY'!O11)*(rng_rainfall=2)+SUM('FEED BARLEY'!R11)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"('FEED BARLEY'!U11)*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!L14:L34)*(rng_rainfall=1)+SUM('FEED BARLEY'!O14:O34)*(rng_rainfall=2)+SUM('FEED BARLEY'!R14:R34)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!U14:U34))*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!L37:L53)*(rng_rainfall=1)+SUM('FEED BARLEY'!O37:O53)*(rng_rainfall=2)+SUM('FEED BARLEY'!R37:R53)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!U37:U53))*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!L57:L128)*(rng_rainfall=1)+SUM('FEED BARLEY'!O57:O128)*(rng_rainfall=2)+SUM('FEED BARLEY'!R57:R128)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!U57:U128))*(rng_Feed_Barley_DATA_SHEET)","v":0},{"$f":"(SUM('FEED BARLEY'!L131:L157)*(rng_rainfall=1)+SUM('FEED BARLEY'!O131:O157)*(rng_rainfall=2)++SUM('FEED BARLEY'!R131:R157)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('FEED BARLEY'!U131:U157))*(rng_Feed_Barley_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O9,M9,K9,I9))*(rng_Feed_Barley_DATA_SHEET)","v":{"$error":"#VALUE!"}}]
[null,"Milling Oats",{"$f":"('MILLING OATS'!U6)*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!L162)*(rng_rainfall=1)+SUM('MILLING OATS'!O162)*(rng_rainfall=2)+SUM('MILLING OATS'!R162)*(rng_rainfall=3))*(rng_Milling_DATA_SHEET)","v":0},{"$f":"('MILLING OATS'!U162)*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!L11)*(rng_rainfall=1)+SUM('MILLING OATS'!O11)*(rng_rainfall=2)+SUM('MILLING OATS'!R11)*(rng_rainfall=3))*(rng_Milling_DATA_SHEET)","v":0},{"$f":"('MILLING OATS'!U11)*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!L14:L34)*(rng_rainfall=1)+SUM('MILLING OATS'!O14:O34)*(rng_rainfall=2)+SUM('MILLING OATS'!R14:R34)*(rng_rainfall=3))*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!U14:U34))*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!L37:L53)*(rng_rainfall=1)+SUM('MILLING OATS'!O37:O53)*(rng_rainfall=2)+SUM('MILLING OATS'!R37:R53)*(rng_rainfall=3))*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!U37:U53))*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!L57:L128)*(rng_rainfall=1)+SUM('MILLING OATS'!O57:O128)*(rng_rainfall=2)+SUM('MILLING OATS'!R57:R128)*(rng_rainfall=3))*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!U57:U128))*(rng_Milling_DATA_SHEET)","v":0},{"$f":"(SUM('MILLING OATS'!L131:L157)*(rng_rainfall=1)+SUM('MILLING OATS'!O131:O157)*(rng_rainfall=2)++SUM('MILLING OATS'!R131:R157)*(rng_rainfall=3))*(rng_Milling_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('MILLING OATS'!U131:U157))*(rng_Milling_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O10,M10,K10,I10))*(rng_Milling_DATA_SHEET)","v":{"$error":"#VALUE!"}}]
[null,"Triticale",{"$f":"(TRITICALE!U6)*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!L162)*(rng_rainfall=1)+SUM(TRITICALE!O162)*(rng_rainfall=2)+SUM(TRITICALE!R162)*(rng_rainfall=3))*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(TRITICALE!U162)*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!L11)*(rng_rainfall=1)+SUM(TRITICALE!O11)*(rng_rainfall=2)+SUM(TRITICALE!R11)*(rng_rainfall=3))*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(TRITICALE!U11)*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!L14:L34)*(rng_rainfall=1)+SUM(TRITICALE!O14:O34)*(rng_rainfall=2)+SUM(TRITICALE!R14:R34)*(rng_rainfall=3))*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!U14:U34))*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!L37:L53)*(rng_rainfall=1)+SUM(TRITICALE!O37:O53)*(rng_rainfall=2)+SUM(TRITICALE!R37:R53)*(rng_rainfall=3))*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!U37:U53))*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!L57:L128)*(rng_rainfall=1)+SUM(TRITICALE!O57:O128)*(rng_rainfall=2)+SUM(TRITICALE!R57:R128)*(rng_rainfall=3))*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!U57:U128))*(rng_Triticale_DATA_SHEET)","v":0},{"$f":"(SUM(TRITICALE!L131:L157)*(rng_rainfall=1)+SUM(TRITICALE!O131:O157)*(rng_rainfall=2)++SUM(TRITICALE!R131:R157)*(rng_rainfall=3))*(rng_Triticale_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$f":"(SUM(TRITICALE!U131:U157))*(rng_Triticale_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O11,M11,K11,I11))*(rng_Triticale_DATA_SHEET)","v":{"$error":"#VALUE!"}}]
[null,"Export Oaten Hay",{"$f":"('EXPORT OATEN HAY'!U6)*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!L162)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY'!O162)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY'!R162)*(rng_rainfall=3))*(rng_Export_DATA_SHEET)","v":0},{"$f":"('EXPORT OATEN HAY'!U162)*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!L11)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY'!O11)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY'!R11)*(rng_rainfall=3))*(rng_Export_DATA_SHEET)","v":0},{"$f":"('EXPORT OATEN HAY'!U11)*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!L14:L34)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY'!O14:O34)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY'!R14:R34)*(rng_rainfall=3))*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!U14:U34))*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!L37:L53)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY'!O37:O53)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY'!R37:R53)*(rng_rainfall=3))*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!U37:U53))*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!L57:L128)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY'!O57:O128)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY'!R57:R128)*(rng_rainfall=3))*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!U57:U128))*(rng_Export_DATA_SHEET)","v":0},{"$f":"(SUM('EXPORT OATEN HAY'!L131:L157)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY'!O131:O157)*(rng_rainfall=2)++SUM('EXPORT OATEN HAY'!R131:R157)*(rng_rainfall=3))*(rng_Export_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('EXPORT OATEN HAY'!U131:U157))*(rng_Export_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O12,M12,K12,I12))*(rng_Export_DATA_SHEET)","v":{"$error":"#VALUE!"}}]
[null,"Vetch",{"$f":"(VETCH!U6)*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!L162)*(rng_rainfall=1)+SUM(VETCH!O162)*(rng_rainfall=2)+SUM(VETCH!R162)*(rng_rainfall=3))*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(VETCH!U162)*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!L11)*(rng_rainfall=1)+SUM(VETCH!O11)*(rng_rainfall=2)+SUM(VETCH!R11)*(rng_rainfall=3))*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(VETCH!U11)*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!L14:L34)*(rng_rainfall=1)+SUM(VETCH!O14:O34)*(rng_rainfall=2)+SUM(VETCH!R14:R34)*(rng_rainfall=3))*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!U14:U34))*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!L37:L53)*(rng_rainfall=1)+SUM(VETCH!O37:O53)*(rng_rainfall=2)+SUM(VETCH!R37:R53)*(rng_rainfall=3))*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!U37:U53))*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!L57:L128)*(rng_rainfall=1)+SUM(VETCH!O57:O128)*(rng_rainfall=2)+SUM(VETCH!R57:R128)*(rng_rainfall=3))*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!U57:U128))*(rng_Vetch_DATA_SHEET)","v":0},{"$f":"(SUM(VETCH!L131:L157)*(rng_rainfall=1)+SUM(VETCH!O131:O157)*(rng_rainfall=2)++SUM(VETCH!R131:R157)*(rng_rainfall=3))*(rng_Vetch_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$f":"(SUM(VETCH!U131:U157))*(rng_Vetch_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O13,M13,K13,I13))*(rng_Vetch_DATA_SHEET)","v":{"$error":"#VALUE!"}}]
[null,"Lupins",{"$f":"(LUPINS!U6)*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!L162)*(rng_rainfall=1)+SUM(LUPINS!O162)*(rng_rainfall=2)+SUM(LUPINS!R162)*(rng_rainfall=3))*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(LUPINS!U162)*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!L11)*(rng_rainfall=1)+SUM(LUPINS!O11)*(rng_rainfall=2)+SUM(LUPINS!R11)*(rng_rainfall=3))*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(LUPINS!U11)*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!L14:L34)*(rng_rainfall=1)+SUM(LUPINS!O14:O34)*(rng_rainfall=2)+SUM(LUPINS!R14:R34)*(rng_rainfall=3))*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!U14:U34))*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!L37:L53)*(rng_rainfall=1)+SUM(LUPINS!O37:O53)*(rng_rainfall=2)+SUM(LUPINS!R37:R53)*(rng_rainfall=3))*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!U37:U53))*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!L57:L128)*(rng_rainfall=1)+SUM(LUPINS!O57:O128)*(rng_rainfall=2)+SUM(LUPINS!R57:R128)*(rng_rainfall=3))*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!U57:U128))*(rng_Lupins_DATA_SHEET)","v":0},{"$f":"(SUM(LUPINS!L131:L157)*(rng_rainfall=1)+SUM(LUPINS!O131:O157)*(rng_rainfall=2)++SUM(LUPINS!R131:R157)*(rng_rainfall=3))*(rng_Lupins_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$f":"(SUM(LUPINS!U131:U157))*(rng_Lupins_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O14,M14,K14,I14))*(rng_Lupins_DATA_SHEET)","v":{"$error":"#VALUE!"}}]
[null,"Lentils",{"$f":"(LENTILS!U6)*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!L162)*(rng_rainfall=1)+SUM(LENTILS!O162)*(rng_rainfall=2)+SUM(LENTILS!R162)*(rng_rainfall=3))*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(LENTILS!U162)*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!L11)*(rng_rainfall=1)+SUM(LENTILS!O11)*(rng_rainfall=2)+SUM(LENTILS!R11)*(rng_rainfall=3))*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(LENTILS!U11)*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!L14:L34)*(rng_rainfall=1)+SUM(LENTILS!O14:O34)*(rng_rainfall=2)+SUM(LENTILS!R14:R34)*(rng_rainfall=3))*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!U14:U34))*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!L37:L53)*(rng_rainfall=1)+SUM(LENTILS!O37:O53)*(rng_rainfall=2)+SUM(LENTILS!R37:R53)*(rng_rainfall=3))*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!U37:U53))*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!L57:L128)*(rng_rainfall=1)+SUM(LENTILS!O57:O128)*(rng_rainfall=2)+SUM(LENTILS!R57:R128)*(rng_rainfall=3))*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!U57:U128))*(rng_lentils_DATA_SHEET)","v":0},{"$f":"(SUM(LENTILS!L131:L157)*(rng_rainfall=1)+SUM(LENTILS!O131:O157)*(rng_rainfall=2)++SUM(LENTILS!R131:R157)*(rng_rainfall=3))*(rng_lentils_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$f":"(SUM(LENTILS!U131:U157))*(rng_lentils_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O15,M15,K15,I15))*(rng_lentils_DATA_SHEET)","v":{"$error":"#VALUE!"}}]
[null,"Lentils IMI Tolerant",{"$f":"('LENTILS IMI TOLERANT'!U6)*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!L162)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT'!O162)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT'!R162)*(rng_rainfall=3))*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"('LENTILS IMI TOLERANT'!U162)*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!L11)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT'!O11)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT'!R11)*(rng_rainfall=3))*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"('LENTILS IMI TOLERANT'!U11)*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!L14:L34)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT'!O14:O34)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT'!R14:R34)*(rng_rainfall=3))*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!U14:U34))*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!L37:L53)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT'!O37:O53)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT'!R37:R53)*(rng_rainfall=3))*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!U37:U53))*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!L57:L128)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT'!O57:O128)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT'!R57:R128)*(rng_rainfall=3))*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!U57:U128))*(rng_lentils_imi_DATA_SHEET)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT'!L131:L157)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT'!O131:O157)*(rng_rainfall=2)++SUM('LENTILS IMI TOLERANT'!R131:R157)*(rng_rainfall=3))*(rng_lentils_imi_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('LENTILS IMI TOLERANT'!U131:U157))*(rng_lentils_imi_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$f":"SUM(N16,L16,J16,H16)","v":{"$error":"#VALUE!"}},{"$f":"(SUM(O16,M16,K16,I16))*(rng_lentils_imi_DATA_SHEET)","v":{"$error":"#VALUE!"}}]
[null,"Field Peas",{"$f":"(PEAS!U6)*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!L162)*(rng_rainfall=1)+SUM(PEAS!O162)*(rng_rainfall=2)+SUM(PEAS!R162)*(rng_rainfall=3))*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(PEAS!U162)*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!L11)*(rng_rainfall=1)+SUM(PEAS!O11)*(rng_rainfall=2)+SUM(PEAS!R11)*(rng_rainfall=3))*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(PEAS!U11)*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!L14:L34)*(rng_rainfall=1)+SUM(PEAS!O14:O34)*(rng_rainfall=2)+SUM(PEAS!R14:R34)*(rng_rainfall=3))*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!U14:U34))*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!L37:L53)*(rng_rainfall=1)+SUM(PEAS!O37:O53)*(rng_rainfall=2)+SUM(PEAS!R37:R53)*(rng_rainfall=3))*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!U37:U53))*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!L57:L128)*(rng_rainfall=1)+SUM(PEAS!O57:O128)*(rng_rainfall=2)+SUM(PEAS!R57:R128)*(rng_rainfall=3))*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!U57:U128))*(rng_Field_Peas_DATA_SHEET)","v":0},{"$f":"(SUM(PEAS!L131:L157)*(rng_rainfall=1)+SUM(PEAS!O131:O157)*(rng_rainfall=2)++SUM(PEAS!R131:R157)*(rng_rainfall=3))*(rng_Field_Peas_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$f":"(SUM(PEAS!U131:U157))*(rng_Field_Peas_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O17,M17,K17,I17))*(rng_Field_Peas_DATA_SHEET)","v":{"$error":"#VALUE!"}}]
[null,"Faba Beans",{"$f":"(BEANS!U6)*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!L162)*(rng_rainfall=1)+SUM(BEANS!O162)*(rng_rainfall=2)+SUM(BEANS!R162)*(rng_rainfall=3))*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(BEANS!U162)*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!L11)*(rng_rainfall=1)+SUM(BEANS!O11)*(rng_rainfall=2)+SUM(BEANS!R11)*(rng_rainfall=3))*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(BEANS!U11)*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!L14:L34)*(rng_rainfall=1)+SUM(BEANS!O14:O34)*(rng_rainfall=2)+SUM(BEANS!R14:R34)*(rng_rainfall=3))*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!U14:U34))*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!L37:L53)*(rng_rainfall=1)+SUM(BEANS!O37:O53)*(rng_rainfall=2)+SUM(BEANS!R37:R53)*(rng_rainfall=3))*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!U37:U53))*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!L57:L128)*(rng_rainfall=1)+SUM(BEANS!O57:O128)*(rng_rainfall=2)+SUM(BEANS!R57:R128)*(rng_rainfall=3))*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!U57:U128))*(rng_Beans_DATA_SHEET)","v":0},{"$f":"(SUM(BEANS!L131:L157)*(rng_rainfall=1)+SUM(BEANS!O131:O157)*(rng_rainfall=2)++SUM(BEANS!R131:R157)*(rng_rainfall=3))*(rng_Beans_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$f":"(SUM(BEANS!U131:U157))*(rng_Beans_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O18,M18,K18,I18))*(rng_Beans_DATA_SHEET)","v":{"$error":"#VALUE!"}}]
[null,"Kabuli Chickpeas",{"$f":"(CHICKPEAS!U6)*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!L162)*(rng_rainfall=1)+SUM(CHICKPEAS!O162)*(rng_rainfall=2)+SUM(CHICKPEAS!R162)*(rng_rainfall=3))*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(CHICKPEAS!U162)*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!L11)*(rng_rainfall=1)+SUM(CHICKPEAS!O11)*(rng_rainfall=2)+SUM(CHICKPEAS!R11)*(rng_rainfall=3))*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(CHICKPEAS!U11)*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!L14:L34)*(rng_rainfall=1)+SUM(CHICKPEAS!O14:O34)*(rng_rainfall=2)+SUM(CHICKPEAS!R14:R34)*(rng_rainfall=3))*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!U14:U34))*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!L37:L53)*(rng_rainfall=1)+SUM(CHICKPEAS!O37:O53)*(rng_rainfall=2)+SUM(CHICKPEAS!R37:R53)*(rng_rainfall=3))*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!U37:U53))*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!L57:L128)*(rng_rainfall=1)+SUM(CHICKPEAS!O57:O128)*(rng_rainfall=2)+SUM(CHICKPEAS!R57:R128)*(rng_rainfall=3))*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!U57:U128))*(rng_Chickpeas_DATA_SHEET)","v":0},{"$f":"(SUM(CHICKPEAS!L131:L157)*(rng_rainfall=1)+SUM(CHICKPEAS!O131:O157)*(rng_rainfall=2)++SUM(CHICKPEAS!R131:R157)*(rng_rainfall=3))*(rng_Chickpeas_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$f":"(SUM(CHICKPEAS!U131:U157))*(rng_Chickpeas_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O19,M19,K19,I19))*(rng_Chickpeas_DATA_SHEET)","v":{"$error":"#VALUE!"}}]
[null,"Canola Clearfield",{"$f":"('CANOLA CLEARFIELD'!U6)*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!L162)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD'!O162)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD'!R162)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"('CANOLA CLEARFIELD'!U162)*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!L11)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD'!O11)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD'!R11)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"('CANOLA CLEARFIELD'!U11)*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!L14:L34)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD'!O14:O34)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD'!R14:R34)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!U14:U34))*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!L37:L53)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD'!O37:O53)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD'!R37:R53)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!U37:U53))*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!L57:L128)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD'!O57:O128)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD'!R57:R128)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!U57:U128))*(rng_Canola_Clear_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD'!L131:L157)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD'!O131:O157)*(rng_rainfall=2)++SUM('CANOLA CLEARFIELD'!R131:R157)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('CANOLA CLEARFIELD'!U131:U157))*(rng_Canola_Clear_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O20,M20,K20,I20))*(rng_Canola_Clear_DATA_SHEET)","v":{"$error":"#VALUE!"}}]
[null,"Canola Conventional",{"$f":"('CANOLA CONVENTIONAL'!U6)*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!L162)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL'!O162)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL'!R162)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"('CANOLA CONVENTIONAL'!U162)*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!L11)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL'!O11)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL'!R11)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"('CANOLA CONVENTIONAL'!U11)*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!L14:L34)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL'!O14:O34)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL'!R14:R34)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!U14:U34))*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!L37:L53)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL'!O37:O53)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL'!R37:R53)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!U37:U53))*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!L57:L128)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL'!O57:O128)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL'!R57:R128)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!U57:U128))*(rng_Canola_Conv_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL'!L131:L157)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL'!O131:O157)*(rng_rainfall=2)++SUM('CANOLA CONVENTIONAL'!R131:R157)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('CANOLA CONVENTIONAL'!U131:U157))*(rng_Canola_Conv_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O21,M21,K21,I21))*(rng_Canola_Conv_DATA_SHEET)","v":{"$error":"#VALUE!"}}]
[null,"Canola RoundUp Ready",{"$f":"('CANOLA ROUNDUP READY'!U6)*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!L162)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY'!O162)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY'!R162)*(rng_rainfall=3))*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"('CANOLA ROUNDUP READY'!U162)*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!L11)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY'!O11)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY'!R11)*(rng_rainfall=3))*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"('CANOLA ROUNDUP READY'!U11)*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!L14:L34)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY'!O14:O34)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY'!R15:R35)*(rng_rainfall=3))*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!U14:U34))*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!L37:L53)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY'!O37:O53)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY'!R37:R53)*(rng_rainfall=3))*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!U37:U53))*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!L57:L118)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY'!O57:O118)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY'!R57:R118)*(rng_rainfall=3))*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!U57:U128))*(rng_Canola_Round_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY'!L131:L156)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY'!O131:O156)*(rng_rainfall=2)++SUM('CANOLA ROUNDUP READY'!R131:R156)*(rng_rainfall=3))*(rng_Canola_Round_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('CANOLA ROUNDUP READY'!U132:U157))*(rng_Canola_Round_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$f":"SUM(N22,L22,J22,H22)","v":{"$error":"#VALUE!"}},{"$f":"(SUM(O22,M22,K22,I22))*(rng_Canola_Round_DATA_SHEET)","v":{"$error":"#VALUE!"}}]
[null,"Canola Tri Tolerant",{"$f":"('CANOLA TRITOLERANT'!U6)*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!L162)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT'!O162)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT'!R162)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"('CANOLA TRITOLERANT'!U162)*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!L11)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT'!O11)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT'!R11)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"('CANOLA TRITOLERANT'!U11)*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!L14:L34)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT'!O14:O34)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT'!R14:R34)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!U14:U34))*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!L37:L53)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT'!O37:O53)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT'!R37:R53)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!U37:U53))*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!L57:L128)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT'!O57:O128)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT'!R57:R128)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!U57:U128))*(rng_Canola_Tri_DATA_SHEET)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT'!L131:L157)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT'!O131:O157)*(rng_rainfall=2)++SUM('CANOLA TRITOLERANT'!R131:R157)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('CANOLA TRITOLERANT'!U131:U157))*(rng_Canola_Tri_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$f":"SUM(N23,L23,J23,H23)","v":{"$error":"#VALUE!"}},{"$f":"(SUM(O23,M23,K23,I23))*(rng_Canola_Tri_DATA_SHEET)","v":{"$error":"#VALUE!"}}]
[null,"Sown Pasture",{"$f":"('SOWN PASTURE'!U6)*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!L162)*(rng_rainfall=1)+SUM('SOWN PASTURE'!O162)*(rng_rainfall=2)+SUM('SOWN PASTURE'!R162)*(rng_rainfall=3))*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"('SOWN PASTURE'!U162)*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!L11)*(rng_rainfall=1)+SUM('SOWN PASTURE'!O11)*(rng_rainfall=2)+SUM('SOWN PASTURE'!R11)*(rng_rainfall=3))*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"('SOWN PASTURE'!U11)*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!L14:L34)*(rng_rainfall=1)+SUM('SOWN PASTURE'!O14:O34)*(rng_rainfall=2)+SUM('SOWN PASTURE'!R14:R34)*(rng_rainfall=3))*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!U14:U34))*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!L37:L53)*(rng_rainfall=1)+SUM('SOWN PASTURE'!O37:O53)*(rng_rainfall=2)+SUM('SOWN PASTURE'!R37:R53)*(rng_rainfall=3))*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!U37:U53))*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!L57:L128)*(rng_rainfall=1)+SUM('SOWN PASTURE'!O57:O128)*(rng_rainfall=2)+SUM('SOWN PASTURE'!R57:R128)*(rng_rainfall=3))*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!U57:U128))*(rng_sown_pasture_DATA_SHEET)","v":0},{"$f":"(SUM('SOWN PASTURE'!L131:L157)*(rng_rainfall=1)+SUM('SOWN PASTURE'!O131:O157)*(rng_rainfall=2)++SUM('SOWN PASTURE'!R131:R157)*(rng_rainfall=3))*(rng_sown_pasture_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('SOWN PASTURE'!U131:U157))*(rng_sown_pasture_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O24,M24,K24,I24))*(rng_sown_pasture_DATA_SHEET)","v":{"$error":"#VALUE!"}}]
[null,"Self Regen Pasture",{"$f":"('SELF REGEN PASTURE'!U$6)*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!L$162)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE'!O$162)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE'!R$162)*(rng_rainfall=3))*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"('SELF REGEN PASTURE'!U$162)*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!L$11)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE'!O$11)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE'!R$11)*(rng_rainfall=3))*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"('SELF REGEN PASTURE'!U$11)*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!L$14:L$34)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE'!O$14:O$34)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE'!R$14:R$34)*(rng_rainfall=3))*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!U$14:U$34))*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!L$37:L$53)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE'!O$37:O$53)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE'!R$37:R$53)*(rng_rainfall=3))*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!U$37:U$53))*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!L$57:L$128)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE'!O$57:O$128)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE'!R$57:R$128)*(rng_rainfall=3))*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!U$57:U$128))*(rng_self_regen_DATA_SHEET)","v":0},{"$f":"(SUM('SELF REGEN PASTURE'!L$131:L$157)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE'!O$131:O$157)*(rng_rainfall=2)++SUM('SELF REGEN PASTURE'!R$131:R$157)*(rng_rainfall=3))*(rng_self_regen_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('SELF REGEN PASTURE'!U$131:U$157))*(rng_self_regen_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O25,M25,K25,I25))*(rng_self_regen_DATA_SHEET)","v":{"$error":"#VALUE!"}}]
[null,"Lucerne Pasture Cereal",{"$f":"('LUCERNE PASTURE CEREAL'!U6)*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL'!L$163)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL'!O$163)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL'!R$163)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"('LUCERNE PASTURE CEREAL'!U$163)*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL'!L$11)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL'!O$11)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL'!R$11)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"('LUCERNE PASTURE CEREAL'!U$11)*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL'!L$14:L$34)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL'!O$14:O$34)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL'!R$14:R$34)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL'!U$14:U$34))*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL'!L$37:L$53)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL'!O$37:O$53)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL'!R$37:R$53)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL'!U$37:U$53))*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL'!L$57:L$129)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL'!O$57:O$129)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL'!R$57:R$129)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL'!U$57:U$129))*(rng_LUC_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL'!L$132:L$158)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL'!O$132:O$158)*(rng_rainfall=2)++SUM('LUCERNE PASTURE CEREAL'!R$132:R$158)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('LUCERNE PASTURE CEREAL'!U$132:U$158))*(rng_LUC_CEREAL_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$f":"SUM(N26,L26,J26,H26)","v":{"$error":"#VALUE!"}},{"$f":"(SUM(O26,M26,K26,I26))*(rng_LUC_CEREAL_DATA_SHEET)","v":{"$error":"#VALUE!"}}]
[null,"Lucerne Pasture Grazing",{"$f":"('LUCERNE PASTURE GRAZING'!U6)*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING'!L$163)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING'!O$163)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING'!R$163)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"('LUCERNE PASTURE GRAZING'!U$163)*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING'!L$11)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING'!O$11)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING'!R$11)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"('LUCERNE PASTURE GRAZING'!U$11)*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING'!L$14:L$34)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING'!O$14:O$34)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING'!R$14:R$34)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING'!U$14:U$34))*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING'!L$37:L$53)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING'!O$37:O$53)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING'!R$37:R$53)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING'!U$37:U$53))*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING'!L$57:L$129)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING'!O$57:O$129)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING'!R$57:R$129)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING'!U$57:U$129))*(rng_LUC_GRAZ_DATA_SHEET)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING'!L$132:L$158)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING'!O$132:O$158)*(rng_rainfall=2)++SUM('LUCERNE PASTURE GRAZING'!R$132:R$158)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('LUCERNE PASTURE GRAZING'!U$132:U$158))*(rng_LUC_GRAZ_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O27,M27,K27,I27))*(rng_LUC_GRAZ_DATA_SHEET)","v":{"$error":"#VALUE!"}}]
[null,"Phalaris Sub Pasture Cereal",{"$f":"('PHALARIS SUB PASTURE CEREAL'!U6)*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL'!L$162)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL'!O$162)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL'!R$162)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"('PHALARIS SUB PASTURE CEREAL'!U$162)*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL'!L$11)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL'!O$11)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL'!R$11)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"('PHALARIS SUB PASTURE CEREAL'!U$11)*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL'!L$14:L$34)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL'!O$14:O$34)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL'!R$14:R$34)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL'!U$14:U$34))*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL'!L$37:L$53)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL'!O$37:O$53)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL'!R$37:R$53)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL'!U$37:U$53))*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL'!L$57:L$128)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL'!O$57:O$128)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL'!R$57:R$128)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL'!U$57:U$128))*(rng_PHA_CEREAL_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL'!L$131:L$157)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL'!O$131:O$157)*(rng_rainfall=2)++SUM('PHALARIS SUB PASTURE CEREAL'!R$131:R$157)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL'!U$131:U$157))*(rng_PHA_CEREAL_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O28,M28,K28,I28))*(rng_PHA_CEREAL_DATA_SHEET)","v":{"$error":"#VALUE!"}}]
[null,"Phalaris Sub Grazing",{"$f":"('PHALARIS SUB PASTURE GRAZING'!U6)*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING'!L$162)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING'!O$162)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING'!R$162)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"('PHALARIS SUB PASTURE GRAZING'!U$162)*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING'!L$11)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING'!O$11)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING'!R$11)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"('PHALARIS SUB PASTURE GRAZING'!U$11)*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING'!L$14:L$34)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING'!O$14:O$34)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING'!R$14:R$34)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING'!U$14:U$34))*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING'!L$37:L$53)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING'!O$37:O$53)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING'!R$37:R$53)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING'!U$37:U$53))*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING'!L$57:L$128)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING'!O$57:O$128)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING'!R$57:R$128)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING'!U$57:U$128))*(rng_PHA_GRAZING_DATA_SHEET)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING'!L$131:L$157)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING'!O$131:O$157)*(rng_rainfall=2)++SUM('PHALARIS SUB PASTURE GRAZING'!R$131:R$157)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING'!U$131:U$157))*(rng_PHA_GRAZING_DATA_SHEET)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O29,M29,K29,I29))*(rng_PHA_GRAZING_DATA_SHEET)","v":{"$error":"#VALUE!"}}]
[null,{"$f":"\"TOTAL \"&IF(var_rotationtype=2,\"-ROTATION 1\",\"\")","v":"TOTAL "},{"$f":"SUM(C6:C29)","v":0},null,{"$f":"SUM(E6:E29)","v":0},null,{"$f":"SUM(G6:G29)","v":0},null,{"$f":"SUM(I6:I29)","v":0},null,{"$f":"SUM(K6:K29)","v":0},null,{"$f":"SUM(M6:M29)","v":0},null,{"$f":"SUM(O6:O29)","v":{"$error":"#VALUE!"}},null,{"$f":"SUM(Q6:Q29)","v":{"$error":"#VALUE!"}}]
[]
[null,{"$f":"\"Profit and Loss Statement \"&IF(var_rotationtype=2,\"(Rotation 1)\",\"\")","v":"Profit and Loss Statement "}]
[null,"Overhead Costs",null,null,"Amount","Comments"]
[null,"General Overheads",null,null,null,"Rates, subscriptions, telephone, power, general insurance, general repairs etc"]
[null,"Permanent Wages",null,null,null,"Wages paid to permanent employees, including family members"]
[null,"Managers allowance-personal drawings",null,null,null,"Personel drawings"]
[null,"Machinery & plant depreciation",null,null,null,"Normally 8 to 12% of market value; usually allow 10%"]
[null,"Leasing (land and machinery)"]
[null,"Debt Servicing",null,null,null,"Interest and bank fees"]
[null,"Total Overheads",null,null,{"$f":"SUM(E34:E39)","v":0}]
[null,"Farm Business Profit / Loss",null,null,{"$f":"E30-E40","v":0}]
[]
[]
[null,"Crop - Rotation 2"]
[null,"Wheat",{"$f":"('WHEAT R2'!U6)*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!L162)*(rng_rainfall=1)+SUM('WHEAT R2'!O162)*(rng_rainfall=2)+SUM('WHEAT R2'!R162)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"('WHEAT R2'!U162)*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!L11)*(rng_rainfall=1)+SUM('WHEAT R2'!O11)*(rng_rainfall=2)+SUM('WHEAT R2'!R11)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"('WHEAT R2'!U11)*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!L14:L34)*(rng_rainfall=1)+SUM('WHEAT R2'!O14:O34)*(rng_rainfall=2)+SUM('WHEAT R2'!R14:R34)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!U14:U34))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!L37:L53)*(rng_rainfall=1)+SUM('WHEAT R2'!O37:O53)*(rng_rainfall=2)+SUM('WHEAT R2'!R37:R53)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!U37:U53))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!L57:L128)*(rng_rainfall=1)+SUM('WHEAT R2'!O57:O128)*(rng_rainfall=2)+SUM('WHEAT R2'!R57:R128)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!U57:U128))*(rng_APW_Wheat_DATA_Sheet_R2)","v":0},{"$f":"(SUM('WHEAT R2'!L131:L157)*(rng_rainfall=1)+SUM('WHEAT R2'!O131:O157)*(rng_rainfall=2)++SUM('WHEAT R2'!R131:R157)*(rng_rainfall=3))*(rng_APW_Wheat_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('WHEAT R2'!U131:U157))*(rng_APW_Wheat_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$f":"SUM(N45,L45,J45,H45)","v":{"$error":"#VALUE!"}},{"$f":"(SUM(O45,M45,K45,I45))*(rng_APW_Wheat_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}}]
[null,"Durum",{"$f":"('DURUM R2'!U6)*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!L162)*(rng_rainfall=1)+SUM('DURUM R2'!O162)*(rng_rainfall=2)+SUM('DURUM R2'!R162)*(rng_rainfall=3))*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"('DURUM R2'!U162)*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!L11)*(rng_rainfall=1)+SUM('DURUM R2'!O11)*(rng_rainfall=2)+SUM('DURUM R2'!R11)*(rng_rainfall=3))*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"('DURUM R2'!U11)*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!L14:L34)*(rng_rainfall=1)+SUM('DURUM R2'!O14:O34)*(rng_rainfall=2)+SUM('DURUM R2'!R14:R34)*(rng_rainfall=3))*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!U14:U34))*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!L37:L53)*(rng_rainfall=1)+SUM('DURUM R2'!O37:O53)*(rng_rainfall=2)+SUM('DURUM R2'!R37:R53)*(rng_rainfall=3))*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!U37:U53))*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!L57:L128)*(rng_rainfall=1)+SUM('DURUM R2'!O57:O128)*(rng_rainfall=2)+SUM('DURUM R2'!R57:R128)*(rng_rainfall=3))*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!U57:U128))*(rng_Durum_DATA_Sheet_R2)","v":0},{"$f":"(SUM('DURUM R2'!L131:L157)*(rng_rainfall=1)+SUM('DURUM R2'!O131:O157)*(rng_rainfall=2)++SUM('DURUM R2'!R131:R157)*(rng_rainfall=3))*(rng_Durum_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('DURUM R2'!U131:U157))*(rng_Durum_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O46,M46,K46,I46))*(rng_Durum_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}}]
[null,"Malt Barley",{"$f":"('MALT BARLEY R2'!U6)*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!L162)*(rng_rainfall=1)+SUM('MALT BARLEY R2'!O162)*(rng_rainfall=2)+SUM('MALT BARLEY R2'!R162)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"('MALT BARLEY R2'!U162)*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!L11)*(rng_rainfall=1)+SUM('MALT BARLEY R2'!O11)*(rng_rainfall=2)+SUM('MALT BARLEY R2'!R11)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"('MALT BARLEY R2'!U11)*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!L14:L34)*(rng_rainfall=1)+SUM('MALT BARLEY R2'!O14:O34)*(rng_rainfall=2)+SUM('MALT BARLEY R2'!R14:R34)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!U14:U34))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!L37:L53)*(rng_rainfall=1)+SUM('MALT BARLEY R2'!O37:O53)*(rng_rainfall=2)+SUM('MALT BARLEY R2'!R37:R53)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!U37:U53))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!L57:L128)*(rng_rainfall=1)+SUM('MALT BARLEY R2'!O57:O128)*(rng_rainfall=2)+SUM('MALT BARLEY R2'!R57:R128)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!U57:U128))*(rng_Malt_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MALT BARLEY R2'!L131:L157)*(rng_rainfall=1)+SUM('MALT BARLEY R2'!O131:O157)*(rng_rainfall=2)++SUM('MALT BARLEY R2'!R131:R157)*(rng_rainfall=3))*(rng_Malt_Barley_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('MALT BARLEY R2'!U131:U157))*(rng_Malt_Barley_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O47,M47,K47,I47))*(rng_Malt_Barley_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}}]
[null,"Feed Barley",{"$f":"('FEED BARLEY R2'!U6)*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!L162)*(rng_rainfall=1)+SUM('FEED BARLEY R2'!O162)*(rng_rainfall=2)+SUM('FEED BARLEY R2'!R162)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"('FEED BARLEY R2'!U162)*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!L11)*(rng_rainfall=1)+SUM('FEED BARLEY R2'!O11)*(rng_rainfall=2)+SUM('FEED BARLEY R2'!R11)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"('FEED BARLEY R2'!U11)*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!L14:L34)*(rng_rainfall=1)+SUM('FEED BARLEY R2'!O14:O34)*(rng_rainfall=2)+SUM('FEED BARLEY R2'!R14:R34)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!U14:U34))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!L37:L53)*(rng_rainfall=1)+SUM('FEED BARLEY R2'!O37:O53)*(rng_rainfall=2)+SUM('FEED BARLEY R2'!R37:R53)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!U37:U53))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!L57:L128)*(rng_rainfall=1)+SUM('FEED BARLEY R2'!O57:O128)*(rng_rainfall=2)+SUM('FEED BARLEY R2'!R57:R128)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!U57:U128))*(rng_Feed_Barley_DATA_Sheet_R2)","v":0},{"$f":"(SUM('FEED BARLEY R2'!L131:L157)*(rng_rainfall=1)+SUM('FEED BARLEY R2'!O131:O157)*(rng_rainfall=2)++SUM('FEED BARLEY R2'!R131:R157)*(rng_rainfall=3))*(rng_Feed_Barley_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('FEED BARLEY R2'!U131:U157))*(rng_Feed_Barley_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O48,M48,K48,I48))*(rng_Feed_Barley_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}}]
[null,"Milling Oats",{"$f":"('MILLING OATS R2'!U6)*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!L162)*(rng_rainfall=1)+SUM('MILLING OATS R2'!O162)*(rng_rainfall=2)+SUM('MILLING OATS R2'!R162)*(rng_rainfall=3))*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"('MILLING OATS R2'!U162)*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!L11)*(rng_rainfall=1)+SUM('MILLING OATS R2'!O11)*(rng_rainfall=2)+SUM('MILLING OATS R2'!R11)*(rng_rainfall=3))*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"('MILLING OATS R2'!U11)*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!L14:L34)*(rng_rainfall=1)+SUM('MILLING OATS R2'!O14:O34)*(rng_rainfall=2)+SUM('MILLING OATS R2'!R14:R34)*(rng_rainfall=3))*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!U14:U34))*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!L37:L53)*(rng_rainfall=1)+SUM('MILLING OATS R2'!O37:O53)*(rng_rainfall=2)+SUM('MILLING OATS R2'!R37:R53)*(rng_rainfall=3))*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!U37:U53))*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!L57:L128)*(rng_rainfall=1)+SUM('MILLING OATS R2'!O57:O128)*(rng_rainfall=2)+SUM('MILLING OATS R2'!R57:R128)*(rng_rainfall=3))*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!U57:U128))*(rng_Milling_DATA_Sheet_R2)","v":0},{"$f":"(SUM('MILLING OATS R2'!L131:L157)*(rng_rainfall=1)+SUM('MILLING OATS R2'!O131:O157)*(rng_rainfall=2)++SUM('MILLING OATS R2'!R131:R157)*(rng_rainfall=3))*(rng_Milling_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('MILLING OATS R2'!U131:U157))*(rng_Milling_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O49,M49,K49,I49))*(rng_Milling_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}}]
[null,"Triticale",{"$f":"('TRITICALE R2'!U6)*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!L162)*(rng_rainfall=1)+SUM('TRITICALE R2'!O162)*(rng_rainfall=2)+SUM('TRITICALE R2'!R162)*(rng_rainfall=3))*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"('TRITICALE R2'!U162)*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!L11)*(rng_rainfall=1)+SUM('TRITICALE R2'!O11)*(rng_rainfall=2)+SUM('TRITICALE R2'!R11)*(rng_rainfall=3))*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"('TRITICALE R2'!U11)*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!L14:L34)*(rng_rainfall=1)+SUM('TRITICALE R2'!O14:O34)*(rng_rainfall=2)+SUM('TRITICALE R2'!R14:R34)*(rng_rainfall=3))*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!U14:U34))*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!L37:L53)*(rng_rainfall=1)+SUM('TRITICALE R2'!O37:O53)*(rng_rainfall=2)+SUM('TRITICALE R2'!R37:R53)*(rng_rainfall=3))*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!U37:U53))*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!L57:L128)*(rng_rainfall=1)+SUM('TRITICALE R2'!O57:O128)*(rng_rainfall=2)+SUM('TRITICALE R2'!R57:R128)*(rng_rainfall=3))*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!U57:U128))*(rng_Triticale_DATA_Sheet_R2)","v":0},{"$f":"(SUM('TRITICALE R2'!L131:L157)*(rng_rainfall=1)+SUM('TRITICALE R2'!O131:O157)*(rng_rainfall=2)++SUM('TRITICALE R2'!R131:R157)*(rng_rainfall=3))*(rng_Triticale_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('TRITICALE R2'!U131:U157))*(rng_Triticale_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O50,M50,K50,I50))*(rng_Triticale_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}}]
[null,"Export Oaten Hay",{"$f":"('EXPORT OATEN HAY R2'!U6)*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!L162)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY R2'!O162)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY R2'!R162)*(rng_rainfall=3))*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"('EXPORT OATEN HAY R2'!U162)*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!L11)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY R2'!O11)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY R2'!R11)*(rng_rainfall=3))*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"('EXPORT OATEN HAY R2'!U11)*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!L14:L34)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY R2'!O14:O34)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY R2'!R14:R34)*(rng_rainfall=3))*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!U14:U34))*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!L37:L53)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY R2'!O37:O53)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY R2'!R37:R53)*(rng_rainfall=3))*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!U37:U53))*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!L57:L128)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY R2'!O57:O128)*(rng_rainfall=2)+SUM('EXPORT OATEN HAY R2'!R57:R128)*(rng_rainfall=3))*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!U57:U128))*(rng_Export_DATA_Sheet_R2)","v":0},{"$f":"(SUM('EXPORT OATEN HAY R2'!L131:L157)*(rng_rainfall=1)+SUM('EXPORT OATEN HAY R2'!O131:O157)*(rng_rainfall=2)++SUM('EXPORT OATEN HAY R2'!R131:R157)*(rng_rainfall=3))*(rng_Export_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('EXPORT OATEN HAY R2'!U131:U157))*(rng_Export_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O51,M51,K51,I51))*(rng_Export_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}}]
[null,"Vetch",{"$f":"('VETCH R2'!U6)*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!L162)*(rng_rainfall=1)+SUM('VETCH R2'!O162)*(rng_rainfall=2)+SUM('VETCH R2'!R162)*(rng_rainfall=3))*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"('VETCH R2'!U162)*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!L11)*(rng_rainfall=1)+SUM('VETCH R2'!O11)*(rng_rainfall=2)+SUM('VETCH R2'!R11)*(rng_rainfall=3))*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"('VETCH R2'!U11)*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!L14:L34)*(rng_rainfall=1)+SUM('VETCH R2'!O14:O34)*(rng_rainfall=2)+SUM('VETCH R2'!R14:R34)*(rng_rainfall=3))*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!U14:U34))*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!L37:L53)*(rng_rainfall=1)+SUM('VETCH R2'!O37:O53)*(rng_rainfall=2)+SUM('VETCH R2'!R37:R53)*(rng_rainfall=3))*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!U37:U53))*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!L57:L128)*(rng_rainfall=1)+SUM('VETCH R2'!O57:O128)*(rng_rainfall=2)+SUM('VETCH R2'!R57:R128)*(rng_rainfall=3))*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!U57:U128))*(rng_Vetch_DATA_Sheet_R2)","v":0},{"$f":"(SUM('VETCH R2'!L131:L157)*(rng_rainfall=1)+SUM('VETCH R2'!O131:O157)*(rng_rainfall=2)++SUM('VETCH R2'!R131:R157)*(rng_rainfall=3))*(rng_Vetch_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('VETCH R2'!U131:U157))*(rng_Vetch_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O52,M52,K52,I52))*(rng_Vetch_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}}]
[null,"Lupins",{"$f":"('LUPINS R2'!U6)*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!L162)*(rng_rainfall=1)+SUM('LUPINS R2'!O162)*(rng_rainfall=2)+SUM('LUPINS R2'!R162)*(rng_rainfall=3))*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"('LUPINS R2'!U162)*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!L11)*(rng_rainfall=1)+SUM('LUPINS R2'!O11)*(rng_rainfall=2)+SUM('LUPINS R2'!R11)*(rng_rainfall=3))*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"('LUPINS R2'!U11)*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!L14:L34)*(rng_rainfall=1)+SUM('LUPINS R2'!O14:O34)*(rng_rainfall=2)+SUM('LUPINS R2'!R14:R34)*(rng_rainfall=3))*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!U14:U34))*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!L37:L53)*(rng_rainfall=1)+SUM('LUPINS R2'!O37:O53)*(rng_rainfall=2)+SUM('LUPINS R2'!R37:R53)*(rng_rainfall=3))*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!U37:U53))*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!L57:L128)*(rng_rainfall=1)+SUM('LUPINS R2'!O57:O128)*(rng_rainfall=2)+SUM('LUPINS R2'!R57:R128)*(rng_rainfall=3))*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!U57:U128))*(rng_Lupins_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LUPINS R2'!L131:L157)*(rng_rainfall=1)+SUM('LUPINS R2'!O131:O157)*(rng_rainfall=2)++SUM('LUPINS R2'!R131:R157)*(rng_rainfall=3))*(rng_Lupins_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('LUPINS R2'!U131:U157))*(rng_Lupins_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O53,M53,K53,I53))*(rng_Lupins_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}}]
[null,"Lentils",{"$f":"('LENTILS R2'!U6)*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!L162)*(rng_rainfall=1)+SUM('LENTILS R2'!O162)*(rng_rainfall=2)+SUM('LENTILS R2'!R162)*(rng_rainfall=3))*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"('LENTILS R2'!U162)*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!L11)*(rng_rainfall=1)+SUM('LENTILS R2'!O11)*(rng_rainfall=2)+SUM('LENTILS R2'!R11)*(rng_rainfall=3))*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"('LENTILS R2'!U11)*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!L14:L34)*(rng_rainfall=1)+SUM('LENTILS R2'!O14:O34)*(rng_rainfall=2)+SUM('LENTILS R2'!R14:R34)*(rng_rainfall=3))*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!U14:U34))*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!L37:L53)*(rng_rainfall=1)+SUM('LENTILS R2'!O37:O53)*(rng_rainfall=2)+SUM('LENTILS R2'!R37:R53)*(rng_rainfall=3))*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!U37:U53))*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!L57:L128)*(rng_rainfall=1)+SUM('LENTILS R2'!O57:O128)*(rng_rainfall=2)+SUM('LENTILS R2'!R57:R128)*(rng_rainfall=3))*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!U57:U128))*(rng_lentils_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS R2'!L131:L157)*(rng_rainfall=1)+SUM('LENTILS R2'!O131:O157)*(rng_rainfall=2)++SUM('LENTILS R2'!R131:R157)*(rng_rainfall=3))*(rng_lentils_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('LENTILS R2'!U131:U157))*(rng_lentils_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O54,M54,K54,I54))*(rng_lentils_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}}]
[null,"Lentils IMI Tolerant",{"$f":"('LENTILS IMI TOLERANT R2'!U6)*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!L162)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT R2'!O162)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT R2'!R162)*(rng_rainfall=3))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"('LENTILS IMI TOLERANT R2'!U162)*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!L11)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT R2'!O11)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT R2'!R11)*(rng_rainfall=3))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"('LENTILS IMI TOLERANT R2'!U11)*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!L14:L34)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT R2'!O14:O34)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT R2'!R14:R34)*(rng_rainfall=3))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!U14:U34))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!L37:L53)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT R2'!O37:O53)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT R2'!R37:R53)*(rng_rainfall=3))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!U37:U53))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!L57:L128)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT R2'!O57:O128)*(rng_rainfall=2)+SUM('LENTILS IMI TOLERANT R2'!R57:R128)*(rng_rainfall=3))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!U57:U128))*(rng_lentils_imi_DATA_Sheet_R2)","v":0},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!L131:L157)*(rng_rainfall=1)+SUM('LENTILS IMI TOLERANT R2'!O131:O157)*(rng_rainfall=2)++SUM('LENTILS IMI TOLERANT R2'!R131:R157)*(rng_rainfall=3))*(rng_lentils_imi_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('LENTILS IMI TOLERANT R2'!U131:U157))*(rng_lentils_imi_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$f":"SUM(N55,L55,J55,H55)","v":{"$error":"#VALUE!"}},{"$f":"(SUM(O55,M55,K55,I55))*(rng_lentils_imi_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}}]
[null,"Field Peas",{"$f":"('PEAS R2'!U6)*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!L162)*(rng_rainfall=1)+SUM('PEAS R2'!O162)*(rng_rainfall=2)+SUM('PEAS R2'!R162)*(rng_rainfall=3))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"('PEAS R2'!U162)*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!L11)*(rng_rainfall=1)+SUM('PEAS R2'!O11)*(rng_rainfall=2)+SUM('PEAS R2'!R11)*(rng_rainfall=3))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"('PEAS R2'!U11)*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!L14:L34)*(rng_rainfall=1)+SUM('PEAS R2'!O14:O34)*(rng_rainfall=2)+SUM('PEAS R2'!R14:R34)*(rng_rainfall=3))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!U14:U34))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!L37:L53)*(rng_rainfall=1)+SUM('PEAS R2'!O37:O53)*(rng_rainfall=2)+SUM('PEAS R2'!R37:R53)*(rng_rainfall=3))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!U37:U53))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!L57:L128)*(rng_rainfall=1)+SUM('PEAS R2'!O57:O128)*(rng_rainfall=2)+SUM('PEAS R2'!R57:R128)*(rng_rainfall=3))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!U57:U128))*(rng_Field_Peas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('PEAS R2'!L131:L157)*(rng_rainfall=1)+SUM('PEAS R2'!O131:O157)*(rng_rainfall=2)++SUM('PEAS R2'!R131:R157)*(rng_rainfall=3))*(rng_Field_Peas_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('PEAS R2'!U131:U157))*(rng_Field_Peas_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$f":"SUM(N56,L56,J56,H56)","v":{"$error":"#VALUE!"}},{"$f":"(SUM(O56,M56,K56,I56))*(rng_Field_Peas_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}}]
[null,"Faba Beans",{"$f":"('BEANS R2'!U6)*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!L162)*(rng_rainfall=1)+SUM('BEANS R2'!O162)*(rng_rainfall=2)+SUM('BEANS R2'!R162)*(rng_rainfall=3))*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"('BEANS R2'!U162)*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!L11)*(rng_rainfall=1)+SUM('BEANS R2'!O11)*(rng_rainfall=2)+SUM('BEANS R2'!R11)*(rng_rainfall=3))*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"('BEANS R2'!U11)*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!L14:L34)*(rng_rainfall=1)+SUM('BEANS R2'!O14:O34)*(rng_rainfall=2)+SUM('BEANS R2'!R14:R34)*(rng_rainfall=3))*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!U14:U34))*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!L37:L53)*(rng_rainfall=1)+SUM('BEANS R2'!O37:O53)*(rng_rainfall=2)+SUM('BEANS R2'!R37:R53)*(rng_rainfall=3))*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!U37:U53))*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!L57:L128)*(rng_rainfall=1)+SUM('BEANS R2'!O57:O128)*(rng_rainfall=2)+SUM('BEANS R2'!R57:R128)*(rng_rainfall=3))*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!U57:U128))*(rng_Beans_DATA_Sheet_R2)","v":0},{"$f":"(SUM('BEANS R2'!L131:L157)*(rng_rainfall=1)+SUM('BEANS R2'!O131:O157)*(rng_rainfall=2)++SUM('BEANS R2'!R131:R157)*(rng_rainfall=3))*(rng_Beans_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('BEANS R2'!U131:U157))*(rng_Beans_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O57,M57,K57,I57))*(rng_Beans_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}}]
[null,"Kabuli Chickpeas",{"$f":"('CHICKPEAS R2'!U6)*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!L162)*(rng_rainfall=1)+SUM('CHICKPEAS R2'!O162)*(rng_rainfall=2)+SUM('CHICKPEAS R2'!R162)*(rng_rainfall=3))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"('CHICKPEAS R2'!U162)*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!L11)*(rng_rainfall=1)+SUM('CHICKPEAS R2'!O11)*(rng_rainfall=2)+SUM('CHICKPEAS R2'!R11)*(rng_rainfall=3))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"('CHICKPEAS R2'!U11)*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!L14:L34)*(rng_rainfall=1)+SUM('CHICKPEAS R2'!O14:O34)*(rng_rainfall=2)+SUM('CHICKPEAS R2'!R14:R34)*(rng_rainfall=3))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!U14:U34))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!L37:L53)*(rng_rainfall=1)+SUM('CHICKPEAS R2'!O37:O53)*(rng_rainfall=2)+SUM('CHICKPEAS R2'!R37:R53)*(rng_rainfall=3))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!U37:U53))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!L57:L128)*(rng_rainfall=1)+SUM('CHICKPEAS R2'!O57:O128)*(rng_rainfall=2)+SUM('CHICKPEAS R2'!R57:R128)*(rng_rainfall=3))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!U57:U128))*(rng_Chickpeas_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CHICKPEAS R2'!L131:L157)*(rng_rainfall=1)+SUM('CHICKPEAS R2'!O131:O157)*(rng_rainfall=2)++SUM('CHICKPEAS R2'!R131:R157)*(rng_rainfall=3))*(rng_Chickpeas_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('CHICKPEAS R2'!U131:U157))*(rng_Chickpeas_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O58,M58,K58,I58))*(rng_Chickpeas_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}}]
[null,"Canola Clearfield",{"$f":"('CANOLA CLEARFIELD R2'!U6)*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!L162)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD R2'!O162)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD R2'!R162)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"('CANOLA CLEARFIELD R2'!U162)*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!L11)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD R2'!O11)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD R2'!R11)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"('CANOLA CLEARFIELD R2'!U11)*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!L14:L34)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD R2'!O14:O34)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD R2'!R14:R34)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!U14:U34))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!L37:L53)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD R2'!O37:O53)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD R2'!R37:R53)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!U37:U53))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!L57:L128)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD R2'!O57:O128)*(rng_rainfall=2)+SUM('CANOLA CLEARFIELD R2'!R57:R128)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!U57:U128))*(rng_Canola_Clear_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CLEARFIELD R2'!L131:L157)*(rng_rainfall=1)+SUM('CANOLA CLEARFIELD R2'!O131:O157)*(rng_rainfall=2)++SUM('CANOLA CLEARFIELD R2'!R131:R157)*(rng_rainfall=3))*(rng_Canola_Clear_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('CANOLA CLEARFIELD R2'!U131:U157))*(rng_Canola_Clear_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O59,M59,K59,I59))*(rng_Canola_Clear_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}}]
[null,"Canola Conventional",{"$f":"('CANOLA CONVENTIONAL R2'!U6)*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!L162)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL R2'!O162)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL R2'!R162)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"('CANOLA CONVENTIONAL R2'!U162)*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!L11)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL R2'!O11)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL R2'!R11)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"('CANOLA CONVENTIONAL R2'!U11)*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!L14:L34)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL R2'!O14:O34)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL R2'!R14:R34)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!U14:U34))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!L37:L53)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL R2'!O37:O53)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL R2'!R37:R53)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!U37:U53))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!L57:L128)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL R2'!O57:O128)*(rng_rainfall=2)+SUM('CANOLA CONVENTIONAL R2'!R57:R128)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!U57:U128))*(rng_Canola_Conv_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!L131:L157)*(rng_rainfall=1)+SUM('CANOLA CONVENTIONAL R2'!O131:O157)*(rng_rainfall=2)++SUM('CANOLA CONVENTIONAL R2'!R131:R157)*(rng_rainfall=3))*(rng_Canola_Conv_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('CANOLA CONVENTIONAL R2'!U131:U157))*(rng_Canola_Conv_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O60,M60,K60,I60))*(rng_Canola_Conv_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}}]
[null,"Canola RoundUp Ready",{"$f":"('CANOLA ROUNDUP READY R2'!U7)*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!L162)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY R2'!O162)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY R2'!R162)*(rng_rainfall=3))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"('CANOLA ROUNDUP READY R2'!U162)*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!L11)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY R2'!O11)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY R2'!R11)*(rng_rainfall=3))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"('CANOLA ROUNDUP READY R2'!U11)*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!L14:L34)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY R2'!O14:O34)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY R2'!R14:R34)*(rng_rainfall=3))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!U14:U34))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!L37:L53)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY R2'!O37:O53)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY R2'!R37:R53)*(rng_rainfall=3))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!U37:U53))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!L57:L128)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY R2'!O57:O128)*(rng_rainfall=2)+SUM('CANOLA ROUNDUP READY R2'!R57:R128)*(rng_rainfall=3))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!U57:U128))*(rng_Canola_Round_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!L131:L157)*(rng_rainfall=1)+SUM('CANOLA ROUNDUP READY R2'!O131:O157)*(rng_rainfall=2)++SUM('CANOLA ROUNDUP READY R2'!R131:R157)*(rng_rainfall=3))*(rng_Canola_Round_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('CANOLA ROUNDUP READY R2'!U131:U157))*(rng_Canola_Round_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$f":"SUM(N61,L61,J61,H61)","v":{"$error":"#VALUE!"}},{"$f":"(SUM(O61,M61,K61,I61))*(rng_Canola_Round_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}}]
[null,"Canola Tri Tolerant",{"$f":"('CANOLA TRITOLERANT R2'!U6)*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!L162)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT R2'!O162)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT R2'!R162)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"('CANOLA TRITOLERANT R2'!U162)*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!L11)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT R2'!O11)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT R2'!R11)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"('CANOLA TRITOLERANT R2'!U11)*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!L14:L34)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT R2'!O14:O34)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT R2'!R14:R34)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!U14:U34))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!L37:L53)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT R2'!O37:O53)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT R2'!R37:R53)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!U37:U53))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!L57:L128)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT R2'!O57:O128)*(rng_rainfall=2)+SUM('CANOLA TRITOLERANT R2'!R57:R128)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!U57:U128))*(rng_Canola_Tri_DATA_Sheet_R2)","v":0},{"$f":"(SUM('CANOLA TRITOLERANT R2'!L131:L157)*(rng_rainfall=1)+SUM('CANOLA TRITOLERANT R2'!O131:O157)*(rng_rainfall=2)++SUM('CANOLA TRITOLERANT R2'!R131:R157)*(rng_rainfall=3))*(rng_Canola_Tri_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('CANOLA TRITOLERANT R2'!U131:U157))*(rng_Canola_Tri_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O62,M62,K62,I62))*(rng_Canola_Tri_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}}]
[null,"Sown Pasture",{"$f":"('SOWN PASTURE R2'!U6)*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!L162)*(rng_rainfall=1)+SUM('SOWN PASTURE R2'!O162)*(rng_rainfall=2)+SUM('SOWN PASTURE R2'!R162)*(rng_rainfall=3))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"('SOWN PASTURE R2'!U162)*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!L11)*(rng_rainfall=1)+SUM('SOWN PASTURE R2'!O11)*(rng_rainfall=2)+SUM('SOWN PASTURE R2'!R11)*(rng_rainfall=3))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"('SOWN PASTURE R2'!U11)*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!L14:L34)*(rng_rainfall=1)+SUM('SOWN PASTURE R2'!O14:O34)*(rng_rainfall=2)+SUM('SOWN PASTURE R2'!R14:R34)*(rng_rainfall=3))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!U14:U34))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!L37:L53)*(rng_rainfall=1)+SUM('SOWN PASTURE R2'!O37:O53)*(rng_rainfall=2)+SUM('SOWN PASTURE R2'!R37:R53)*(rng_rainfall=3))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!U37:U53))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!L57:L128)*(rng_rainfall=1)+SUM('SOWN PASTURE R2'!O57:O128)*(rng_rainfall=2)+SUM('SOWN PASTURE R2'!R57:R128)*(rng_rainfall=3))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!U57:U128))*(rng_sown_pasture_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SOWN PASTURE R2'!L131:L157)*(rng_rainfall=1)+SUM('SOWN PASTURE R2'!O131:O157)*(rng_rainfall=2)++SUM('SOWN PASTURE R2'!R131:R157)*(rng_rainfall=3))*(rng_sown_pasture_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('SOWN PASTURE R2'!U131:U157))*(rng_sown_pasture_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O63,M63,K63,I63))*(rng_sown_pasture_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}}]
[null,"Self Regen Pasture",{"$f":"('SELF REGEN PASTURE R2'!U6)*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!L162)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE R2'!O162)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE R2'!R162)*(rng_rainfall=3))*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"('SELF REGEN PASTURE R2'!U162)*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!L11)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE R2'!O11)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE R2'!R11)*(rng_rainfall=3))*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"('SELF REGEN PASTURE R2'!U11)*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!L14:L34)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE R2'!O14:O34)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE R2'!R14:R34)*(rng_rainfall=3))*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!U14:U34))*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!L37:L53)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE R2'!O37:O53)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE R2'!R37:R53)*(rng_rainfall=3))*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!U37:U53))*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!L57:L128)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE R2'!O57:O128)*(rng_rainfall=2)+SUM('SELF REGEN PASTURE R2'!R57:R128)*(rng_rainfall=3))*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!U57:U128))*(rng_self_regen_DATA_Sheet_R2)","v":0},{"$f":"(SUM('SELF REGEN PASTURE R2'!L131:L157)*(rng_rainfall=1)+SUM('SELF REGEN PASTURE R2'!O131:O157)*(rng_rainfall=2)++SUM('SELF REGEN PASTURE R2'!R131:R157)*(rng_rainfall=3))*(rng_self_regen_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('SELF REGEN PASTURE R2'!U131:U157))*(rng_self_regen_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O64,M64,K64,I64))*(rng_self_regen_DATA_Sheet_R2)","v":{"$error":"#VALUE!"}}]
[null,"Lucerne Pasture Cereal",{"$f":"('LUCERNE PASTURE CEREAL R2'!U$6)*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL R2'!L$163)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL R2'!O$163)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL R2'!R$163)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"('LUCERNE PASTURE CEREAL R2'!U$163)*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL R2'!L$11)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL R2'!O$11)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL R2'!R$11)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"('LUCERNE PASTURE CEREAL R2'!U$11)*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL R2'!L$14:L$34)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL R2'!O$14:O$34)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL R2'!R$14:R$34)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL R2'!U$14:U$34))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL R2'!L$37:L$53)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL R2'!O$37:O$53)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL R2'!R$37:R$53)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL R2'!U$37:U$53))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL R2'!L$57:L$129)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL R2'!O$57:O$129)*(rng_rainfall=2)+SUM('LUCERNE PASTURE CEREAL R2'!R$57:R$129)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL R2'!U$57:U$129))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE CEREAL R2'!L$132:L$158)*(rng_rainfall=1)+SUM('LUCERNE PASTURE CEREAL R2'!O$132:O$158)*(rng_rainfall=2)++SUM('LUCERNE PASTURE CEREAL R2'!R$132:R$158)*(rng_rainfall=3))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('LUCERNE PASTURE CEREAL R2'!U$132:U$158))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O65,M65,K65,I65))*(rng_LUC_CEREAL_DATA_SHEET_R2)","v":{"$error":"#VALUE!"}}]
[null,"Lucerne Pasture Grazing",{"$f":"('LUCERNE PASTURE GRAZING R2'!U$6)*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING R2'!L$163)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING R2'!O$163)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING R2'!R$163)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"('LUCERNE PASTURE GRAZING R2'!U$163)*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING R2'!L$11)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING R2'!O$11)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING R2'!R$11)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"('LUCERNE PASTURE GRAZING R2'!U$11)*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING R2'!L$14:L$34)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING R2'!O$14:O$34)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING R2'!R$14:R$34)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING R2'!U$14:U$34))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING R2'!L$37:L$53)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING R2'!O$37:O$53)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING R2'!R$37:R$53)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING R2'!U$37:U$53))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING R2'!L$57:L$129)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING R2'!O$57:O$129)*(rng_rainfall=2)+SUM('LUCERNE PASTURE GRAZING R2'!R$57:R$129)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING R2'!U$57:U$129))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":0},{"$f":"(SUM('LUCERNE PASTURE GRAZING R2'!L$132:L$158)*(rng_rainfall=1)+SUM('LUCERNE PASTURE GRAZING R2'!O$132:O$158)*(rng_rainfall=2)++SUM('LUCERNE PASTURE GRAZING R2'!R$132:R$158)*(rng_rainfall=3))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('LUCERNE PASTURE GRAZING R2'!U$132:U$158))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O66,M66,K66,I66))*(rng_LUC_GRAZ_DATA_SHEET_R2)","v":{"$error":"#VALUE!"}}]
[null,"Phalaris Sub Pasture Cereal",{"$f":"('PHALARIS SUB PASTURE CEREAL R2'!U$6)*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL R2'!L$162)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL R2'!O$162)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL R2'!R$162)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"('PHALARIS SUB PASTURE CEREAL R2'!U$162)*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL R2'!L$11)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL R2'!O$11)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL R2'!R$11)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"('PHALARIS SUB PASTURE CEREAL R2'!U$11)*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL R2'!L$14:L$34)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL R2'!O$14:O$34)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL R2'!R$14:R$34)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL R2'!U$14:U$34))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL R2'!L$37:L$53)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL R2'!O$37:O$53)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL R2'!R$37:R$53)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL R2'!U$37:U$53))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL R2'!L$57:L$128)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL R2'!O$57:O$128)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE CEREAL R2'!R$57:R$128)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL R2'!U$57:U$128))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL R2'!L$131:L$157)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE CEREAL R2'!O$131:O$157)*(rng_rainfall=2)++SUM('PHALARIS SUB PASTURE CEREAL R2'!R$131:R$157)*(rng_rainfall=3))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('PHALARIS SUB PASTURE CEREAL R2'!U$131:U$157))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O67,M67,K67,I67))*(rng_PHA_CEREAL_DATA_SHEET_R2)","v":{"$error":"#VALUE!"}}]
[null,"Phalaris Sub Grazing",{"$f":"('PHALARIS SUB PASTURE GRAZING R2'!U$6)*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING R2'!L$162)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING R2'!O$162)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING R2'!R$162)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"('PHALARIS SUB PASTURE GRAZING R2'!U$162)*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING R2'!L$11)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING R2'!O$11)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING R2'!R$11)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"('PHALARIS SUB PASTURE GRAZING R2'!U$11)*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING R2'!L$14:L$34)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING R2'!O$14:O$34)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING R2'!R$14:R$34)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING R2'!U$14:U$34))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING R2'!L$37:L$53)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING R2'!O$37:O$53)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING R2'!R$37:R$53)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING R2'!U$37:U$53))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING R2'!L$57:L$128)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING R2'!O$57:O$128)*(rng_rainfall=2)+SUM('PHALARIS SUB PASTURE GRAZING R2'!R$57:R$128)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING R2'!U$57:U$128))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":0},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING R2'!L$131:L$157)*(rng_rainfall=1)+SUM('PHALARIS SUB PASTURE GRAZING R2'!O$131:O$157)*(rng_rainfall=2)++SUM('PHALARIS SUB PASTURE GRAZING R2'!R$131:R$157)*(rng_rainfall=3))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":{"$error":"#VALUE!"}},{"$f":"(SUM('PHALARIS SUB PASTURE GRAZING R2'!U$131:U$157))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"(SUM(O68,M68,K68,I68))*(rng_PHA_GRAZING_DATA_SHEET_R2)","v":{"$error":"#VALUE!"}}]
[null,"TOTAL-ROTATION 2",{"$f":"SUM(C45:C68)","v":0},null,{"$f":"SUM(E45:E68)","v":0},null,{"$f":"SUM(G45:G68)","v":0},null,{"$f":"SUM(I45:I68)","v":0},null,{"$f":"SUM(K45:K68)","v":0},null,{"$f":"SUM(M45:M68)","v":0},null,{"$f":"SUM(O45:O68)","v":{"$error":"#VALUE!"}},null,{"$f":"SUM(Q45:Q68)","v":{"$error":"#VALUE!"}}]
[]
[null,"Profit and Loss Statement (Rotation 2)"]
[null,"Overhead Costs",null,null,"Amount","Comments"]
[null,"General Overheads",null,null,null,"Rates, subscriptions, telephone, power, general insurance, general repairs etc"]
[null,"Permanent Wages",null,null,null,"Wages paid to permanent employees, including family members"]
[null,"Managers allowance-personal drawings",null,null,null,"Personel drawings"]
[null,"Machinery & plant depreciation",null,null,null,"Normally 8 to 12% of market value; usually allow 10%"]
[null,"Leasing (land and machinery)"]
[null,"Debt Servicing",null,null,null,"Interest and bank fees"]
[null,"Total Overheads",null,null,{"$f":"SUM(E73:E78)","v":0}]
[null,"Farm Business Profit / Loss",null,null,{"$f":"E69-E79","v":0}]

{"sheet":"CROP SHEETS>>","index":10,"n_rows":2,"n_cols":2,"rows_kept":2,"cut":false,"hidden":false,"merged":[]}
[]
[null,"INTENTIONALLY BLANK"]

{"sheet":"WHEAT","index":11,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Wheat",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"WHEAT  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Wheat"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":350},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":350},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":350},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":3.2},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":630},null,null,{"$f":"O8*O10","v":1120},null,null,{"$f":"R8*R10","v":1680},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.41},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":24.599999999999998},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":32.799999999999997},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":41},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5999999999999999E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J16*E16)","v":2.76},{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.6799999999999997,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P16*E16","v":4.5999999999999996},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L16,IF(rng_rainfall=2,O16,R16)))","v":0}]
[null,null,"Seed Treatment(2) Systiva Seed Dressing","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.10475999999999999},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J17*E17)","v":6.2855999999999996},{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",8.3807999999999989,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P17*E17","v":10.475999999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L17,IF(rng_rainfall=2,O17,R17)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J18*E18)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P18*E18","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L18,IF(rng_rainfall=2,O18,R18)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J19*E19)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P19*E19","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L19,IF(rng_rainfall=2,O19,R19)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J20*E20)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P20*E20","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L20,IF(rng_rainfall=2,O20,R20)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":6.3},null,null,{"$f":"E32*O11","v":11.200000000000001},null,null,{"$f":"E32*R11","v":16.8},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":3.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":6.3},null,null,{"$f":"E33*O10","v":11.200000000000001},null,null,{"$f":"E33*R10","v":16.8},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":58.5},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":91},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":130},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.5},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J39*E39)","v":0},{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M39*E39)","v":150},{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":200},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P39*E39","v":300},null,null,0]
[null,null,"Flutriafol (on fert)","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J40*E40)","v":9},{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M40*E40)","v":9},{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P40*E40","v":9},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L40,IF(rng_rainfall=2,O40,R40)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J41*E41)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M41*E41)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P41*E41","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":12},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12.8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":20.480000000000004},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":0},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":25.6},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":18},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":18},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":2.99},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":2.99},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":2.99},null,null,0]
[null,null,"Sakura®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":357.12},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.11799999999999999},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":42.140160000000002},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.11799999999999999},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":42.140160000000002},null,null,0]
[null,null,"Topik® EC","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":34},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.5000000000000006E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":6.5462500000000006},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.5000000000000006E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":6.5462500000000006},null,null,0]
[null,null,"M.C.P.A. LVE","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15.3},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":7.65},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":7.65},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":7.65},null,null,0]
[null,null,"Metsulfuron methyl ","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.0000000000000007E-2},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0.41750000000000004},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,"Clopyralid 300g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":42},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":3.15},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,"Paradigm® ","Reset Cost",{"$f":"VLOOKUP($C69,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.52},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C69,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C69&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},{"$f":"VLOOKUP($C69&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":16.65625},{"$f":"VLOOKUP($C69&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":16.65625},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Epoxiconazole 125g/L","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":30},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":15},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":15},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Amistar Xtra ","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":36.229999999999997},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":14.491999999999999},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(R[0]C3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.8},"=L10",{"$f":"J136*E136","v":45},{"$f":"O10","v":3.2},"=O10",{"$f":"M136*E136","v":80},{"$f":"R10","v":4.8},"=R10",{"$f":"P136*E136","v":120},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(R[0]C3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52,-J40)/1000","v":4.4999999999999998E-2},"=SUM(J38:J52,-j40)/1000",{"$f":"J137*E137","v":1.125},{"$f":"SUM(M38:M52,-M40)/1000","v":0.17},"=SUM(M38:M52,-m40)/1000",{"$f":"M137*E137","v":4.25},{"$f":"SUM(P38:P52,-P40)/1000","v":0.3},"=SUM(P38:P52,-p40)/1000",{"$f":"P137*E137","v":7.5},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",4,null,{"$error":"#VALUE!"},{"$f":"D141","v":4},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":4},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,0,{"$f":"D142","v":1},null,{"$f":"M142*E142","v":0},{"$f":"D142","v":1},null,0,null,null,0]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D143","v":0},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":0},null,{"$f":"P143*E143","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":9},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":5.67},null,null,{"$f":"O11/1000*$E151","v":10.080000000000002},null,null,{"$f":"R11/1000*$E151","v":15.12},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":270.22809999999998},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":560.57345999999995},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":860.37065999999993},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":359.77190000000002},null,null,{"$f":"O11-O160","v":559.42654000000005},null,null,{"$f":"R11-R160","v":819.62934000000007},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":150.12672222222221},null,null,{"$f":"O160/O10","v":175.17920624999996},null,null,{"$f":"R160/R10","v":179.2438875}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.77208028571428566},null,null,{"$f":"O160/O8","v":1.601638457142857},null,null,{"$f":"R160/R8","v":2.4582018857142853}]

{"sheet":"WHEAT R2","index":12,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Wheat",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"WHEAT ROTATION 2  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Wheat"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":350},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":350},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":350},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":3.2},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":630},null,null,{"$f":"O8*O10","v":1120},null,null,{"$f":"R8*R10","v":1680},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.41},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":24.599999999999998},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":32.799999999999997},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":41},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5999999999999999E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.76,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.6799999999999997,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.5999999999999996,null,null,0]
[null,null,"Seed Treatment(2) Systiva Seed Dressing","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.10475999999999999},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.2855999999999996,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",8.3807999999999989,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",10.475999999999999,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":6.3},null,null,{"$f":"E32*O11","v":11.200000000000001},null,null,{"$f":"E32*R11","v":16.8},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":3.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":6.3},null,null,{"$f":"E33*O10","v":11.200000000000001},null,null,{"$f":"E33*R10","v":16.8},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":58.5},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":91},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":130},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.5},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",150,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":200},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",300,null,null,0]
[null,null,"Flutriafol (on fert)","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":12},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12.8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":20.480000000000004},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":0},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":25.6},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":18},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":18},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":2.99},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":2.99},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":2.99},null,null,0]
[null,null,"Sakura®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":357.12},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.11799999999999999},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":42.140160000000002},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.11799999999999999},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":42.140160000000002},null,null,0]
[null,null,"Topik® EC","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":34},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.5000000000000006E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":6.5462500000000006},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.5000000000000006E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":6.5462500000000006},null,null,0]
[null,null,"M.C.P.A. LVE","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15.3},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":7.65},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":7.65},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":7.65},null,null,0]
[null,null,"Metsulfuron methyl ","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.0000000000000007E-2},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0.41750000000000004},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,"Clopyralid 300g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":42},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":3.15},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,"Paradigm® ","Reset Cost",{"$f":"VLOOKUP($C69,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.52},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C69,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C69&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},{"$f":"VLOOKUP($C69&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":16.65625},{"$f":"VLOOKUP($C69&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":16.65625},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Epoxiconazole 125g/L","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":30},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":15},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":15},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Amistar Xtra ","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":36.229999999999997},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":14.491999999999999},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(R[0]C3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.8},"=L10",{"$f":"J136*E136","v":45},{"$f":"O10","v":3.2},"=O10",{"$f":"M136*E136","v":80},{"$f":"R10","v":4.8},"=R10",{"$f":"P136*E136","v":120},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(R[0]C3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52,-J40)/1000","v":4.4999999999999998E-2},"=SUM(J38:J52,-j40)/1000",{"$f":"J137*E137","v":1.125},{"$f":"SUM(M38:M52,-M40)/1000","v":0.17},"=SUM(M38:M52,-m40)/1000",{"$f":"M137*E137","v":4.25},{"$f":"SUM(P38:P52,-P40)/1000","v":0.3},"=SUM(P38:P52,-p40)/1000",{"$f":"P137*E137","v":7.5},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",4,null,{"$error":"#VALUE!"},{"$f":"D141","v":4},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":4},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,0,{"$f":"D142","v":1},null,{"$f":"M142*E142","v":0},{"$f":"D142","v":1},null,0,null,null,0]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,0,{"$f":"D143","v":0},null,{"$f":"M143*E143","v":0},{"$f":"D143","v":0},null,0,null,null,0]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,0,0,null,0,0,null,0,null,null,0]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":9},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":5.67},null,null,{"$f":"O11/1000*$E151","v":10.080000000000002},null,null,{"$f":"R11/1000*$E151","v":15.12},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":270.22809999999998},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":560.57345999999995},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":860.37065999999993},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":359.77190000000002},null,null,{"$f":"O11-O160","v":559.42654000000005},null,null,{"$f":"R11-R160","v":819.62934000000007},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":150.12672222222221},null,null,{"$f":"O160/O10","v":175.17920624999996},null,null,{"$f":"R160/R10","v":179.2438875}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.77208028571428566},null,null,{"$f":"O160/O8","v":1.601638457142857},null,null,{"$f":"R160/R8","v":2.4582018857142853}]

{"sheet":"BEANS","index":13,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Faba Beans",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"FABA BEANS  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Faba Beans"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":550},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":550},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":550},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":440},null,null,{"$f":"O8*O10","v":880},null,null,{"$f":"R8*R10","v":1540},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.55000000000000004},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":55.000000000000007},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":60.500000000000007},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":130},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":71.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",5,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",5.5,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":130},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.5,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":4.4000000000000004},null,null,{"$f":"E32*O11","v":8.8000000000000007},null,null,{"$f":"E32*R11","v":15.4},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":4},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":3.2},null,null,{"$f":"E33*O10","v":6.4},null,null,{"$f":"E33*R10","v":11.2},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":52},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":78},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":104},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":2.99},null,null,0]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":45},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":45},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":45},null,null,0]
[null,null,"Simazine Granules","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":7.0549999999999997},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":7.0549999999999997},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":7.0549999999999997},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":19.399999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":10.058250000000001},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":46.95},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":1.8780000000000001},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.08},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":3.7560000000000002},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":6.4},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":6.4},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":6.4},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.13},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":23.400000000000002},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12.3},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14000000000000001},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.7220000000000002},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14000000000000001},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.7220000000000002},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14000000000000001},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.7220000000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  2nd","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":98},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.3519999999999999},null,null,0]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":8.25},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":8.25},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":8.25},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Tebuconazole 430","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":6.419999999999999},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":6.419999999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Mancozeb 750g/kg","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12.85},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.7},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":21.844999999999999},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5.0999999999999996},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":65.534999999999997},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5.0999999999999996},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":65.534999999999997},null,null,0]
[null,null,"Procymidone 500g/L","Reset Cost",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":20},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C109&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},{"$f":"VLOOKUP($C109&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},{"$f":"VLOOKUP($C109&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":10},null,null,0]
[null,null,"Carbendazim 500g/kg","Reset Cost",{"$f":"VLOOKUP($C110,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.55},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C110,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C110&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},{"$f":"VLOOKUP($C110&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":6.7750000000000004},{"$f":"VLOOKUP($C110&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":13.55},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":30},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.8},"=L10",{"$f":"J136*E136","v":24},{"$f":"O10","v":1.6},"=O10",{"$f":"M136*E136","v":48},{"$f":"R10","v":2.8},"=R10",{"$f":"P136*E136","v":84},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":1.5},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":8},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",8,null,{"$error":"#VALUE!"},{"$f":"D141","v":8},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":8},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D142","v":1},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D143","v":0},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":0},null,{"$f":"P143*E143","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":11},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":4.84},null,null,{"$f":"O11/1000*$E151","v":9.68},null,null,{"$f":"R11/1000*$E151","v":16.940000000000001},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":314.99025},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":442.69324999999998},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":572.27224999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":125.00975},null,null,{"$f":"O11-O160","v":437.30675000000002},null,null,{"$f":"R11-R160","v":967.72775000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":393.73781249999996},null,null,{"$f":"O160/O10","v":276.68328124999999},null,null,{"$f":"R160/R10","v":204.38294642857144}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.57270954545454544},null,null,{"$f":"O160/O8","v":0.80489681818181813},null,null,{"$f":"R160/R8","v":1.0404949999999999}]

{"sheet":"BEANS R2","index":14,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Faba Beans",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"FABA BEANS ROTATION 2  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Faba Beans"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":550},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":550},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":550},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":440},null,null,{"$f":"O8*O10","v":880},null,null,{"$f":"R8*R10","v":1540},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.55000000000000004},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":55.000000000000007},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":60.500000000000007},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":130},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":71.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",5,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",5.5,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":130},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.5,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":4.4000000000000004},null,null,{"$f":"E32*O11","v":8.8000000000000007},null,null,{"$f":"E32*R11","v":15.4},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":4},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":3.2},null,null,{"$f":"E33*O10","v":6.4},null,null,{"$f":"E33*R10","v":11.2},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":52},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":78},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":104},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":2.99},null,null,0]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":45},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":45},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":45},null,null,0]
[null,null,"Simazine Granules","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":7.0549999999999997},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":7.0549999999999997},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":7.0549999999999997},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":19.399999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":10.058250000000001},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":46.95},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":1.8780000000000001},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.08},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":3.7560000000000002},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":6.4},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":6.4},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":6.4},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.13},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":23.400000000000002},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12.3},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14000000000000001},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.7220000000000002},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14000000000000001},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.7220000000000002},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14000000000000001},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.7220000000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  2nd","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":98},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.3519999999999999},null,null,0]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":8.25},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":8.25},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":8.25},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Tebuconazole 430","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":6.419999999999999},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":6.419999999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Mancozeb 750g/kg","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12.85},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.7},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":21.844999999999999},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5.0999999999999996},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":65.534999999999997},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5.0999999999999996},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":65.534999999999997},null,null,0]
[null,null,"Procymidone 500g/L","Reset Cost",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":20},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C109&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},{"$f":"VLOOKUP($C109&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},{"$f":"VLOOKUP($C109&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":10},null,null,0]
[null,null,"Carbendazim 500g/kg","Reset Cost",{"$f":"VLOOKUP($C110,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.55},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C110,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C110&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},{"$f":"VLOOKUP($C110&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":6.7750000000000004},{"$f":"VLOOKUP($C110&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":13.55},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":30},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.8},"=L10",{"$f":"J136*E136","v":24},{"$f":"O10","v":1.6},"=O10",{"$f":"M136*E136","v":48},{"$f":"R10","v":2.8},"=R10",{"$f":"P136*E136","v":84},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":1.5},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":8},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",8,null,{"$error":"#VALUE!"},{"$f":"D141","v":8},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":8},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D142","v":1},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D143","v":0},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":0},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":11},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":4.84},null,null,{"$f":"O11/1000*$E151","v":9.68},null,null,{"$f":"R11/1000*$E151","v":16.940000000000001},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":314.99025},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":442.69324999999998},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":572.27224999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":125.00975},null,null,{"$f":"O11-O160","v":437.30675000000002},null,null,{"$f":"R11-R160","v":967.72775000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":393.73781249999996},null,null,{"$f":"O160/O10","v":276.68328124999999},null,null,{"$f":"R160/R10","v":204.38294642857144}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.57270954545454544},null,null,{"$f":"O160/O8","v":0.80489681818181813},null,null,{"$f":"R160/R8","v":1.0404949999999999}]

{"sheet":"CANOLA CLEARFIELD","index":15,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Canola Clearfield",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"CANOLA CLEARFIELD  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Canola Clearfield"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.75},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.1},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":562.5},null,null,{"$f":"O8*O10","v":1050},null,null,{"$f":"R8*R10","v":1575},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":32},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":32},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":48},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":64},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":5.625},null,null,{"$f":"E32*O11","v":10.5},null,null,{"$f":"E32*R11","v":15.75},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0.375},null,null,{"$f":"E33*O10","v":0.7},null,null,{"$f":"E33*R10","v":1.05},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":45.5},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":71.5},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":97.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.5},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",75,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",150,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",225,null,null,0]
[null,null,"Sulphate of Ammonia","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.7},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",35,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",35,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",70,null,null,0]
[null,null,"Flutriafol (on fert)","Reset Cost",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C41&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C41&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C41&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":12},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":16},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":16},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":2.99},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":2.99},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":2.99},null,null,0]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":45},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":45},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":45},null,null,0]
[null,null,"Intervix®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":31},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":12.4},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":18.599999999999998},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.6},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":18.599999999999998},null,null,0]
[null,null,"Adjuvant","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":2.0999999999999996},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":2.0999999999999996},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":2.0999999999999996},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":19.399999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":10.058250000000001},null,null,0]
[null,null,"Clopyralid 300g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":42},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":10.5},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":10.5},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":10.5},null,null,0]
[null,null,"Glypho (pre-harvest)","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":30},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":30},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":30},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12.3},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":6.15},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":6.15},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":6.15},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Bifenthrin 250g/L (Talstar®)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":32.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":1.3},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1.3},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1.3},null,null,0]
[null,null,"Transform","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":340},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":34},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":34},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":34},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":98},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":2.3519999999999999},null,null,0]
[null,null,"Affirm","Reset Cost",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C95&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},{"$f":"VLOOKUP($C95&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":22.5},{"$f":"VLOOKUP($C95&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":22.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":30},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.75},"=L10",{"$f":"J136*E136","v":22.5},{"$f":"O10","v":1.4},"=O10",{"$f":"M136*E136","v":42},{"$f":"R10","v":2.1},"=R10",{"$f":"P136*E136","v":63},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.13519999999999999},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":3.38},{"$f":"SUM(M38:M52)/1000","v":0.20519999999999999},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":5.13},{"$f":"SUM(P38:P52)/1000","v":0.32519999999999999},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":8.129999999999999},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":8},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",8,null,{"$error":"#VALUE!"},{"$f":"D141","v":8},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":8},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D142","v":1},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D143","v":0},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":0},null,{"$f":"P143*E143","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":11},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":6.1875},null,null,{"$f":"O11/1000*$E151","v":11.55},null,null,{"$f":"R11/1000*$E151","v":17.324999999999999},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":461.41774999999996},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":642.93024999999989},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":830.30525},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":101.08225000000004},null,null,{"$f":"O11-O160","v":407.06975000000011},null,null,{"$f":"R11-R160","v":744.69475},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":615.22366666666665},null,null,{"$f":"O160/O10","v":459.2358928571428},null,null,{"$f":"R160/R10","v":395.38345238095235}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.61522366666666661},null,null,{"$f":"O160/O8","v":0.85724033333333316},null,null,{"$f":"R160/R8","v":1.1070736666666667}]

{"sheet":"CANOLA CLEARFIELD R2","index":16,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Canola Clearfield",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"CANOLA CLEARFIELD ROTATION 2  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Canola Clearfield"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.75},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.1},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":562.5},null,null,{"$f":"O8*O10","v":1050},null,null,{"$f":"R8*R10","v":1575},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":32},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":32},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":48},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":64},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":5.625},null,null,{"$f":"E32*O11","v":10.5},null,null,{"$f":"E32*R11","v":15.75},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0.375},null,null,{"$f":"E33*O10","v":0.7},null,null,{"$f":"E33*R10","v":1.05},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":45.5},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":71.5},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":97.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.5},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",75,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",150,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",225,null,null,0]
[null,null,"Sulphate of Ammonia","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.7},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",35,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",35,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",70,null,null,0]
[null,null,"Flutriafol (on fert)","Reset Cost",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C41&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C41&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C41&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":12},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":16},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":16},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":2.99},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":2.99},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":2.99},null,null,0]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":45},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":45},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":45},null,null,0]
[null,null,"Intervix®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":31},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":12.4},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":18.599999999999998},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.6},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":18.599999999999998},null,null,0]
[null,null,"Adjuvant","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":5.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":2.0999999999999996},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":2.0999999999999996},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":2.0999999999999996},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":19.399999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":10.058250000000001},null,null,0]
[null,null,"Clopyralid 300g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":42},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":10.5},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":10.5},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":10.5},null,null,0]
[null,null,"Glypho (pre-harvest)","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":30},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":30},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":30},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12.3},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":6.15},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":6.15},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":6.15},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Bifenthrin 250g/L (Talstar®)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":32.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":1.3},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1.3},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1.3},null,null,0]
[null,null,"Transform","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":340},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":34},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":34},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":34},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":98},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":2.3519999999999999},null,null,0]
[null,null,"Affirm","Reset Cost",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C95&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},{"$f":"VLOOKUP($C95&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":22.5},{"$f":"VLOOKUP($C95&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":22.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":30},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.75},"=L10",{"$f":"J136*E136","v":22.5},{"$f":"O10","v":1.4},"=O10",{"$f":"M136*E136","v":42},{"$f":"R10","v":2.1},"=R10",{"$f":"P136*E136","v":63},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.13519999999999999},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":3.38},{"$f":"SUM(M38:M52)/1000","v":0.20519999999999999},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":5.13},{"$f":"SUM(P38:P52)/1000","v":0.32519999999999999},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":8.129999999999999},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":8},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",8,null,{"$error":"#VALUE!"},{"$f":"D141","v":8},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":8},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D142","v":1},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D143","v":0},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":0},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":11},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":6.1875},null,null,{"$f":"O11/1000*$E151","v":11.55},null,null,{"$f":"R11/1000*$E151","v":17.324999999999999},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":461.41774999999996},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":642.93024999999989},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":830.30525},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":101.08225000000004},null,null,{"$f":"O11-O160","v":407.06975000000011},null,null,{"$f":"R11-R160","v":744.69475},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":615.22366666666665},null,null,{"$f":"O160/O10","v":459.2358928571428},null,null,{"$f":"R160/R10","v":395.38345238095235}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.61522366666666661},null,null,{"$f":"O160/O8","v":0.85724033333333316},null,null,{"$f":"R160/R8","v":1.1070736666666667}]

{"sheet":"CANOLA ROUNDUP READY","index":17,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Canola Roundup Ready",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"CANOLA ROUNDUP READY  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Canola Roundup Ready"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":720},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":720},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":720},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Quality  42% oil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.75},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.1},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":540},null,null,{"$f":"O8*O10","v":1007.9999999999999},null,null,{"$f":"R8*R10","v":1512},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40.5},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":40.5},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":60.75},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":81},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Technology Levy","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":8.9},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",8.9,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",13.350000000000001,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",17.8,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":5.4},null,null,{"$f":"E32*O11","v":10.079999999999998},null,null,{"$f":"E32*R11","v":15.120000000000001},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0.375},null,null,{"$f":"E33*O10","v":0.7},null,null,{"$f":"E33*R10","v":1.05},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":45.5},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":71.5},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":97.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.5},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",75,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",150,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",225,null,null,0]
[null,null,"Sulphate of Ammonia","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.7},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",35,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",35,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",70,null,null,0]
[null,null,"Flutriafol (on fert)","Reset Cost",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C41&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C41&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C41&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":12},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":16},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":16},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":2.99},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":2.99},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":2.99},null,null,0]
[null,null,"Roundup Ready 540","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15.45},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.1000000000000001},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":16.995000000000001},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.2999999999999998},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":35.534999999999997},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.2999999999999998},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":35.534999999999997},null,null,0]
[null,null,"Glypho (pre-harvest)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":18},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":18},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12.3},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":6.15},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":6.15},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":6.15},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Bifenthrin 250g/L (Talstar®)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":32.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":1.3},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1.3},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1.3},null,null,0]
[null,null,"Transform","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":340},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":34},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":34},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":34},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":98},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":2.3519999999999999},null,null,0]
[null,null,"Affirm","Reset Cost",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C95&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},{"$f":"VLOOKUP($C95&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":22.5},{"$f":"VLOOKUP($C95&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":22.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":30},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.75},"=L10",{"$f":"J136*E136","v":22.5},{"$f":"O10","v":1.4},"=O10",{"$f":"M136*E136","v":42},{"$f":"R10","v":2.1},"=R10",{"$f":"P136*E136","v":63},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.13519999999999999},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":3.38},{"$f":"SUM(M38:M52)/1000","v":0.20519999999999999},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":5.13},{"$f":"SUM(P38:P52)/1000","v":0.32519999999999999},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":8.129999999999999},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":8},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",8,null,{"$error":"#VALUE!"},{"$f":"D141","v":8},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":8},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D142","v":1},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D143","v":0},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":0},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":11},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":5.94},null,null,{"$f":"O11/1000*$E151","v":11.087999999999997},null,null,{"$f":"R11/1000*$E151","v":16.632000000000001},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":385.28199999999998},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":605.42499999999995},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":801.05899999999986},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":154.71800000000002},null,null,{"$f":"O11-O160","v":402.57499999999993},null,null,{"$f":"R11-R160","v":710.94100000000014},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":513.70933333333335},null,null,{"$f":"O160/O10","v":432.44642857142856},null,null,{"$f":"R160/R10","v":381.45666666666659}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.53511388888888889},null,null,{"$f":"O160/O8","v":0.84086805555555544},null,null,{"$f":"R160/R8","v":1.1125819444444442}]

{"sheet":"CANOLA ROUNDUP READY R2","index":18,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Canola Roundup Ready",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"CANOLA ROUNDUP READY ROTATION 2  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Canola Roundup Ready"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":720},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":720},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":720},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Quality  42% oil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.75},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.1},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":540},null,null,{"$f":"O8*O10","v":1007.9999999999999},null,null,{"$f":"R8*R10","v":1512},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40.5},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":40.5},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":60.75},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":81},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Technology Levy","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":8.9},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",8.9,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",13.350000000000001,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",17.8,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":5.4},null,null,{"$f":"E32*O11","v":10.079999999999998},null,null,{"$f":"E32*R11","v":15.120000000000001},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0.375},null,null,{"$f":"E33*O10","v":0.7},null,null,{"$f":"E33*R10","v":1.05},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":45.5},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":71.5},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":97.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.5},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",75,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",150,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",225,null,null,0]
[null,null,"Sulphate of Ammonia","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.7},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",35,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",35,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",70,null,null,0]
[null,null,"Flutriafol (on fert)","Reset Cost",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C41&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C41&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C41&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":12},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":16},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":16},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":2.99},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":2.99},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":2.99},null,null,0]
[null,null,"Roundup Ready 540","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15.45},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.1000000000000001},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":16.995000000000001},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.2999999999999998},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":35.534999999999997},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.2999999999999998},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":35.534999999999997},null,null,0]
[null,null,"Glypho (pre-harvest)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":18},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":18},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12.3},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":6.15},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":6.15},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":6.15},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Bifenthrin 250g/L (Talstar®)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":32.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":1.3},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1.3},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1.3},null,null,0]
[null,null,"Transform","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":340},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":34},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":34},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":34},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":98},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":2.3519999999999999},null,null,0]
[null,null,"Affirm","Reset Cost",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C95&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},{"$f":"VLOOKUP($C95&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":22.5},{"$f":"VLOOKUP($C95&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":22.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":30},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.75},"=L10",{"$f":"J136*E136","v":22.5},{"$f":"O10","v":1.4},"=O10",{"$f":"M136*E136","v":42},{"$f":"R10","v":2.1},"=R10",{"$f":"P136*E136","v":63},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.13519999999999999},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":3.38},{"$f":"SUM(M38:M52)/1000","v":0.20519999999999999},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":5.13},{"$f":"SUM(P38:P52)/1000","v":0.32519999999999999},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":8.129999999999999},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":8},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",8,null,{"$error":"#VALUE!"},{"$f":"D141","v":8},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":8},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D142","v":1},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D143","v":0},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":0},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":11},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":5.94},null,null,{"$f":"O11/1000*$E151","v":11.087999999999997},null,null,{"$f":"R11/1000*$E151","v":16.632000000000001},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":385.28199999999998},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":605.42499999999995},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":801.05899999999986},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":154.71800000000002},null,null,{"$f":"O11-O160","v":402.57499999999993},null,null,{"$f":"R11-R160","v":710.94100000000014},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":513.70933333333335},null,null,{"$f":"O160/O10","v":432.44642857142856},null,null,{"$f":"R160/R10","v":381.45666666666659}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.53511388888888889},null,null,{"$f":"O160/O8","v":0.84086805555555544},null,null,{"$f":"R160/R8","v":1.1125819444444442}]

{"sheet":"CANOLA CONVENTIONAL","index":19,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Canola Conventional",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"CANOLA CONVENTIONAL  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Canola Conventional"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.2000000000000002},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":600},null,null,{"$f":"O8*O10","v":1125},null,null,{"$f":"R8*R10","v":1650.0000000000002},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":32},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":32},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":48},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":64},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":6},null,null,{"$f":"E32*O11","v":11.25},null,null,{"$f":"E32*R11","v":16.500000000000004},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0.4},null,null,{"$f":"E33*O10","v":0.75},null,null,{"$f":"E33*R10","v":1.1000000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":45.5},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":71.5},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":97.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.5},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",75,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",150,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",225,null,null,0]
[null,null,"Sulphate of Ammonia","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.7},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",35,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",35,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",70,null,null,0]
[null,null,"Flutriafol (on fert)","Reset Cost",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C41&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C41&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C41&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":2.99},null,null,0]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":45},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":45},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":45},null,null,0]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":12},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":16},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":16},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":46.95},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":1.8780000000000001},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":1.8780000000000001},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":1.8780000000000001},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":19.399999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":10.058250000000001},null,null,0]
[null,null,"Clopyralid 300g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":42},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":10.5},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":10.5},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":10.5},null,null,0]
[null,null,"Glypho (pre-harvest)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":30},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":30},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":30},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12.3},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":6.15},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":6.15},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":6.15},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Bifenthrin 250g/L (Talstar®)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":32.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":1.3},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1.3},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1.3},null,null,0]
[null,null,"Transform","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":340},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":34},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":34},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":34},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":98},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":2.3519999999999999},null,null,0]
[null,null,"Affirm","Reset Cost",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C95&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},{"$f":"VLOOKUP($C95&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":22.5},{"$f":"VLOOKUP($C95&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":22.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":30},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.8},"=L10",{"$f":"J136*E136","v":24},{"$f":"O10","v":1.5},"=O10",{"$f":"M136*E136","v":45},{"$f":"R10","v":2.2000000000000002},"=R10",{"$f":"P136*E136","v":66},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.13519999999999999},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":3.38},{"$f":"SUM(M38:M52)/1000","v":0.20519999999999999},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":5.13},{"$f":"SUM(P38:P52)/1000","v":0.32519999999999999},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":8.129999999999999},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":8},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",8,null,{"$error":"#VALUE!"},{"$f":"D141","v":8},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":8},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D142","v":1},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D143","v":0},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":0},null,{"$f":"P143*E143","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":11},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":6.6},null,null,{"$f":"O11/1000*$E151","v":12.375},null,null,{"$f":"R11/1000*$E151","v":18.150000000000002},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":451.10824999999994},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":628.73325},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":816.10825},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":148.89175000000006},null,null,{"$f":"O11-O160","v":496.26675},null,null,{"$f":"R11-R160","v":833.89175000000023},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":563.88531249999994},null,null,{"$f":"O160/O10","v":419.15550000000002},null,null,{"$f":"R160/R10","v":370.95829545454541}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.60147766666666658},null,null,{"$f":"O160/O8","v":0.83831100000000003},null,null,{"$f":"R160/R8","v":1.0881443333333334}]

{"sheet":"CANOLA CONVENTIONAL R2","index":20,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Canola Conventional",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"CANOLA CONVENTIONAL ROTATION 2  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Canola Conventional"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.2000000000000002},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":600},null,null,{"$f":"O8*O10","v":1125},null,null,{"$f":"R8*R10","v":1650.0000000000002},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":32},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":32},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":48},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":64},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":6},null,null,{"$f":"E32*O11","v":11.25},null,null,{"$f":"E32*R11","v":16.500000000000004},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0.4},null,null,{"$f":"E33*O10","v":0.75},null,null,{"$f":"E33*R10","v":1.1000000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":45.5},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":71.5},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":97.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.5},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",75,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",150,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",225,null,null,0]
[null,null,"Sulphate of Ammonia","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.7},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",35,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",35,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",70,null,null,0]
[null,null,"Flutriafol (on fert)","Reset Cost",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C41&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C41&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C41&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":2.99},null,null,0]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":45},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":45},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":45},null,null,0]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":12},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":16},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":16},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":46.95},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":1.8780000000000001},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":1.8780000000000001},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":1.8780000000000001},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":19.399999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":10.058250000000001},null,null,0]
[null,null,"Clopyralid 300g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":42},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":10.5},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":10.5},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":10.5},null,null,0]
[null,null,"Glypho (pre-harvest)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":30},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":30},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":30},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12.3},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":6.15},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":6.15},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":6.15},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Bifenthrin 250g/L (Talstar®)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":32.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":1.3},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1.3},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1.3},null,null,0]
[null,null,"Transform","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":340},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":34},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":34},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":34},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":98},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":2.3519999999999999},null,null,0]
[null,null,"Affirm","Reset Cost",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C95&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},{"$f":"VLOOKUP($C95&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":22.5},{"$f":"VLOOKUP($C95&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":22.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":30},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.8},"=L10",{"$f":"J136*E136","v":24},{"$f":"O10","v":1.5},"=O10",{"$f":"M136*E136","v":45},{"$f":"R10","v":2.2000000000000002},"=R10",{"$f":"P136*E136","v":66},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.13519999999999999},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":3.38},{"$f":"SUM(M38:M52)/1000","v":0.20519999999999999},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":5.13},{"$f":"SUM(P38:P52)/1000","v":0.32519999999999999},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":8.129999999999999},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":8},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",8,null,{"$error":"#VALUE!"},{"$f":"D141","v":8},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":8},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D142","v":1},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D143","v":0},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":0},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":11},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":6.6},null,null,{"$f":"O11/1000*$E151","v":12.375},null,null,{"$f":"R11/1000*$E151","v":18.150000000000002},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":451.10824999999994},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":628.73325},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":816.10825},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":148.89175000000006},null,null,{"$f":"O11-O160","v":496.26675},null,null,{"$f":"R11-R160","v":833.89175000000023},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":563.88531249999994},null,null,{"$f":"O160/O10","v":419.15550000000002},null,null,{"$f":"R160/R10","v":370.95829545454541}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.60147766666666658},null,null,{"$f":"O160/O8","v":0.83831100000000003},null,null,{"$f":"R160/R8","v":1.0881443333333334}]

{"sheet":"CANOLA TRITOLERANT","index":21,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Canola Tri Tolerant",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"CANOLA TRI TOLERANT  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Canola Tri Tolerant"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.3},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":525},null,null,{"$f":"O8*O10","v":975},null,null,{"$f":"R8*R10","v":1500},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":32},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":48},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":64},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":80},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":5.25},null,null,{"$f":"E32*O11","v":9.75},null,null,{"$f":"E32*R11","v":15},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0.35},null,null,{"$f":"E33*O10","v":0.65},null,null,{"$f":"E33*R10","v":1},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":45.5},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":71.5},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":97.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.5},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",60,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",120,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":120},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",180,null,null,0]
[null,null,"Sulphate of Ammonia","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.7},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",35,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",35,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",70,null,null,0]
[null,null,"Flutriafol (on fert)","Reset Cost",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C41&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C41&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C41&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Atrazine 900g/kg","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15.2},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.1000000000000001},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":16.72},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.1000000000000001},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":16.72},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.1000000000000001},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":16.72},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":12},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":16},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":16},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":18},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":18},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":2.99},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":2.99},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":2.99},null,null,0]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":45},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":45},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":45},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":19.399999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":10.058250000000001},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":46.95},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":1.8780000000000001},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":1.8780000000000001},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":1.8780000000000001},null,null,0]
[null,null,"Clopyralid 300g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":42},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":10.5},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":10.5},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":10.5},null,null,0]
[null,null,"Glypho (pre-harvest)","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":30},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":30},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":30},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12.3},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":6.15},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":6.15},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":6.15},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Bifenthrin 250g/L (Talstar®)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":32.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":1.3},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1.3},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1.3},null,null,0]
[null,null,"Transform","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":340},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":34},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":34},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":34},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":98},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":2.3519999999999999},null,null,0]
[null,null,"Affirm","Reset Cost",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C95&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},{"$f":"VLOOKUP($C95&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":22.5},{"$f":"VLOOKUP($C95&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":22.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":30},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.7},"=L10",{"$f":"J136*E136","v":21},{"$f":"O10","v":1.3},"=O10",{"$f":"M136*E136","v":39},{"$f":"R10","v":2},"=R10",{"$f":"P136*E136","v":60},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.12520000000000001},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":3.1300000000000003},{"$f":"SUM(M38:M52)/1000","v":0.18519999999999998},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":4.629999999999999},{"$f":"SUM(P38:P52)/1000","v":0.29519999999999996},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":7.379999999999999},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":8},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",8,null,{"$error":"#VALUE!"},{"$f":"D141","v":8},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":8},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,0,{"$f":"D142","v":1},null,{"$f":"M142*E142","v":0},{"$f":"D142","v":1},null,0,null,null,0]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D143","v":0},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":0},null,{"$f":"P143*E143","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":11},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":5.7750000000000004},null,null,{"$f":"O11/1000*$E151","v":10.725},null,null,{"$f":"R11/1000*$E151","v":16.5},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":463.95324999999991},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":621.70324999999991},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":793.82825000000003},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":61.046750000000088},null,null,{"$f":"O11-O160","v":353.29675000000009},null,null,{"$f":"R11-R160","v":706.17174999999997},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":662.79035714285703},null,null,{"$f":"O160/O10","v":478.23326923076917},null,null,{"$f":"R160/R10","v":396.91412500000001}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.6186043333333332},null,null,{"$f":"O160/O8","v":0.82893766666666657},null,null,{"$f":"R160/R8","v":1.0584376666666666}]

{"sheet":"CANOLA TRITOLERANT R2","index":22,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Canola Tri Tolerant",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"CANOLA TRI TOLERANT ROTATION 2  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Canola Tri Tolerant"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":750},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.3},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":525},null,null,{"$f":"O8*O10","v":975},null,null,{"$f":"R8*R10","v":1500},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":32},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":48},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":64},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":80},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":5.25},null,null,{"$f":"E32*O11","v":9.75},null,null,{"$f":"E32*R11","v":15},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0.35},null,null,{"$f":"E33*O10","v":0.65},null,null,{"$f":"E33*R10","v":1},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":45.5},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":71.5},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":97.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.5},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",60,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",120,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":120},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",180,null,null,0]
[null,null,"Sulphate of Ammonia","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.7},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",35,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",35,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",70,null,null,0]
[null,null,"Flutriafol (on fert)","Reset Cost",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C41,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C41&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C41&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C41&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Atrazine 900g/kg","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15.2},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.1000000000000001},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":16.72},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.1000000000000001},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":16.72},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.1000000000000001},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":16.72},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":12},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":16},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":16},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":18},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":18},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":2.99},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":2.99},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":2.99},null,null,0]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":45},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":45},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":45},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":19.399999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":10.058250000000001},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":46.95},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":1.8780000000000001},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":1.8780000000000001},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":1.8780000000000001},null,null,0]
[null,null,"Clopyralid 300g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":42},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":10.5},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":10.5},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":10.5},null,null,0]
[null,null,"Glypho (pre-harvest)","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":30},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":30},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":30},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12.3},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":6.15},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":6.15},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":6.15},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Bifenthrin 250g/L (Talstar®)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":32.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":1.3},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1.3},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1.3},null,null,0]
[null,null,"Transform","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":340},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":34},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":34},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":34},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":98},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":2.3519999999999999},null,null,0]
[null,null,"Affirm","Reset Cost",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C95,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C95&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},{"$f":"VLOOKUP($C95&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":22.5},{"$f":"VLOOKUP($C95&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":22.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":30},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.7},"=L10",{"$f":"J136*E136","v":21},{"$f":"O10","v":1.3},"=O10",{"$f":"M136*E136","v":39},{"$f":"R10","v":2},"=R10",{"$f":"P136*E136","v":60},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.12520000000000001},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":3.1300000000000003},{"$f":"SUM(M38:M52)/1000","v":0.18519999999999998},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":4.629999999999999},{"$f":"SUM(P38:P52)/1000","v":0.29519999999999996},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":7.379999999999999},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":8},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",8,null,{"$error":"#VALUE!"},{"$f":"D141","v":8},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":8},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,0,{"$f":"D142","v":1},null,{"$f":"M142*E142","v":0},{"$f":"D142","v":1},null,0,null,null,0]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D143","v":0},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":0},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":11},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":5.7750000000000004},null,null,{"$f":"O11/1000*$E151","v":10.725},null,null,{"$f":"R11/1000*$E151","v":16.5},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":463.95324999999991},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":621.70324999999991},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":793.82825000000003},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":61.046750000000088},null,null,{"$f":"O11-O160","v":353.29675000000009},null,null,{"$f":"R11-R160","v":706.17174999999997},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":662.79035714285703},null,null,{"$f":"O160/O10","v":478.23326923076917},null,null,{"$f":"R160/R10","v":396.91412500000001}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.6186043333333332},null,null,{"$f":"O160/O8","v":0.82893766666666657},null,null,{"$f":"R160/R8","v":1.0584376666666666}]

{"sheet":"CHICKPEAS","index":23,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Kabuli Chickpeas",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"KABULI CHICKPEAS  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Kabuli Chickpeas"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":800},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":800},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":800},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.1000000000000001},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":560},null,null,{"$f":"O8*O10","v":880.00000000000011},null,null,{"$f":"R8*R10","v":1280},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":72},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":80},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":88},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.5,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",5,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",5.5,null,null,0]
[null,null,"P-Pickel","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":6.8000000000000005E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.12,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.8000000000000007,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",7.48,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":5.6000000000000005},null,null,{"$f":"E32*O11","v":8.8000000000000007},null,null,{"$f":"E32*R11","v":12.8},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":5.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":3.8499999999999996},null,null,{"$f":"E33*O10","v":6.0500000000000007},null,null,{"$f":"E33*R10","v":8.8000000000000007},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":52},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":78},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":104},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.13},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":0},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":23.400000000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":45},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":45},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":45},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":18},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":18},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":2.99},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":2.99},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":2.99},null,null,0]
[null,null,"Balance ®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.12},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":9},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":12},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":12},null,null,0]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":43},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.18},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":7.7399999999999993},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":10.32},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":12.9},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":19.399999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":10.058250000000001},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":46.95},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":1.8780000000000001},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":1.8780000000000001},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12.3},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14000000000000001},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.7220000000000002},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14000000000000001},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.7220000000000002},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14000000000000001},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.7220000000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":98},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":4.8000000000000001E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":4.7039999999999997},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Aviator X-Pro®","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":54.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":32.699999999999996},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":65.399999999999991},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Chlorothalonil 720g/L","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":26.8},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":26.8},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":26.8},null,null,0]
[null,null,"Carbendazim 500g/kg","Reset Cost",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.55},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C109&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":6.7750000000000004},{"$f":"VLOOKUP($C109&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":6.7750000000000004},{"$f":"VLOOKUP($C109&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":6.7750000000000004},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,"Paraquat",null,{"$f":"VLOOKUP($C124,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C124,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,{"$f":"VLOOKUP($C124&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":6.4},{"$f":"VLOOKUP($C124&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":6.4},{"$f":"VLOOKUP($C124&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":6.4},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":30},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.7},"=L10",{"$f":"J136*E136","v":21},{"$f":"O10","v":1.1000000000000001},"=O10",{"$f":"M136*E136","v":33},{"$f":"R10","v":1.6},"=R10",{"$f":"P136*E136","v":48},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":1.5},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":8},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",8,null,{"$error":"#VALUE!"},{"$f":"D141","v":8},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":8},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D142","v":1},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D143","v":0},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":0},null,{"$f":"P143*E143","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":10},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":5.6000000000000005},null,null,{"$f":"O11/1000*$E151","v":8.8000000000000007},null,null,{"$f":"R11/1000*$E151","v":12.8},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":350.38524999999993},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":444.94524999999987},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":565.52924999999982},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":209.61475000000007},null,null,{"$f":"O11-O160","v":435.05475000000024},null,null,{"$f":"R11-R160","v":714.47075000000018},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":500.55035714285708},null,null,{"$f":"O160/O10","v":404.49568181818165},null,null,{"$f":"R160/R10","v":353.45578124999986}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.43798156249999992},null,null,{"$f":"O160/O8","v":0.55618156249999984},null,null,{"$f":"R160/R8","v":0.70691156249999976}]

{"sheet":"CHICKPEAS R2","index":24,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Kabuli Chickpeas",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"KABULI CHICKPEAS ROTATION 2  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Kabuli Chickpeas"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":800},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":800},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":800},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.1000000000000001},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":560},null,null,{"$f":"O8*O10","v":880.00000000000011},null,null,{"$f":"R8*R10","v":1280},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":72},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":80},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":88},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.5,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",5,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",5.5,null,null,0]
[null,null,"P-Pickel","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":6.8000000000000005E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.12,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.8000000000000007,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",7.48,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":5.6000000000000005},null,null,{"$f":"E32*O11","v":8.8000000000000007},null,null,{"$f":"E32*R11","v":12.8},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":5.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":3.8499999999999996},null,null,{"$f":"E33*O10","v":6.0500000000000007},null,null,{"$f":"E33*R10","v":8.8000000000000007},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":52},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":78},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":104},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.13},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":0},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":23.400000000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":45},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":45},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":45},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":18},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":18},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":2.99},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":2.99},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":2.99},null,null,0]
[null,null,"Balance ®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.12},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":9},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":12},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":12},null,null,0]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":43},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.18},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":7.7399999999999993},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":10.32},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":12.9},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":19.399999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":10.058250000000001},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":46.95},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":1.8780000000000001},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":1.8780000000000001},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Chlorpyrifos 500g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12.3},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14000000000000001},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.7220000000000002},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14000000000000001},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.7220000000000002},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14000000000000001},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.7220000000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":98},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":4.8000000000000001E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":4.7039999999999997},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Aviator X-Pro®","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":54.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":32.699999999999996},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":65.399999999999991},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Chlorothalonil 720g/L","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":26.8},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":26.8},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":26.8},null,null,0]
[null,null,"Carbendazim 500g/kg","Reset Cost",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.55},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C109&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":6.7750000000000004},{"$f":"VLOOKUP($C109&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":6.7750000000000004},{"$f":"VLOOKUP($C109&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":6.7750000000000004},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,"Paraquat",null,{"$f":"VLOOKUP($C124,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C124,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,{"$f":"VLOOKUP($C124&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":6.4},{"$f":"VLOOKUP($C124&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":6.4},{"$f":"VLOOKUP($C124&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":6.4},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":30},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.7},"=L10",{"$f":"J136*E136","v":21},{"$f":"O10","v":1.1000000000000001},"=O10",{"$f":"M136*E136","v":33},{"$f":"R10","v":1.6},"=R10",{"$f":"P136*E136","v":48},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":1.5},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":8},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",8,null,{"$error":"#VALUE!"},{"$f":"D141","v":8},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":8},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D142","v":1},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D143","v":0},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":0},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":10},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":5.6000000000000005},null,null,{"$f":"O11/1000*$E151","v":8.8000000000000007},null,null,{"$f":"R11/1000*$E151","v":12.8},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":350.38524999999993},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":444.94524999999987},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":565.52924999999982},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":209.61475000000007},null,null,{"$f":"O11-O160","v":435.05475000000024},null,null,{"$f":"R11-R160","v":714.47075000000018},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":500.55035714285708},null,null,{"$f":"O160/O10","v":404.49568181818165},null,null,{"$f":"R160/R10","v":353.45578124999986}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.43798156249999992},null,null,{"$f":"O160/O8","v":0.55618156249999984},null,null,{"$f":"R160/R8","v":0.70691156249999976}]

{"sheet":"DURUM","index":25,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Durum",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"DURUM  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Durum"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":550},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":550},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":550},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":770},null,null,{"$f":"O8*O10","v":1485},null,null,{"$f":"R8*R10","v":2200},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.61},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":48.8},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":54.9},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":67.099999999999994},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.16700000000000001},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",13.360000000000001,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",15.030000000000001,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",18.37,null,null,0]
[null,null,"Seed Treatment(2) Systiva Seed Dressing","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.10475999999999999},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",8.3807999999999989,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",9.4283999999999999,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",11.523599999999998,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":7.7},null,null,{"$f":"E32*O11","v":14.85},null,null,{"$f":"E32*R11","v":22},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":3.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":4.8999999999999995},null,null,{"$f":"E33*O10","v":9.4500000000000011},null,null,{"$f":"E33*R10","v":14},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Granulock Z 11:22:0:4 plus 1% Zinc","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.4},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":62.999999999999993},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":98},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":140},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.5},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",75,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",225,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":200},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",300,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":8},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12.8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":20.480000000000004},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":0},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":0},null,null,0]
[null,null,"Boxer Gold®","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":10.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":0},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":26.5},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":26.5},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":18},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":18},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":2.99},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":2.99},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":2.99},null,null,0]
[null,null,"M.C.P.A. LVE","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15.3},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":7.65},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":7.65},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":7.65},null,null,0]
[null,null,"Clopyralid 300g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":42},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":3.15},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,"Paradigm® ","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.52},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":16.65625},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":16.65625},null,null,0]
[null,null,"Metsulfuron methyl ","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.0000000000000007E-2},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0.41750000000000004},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.4},"=L10",{"$f":"J136*E136","v":35},{"$f":"O10","v":2.7},"=O10",{"$f":"M136*E136","v":67.5},{"$f":"R10","v":4},"=R10",{"$f":"P136*E136","v":100},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":9.5000000000000001E-2},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":2.375},{"$f":"SUM(M38:M52)/1000","v":0.22},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":5.5},{"$f":"SUM(P38:P52)/1000","v":0.3},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":7.5},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",4,null,{"$error":"#VALUE!"},{"$f":"D141","v":4},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":4},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D142","v":1},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D143","v":0},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":0},null,{"$f":"P143*E143","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":9},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":6.93},null,null,{"$f":"O11/1000*$E151","v":13.365},null,null,{"$f":"R11/1000*$E151","v":19.8},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":366.13330000000002},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":624.81965000000002},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":812.08984999999996},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":403.86669999999998},null,null,{"$f":"O11-O160","v":860.18034999999998},null,null,{"$f":"R11-R160","v":1387.9101500000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":261.52378571428574},null,null,{"$f":"O160/O10","v":231.41468518518519},null,null,{"$f":"R160/R10","v":203.02246249999999}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.66569690909090917},null,null,{"$f":"O160/O8","v":1.1360357272727273},null,null,{"$f":"R160/R8","v":1.4765269999999999}]

{"sheet":"DURUM R2","index":26,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Durum",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"DURUM ROTATION 2  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Durum"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":550},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":550},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":550},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":770},null,null,{"$f":"O8*O10","v":1485},null,null,{"$f":"R8*R10","v":2200},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.61},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":48.8},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":54.9},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":67.099999999999994},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.16700000000000001},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",13.360000000000001,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",15.030000000000001,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",18.37,null,null,0]
[null,null,"Seed Treatment(2) Systiva Seed Dressing","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.10475999999999999},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",8.3807999999999989,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",9.4283999999999999,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",11.523599999999998,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":7.7},null,null,{"$f":"E32*O11","v":14.85},null,null,{"$f":"E32*R11","v":22},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":3.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":4.8999999999999995},null,null,{"$f":"E33*O10","v":9.4500000000000011},null,null,{"$f":"E33*R10","v":14},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Granulock Z 11:22:0:4 plus 1% Zinc","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.4},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":62.999999999999993},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":98},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":140},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.5},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",75,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",225,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":200},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",300,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":8},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12.8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":20.480000000000004},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":0},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":0},null,null,0]
[null,null,"Boxer Gold®","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":10.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":0},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":26.5},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":26.5},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":18},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":18},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":2.99},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":2.99},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":2.99},null,null,0]
[null,null,"M.C.P.A. LVE","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15.3},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":7.65},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":7.65},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":7.65},null,null,0]
[null,null,"Clopyralid 300g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":42},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":3.15},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,"Paradigm® ","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.52},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":16.65625},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":16.65625},null,null,0]
[null,null,"Metsulfuron methyl ","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.0000000000000007E-2},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0.41750000000000004},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.4},"=L10",{"$f":"J136*E136","v":35},{"$f":"O10","v":2.7},"=O10",{"$f":"M136*E136","v":67.5},{"$f":"R10","v":4},"=R10",{"$f":"P136*E136","v":100},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":9.5000000000000001E-2},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":2.375},{"$f":"SUM(M38:M52)/1000","v":0.22},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":5.5},{"$f":"SUM(P38:P52)/1000","v":0.3},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":7.5},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",4,null,{"$error":"#VALUE!"},{"$f":"D141","v":4},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":4},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D142","v":1},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D143","v":0},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":0},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":9},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":6.93},null,null,{"$f":"O11/1000*$E151","v":13.365},null,null,{"$f":"R11/1000*$E151","v":19.8},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":366.13330000000002},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":624.81965000000002},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":812.08984999999996},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":403.86669999999998},null,null,{"$f":"O11-O160","v":860.18034999999998},null,null,{"$f":"R11-R160","v":1387.9101500000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":261.52378571428574},null,null,{"$f":"O160/O10","v":231.41468518518519},null,null,{"$f":"R160/R10","v":203.02246249999999}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.66569690909090917},null,null,{"$f":"O160/O8","v":1.1360357272727273},null,null,{"$f":"R160/R8","v":1.4765269999999999}]

{"sheet":"EXPORT OATEN HAY","index":27,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Export Oaten Hay",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"EXPORT OATEN HAY  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Export Oaten Hay"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,10),OFFSET($L$149,0,(rng_rainfall*3)-3,2),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)-$AA7*$E$147/$D$147-$AA7*$E$148/$D$148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":290},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":265},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":230},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":3.2},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":5.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":928},null,null,{"$f":"O8*O10","v":1457.5},null,null,{"$f":"R8*R10","v":1840},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":45},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":55},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":130},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":65},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies"]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":78},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":104},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":143},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.5},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":30},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",45,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",112.5,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",225,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":2.99},null,null,0]
[null,null,"Diuron 900 gm a.i. granules","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":18.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":7.5},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":7.5},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":7.5},null,null,0]
[null,null,"MCPA Amine (750g/L)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":7},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":7},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":7},null,null,0]
[null,null,"Glyphosate 540g/L Pre cutting","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":30},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":37.5},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":37.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Propiconazole 250g/L","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":4.375},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.35},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":4.375},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.35},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":4.375},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":30},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":3.2},"=L10",{"$f":"J136*E136","v":96},{"$f":"O10","v":5.5},"=O10",{"$f":"M136*E136","v":165},{"$f":"R10","v":8},"=R10",{"$f":"P136*E136","v":240},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.09},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":2.25},{"$f":"SUM(M38:M52)/1000","v":0.155},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":3.875},{"$f":"SUM(P38:P52)/1000","v":0.26},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":6.5},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",4,null,{"$error":"#VALUE!"},{"$f":"D141","v":4},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":4},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D142","v":0},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":0},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D143","v":1},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":1},null,{"$f":"P143*E143","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Hay Mowing",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Super Conditioner",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"Bale Weight\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Hay Baling",{"$f":"VLOOKUP($C147&\"Bale Weight\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0.72499999999999998},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/bale"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"L10","v":3.2},null,{"$f":"J147*E147/D147","v":{"$error":"#VALUE!"}},{"$f":"O10","v":5.5},null,{"$f":"M147*E147/D147","v":{"$error":"#VALUE!"}},{"$f":"R10","v":8},null,{"$f":"P147*E147/D147","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"'=VLOOKUP(r[0]c3&\"Bale Weight\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Hay Accumulation",{"$f":"VLOOKUP($C148&\"Bale Weight\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0.72499999999999998},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/bale"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"L10","v":3.2},null,{"$f":"J148*E148/D148","v":{"$error":"#VALUE!"}},{"$f":"O10","v":5.5},null,{"$f":"M148*E148/D148","v":{"$error":"#VALUE!"}},{"$f":"R10","v":8},null,{"$f":"P148*E148/D148","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":2.5},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":2.3200000000000003},null,null,{"$f":"O11/1000*$E151","v":3.6437499999999998},null,null,{"$f":"R11/1000*$E151","v":4.6000000000000005},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":378.435},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":561.38374999999996},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":801.46500000000003},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":549.56500000000005},null,null,{"$f":"O11-O160","v":896.11625000000004},null,null,{"$f":"R11-R160","v":1038.5349999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":118.2609375},null,null,{"$f":"O160/O10","v":102.06977272727272},null,null,{"$f":"R160/R10","v":100.183125}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":1.304948275862069},null,null,{"$f":"O160/O8","v":2.1184292452830187},null,null,{"$f":"R160/R8","v":3.4846304347826087}]

{"sheet":"EXPORT OATEN HAY R2","index":28,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Export Oaten Hay",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"EXPORT OATEN HAY ROTATION 2  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Export Oaten Hay"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,10),OFFSET($L$149,0,(rng_rainfall*3)-3,2),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)-$AA7*$E$147/$D$147-$AA7*$E$148/$D$148","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":290},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":265},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":230},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":3.2},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":5.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":928},null,null,{"$f":"O8*O10","v":1457.5},null,null,{"$f":"R8*R10","v":1840},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":45},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":55},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":130},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":65},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies"]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":78},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":104},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":143},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.5},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":30},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",45,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",112.5,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",225,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":2.99},null,null,0]
[null,null,"Diuron 900 gm a.i. granules","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":18.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":7.5},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":7.5},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":7.5},null,null,0]
[null,null,"MCPA Amine (750g/L)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":7},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":7},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":7},null,null,0]
[null,null,"Glyphosate 540g/L Pre cutting","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":30},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":37.5},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":37.5},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Propiconazole 250g/L","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":4.375},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.35},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":4.375},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.35},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":4.375},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":30},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":3.2},"=L10",{"$f":"J136*E136","v":96},{"$f":"O10","v":5.5},"=O10",{"$f":"M136*E136","v":165},{"$f":"R10","v":8},"=R10",{"$f":"P136*E136","v":240},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.09},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":2.25},{"$f":"SUM(M38:M52)/1000","v":0.155},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":3.875},{"$f":"SUM(P38:P52)/1000","v":0.26},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":6.5},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",4,null,{"$error":"#VALUE!"},{"$f":"D141","v":4},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":4},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D142","v":0},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":0},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D143","v":1},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Hay Mowing",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Super Conditioner",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"Bale Weight\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Hay Baling",{"$f":"VLOOKUP($C147&\"Bale Weight\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0.72499999999999998},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/bale"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"L10","v":3.2},null,{"$f":"J147*E147/D147","v":{"$error":"#VALUE!"}},{"$f":"O10","v":5.5},null,{"$f":"M147*E147/D147","v":{"$error":"#VALUE!"}},{"$f":"R10","v":8},null,{"$f":"P147*E147/D147","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"'=VLOOKUP(r[0]c3&\"Bale Weight\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Hay Accumulation",{"$f":"VLOOKUP($C148&\"Bale Weight\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0.72499999999999998},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/bale"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"L10","v":3.2},null,{"$f":"J148*E148/D148","v":{"$error":"#VALUE!"}},{"$f":"O10","v":5.5},null,{"$f":"M148*E148/D148","v":{"$error":"#VALUE!"}},{"$f":"R10","v":8},null,{"$f":"P148*E148/D148","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":2.5},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":2.3200000000000003},null,null,{"$f":"O11/1000*$E151","v":3.6437499999999998},null,null,{"$f":"R11/1000*$E151","v":4.6000000000000005},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":378.435},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":561.38374999999996},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":801.46500000000003},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":549.56500000000005},null,null,{"$f":"O11-O160","v":896.11625000000004},null,null,{"$f":"R11-R160","v":1038.5349999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":118.2609375},null,null,{"$f":"O160/O10","v":102.06977272727272},null,null,{"$f":"R160/R10","v":100.183125}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":1.304948275862069},null,null,{"$f":"O160/O8","v":2.1184292452830187},null,null,{"$f":"R160/R8","v":3.4846304347826087}]

{"sheet":"FEED BARLEY","index":29,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Feed Barley",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"FEED BARLEY  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Feed Barley"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":260},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":260},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":260},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":3.2},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":468},null,null,{"$f":"O8*O10","v":832},null,null,{"$f":"R8*R10","v":1248},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.31},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":18.600000000000001},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":23.25},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":24.8},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5999999999999999E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.76,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,"Seed Treatment(2) Systiva Seed Dressing","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.36309000000000002},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",27.231750000000002,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",29.047200000000004,null,null,0]
[null,null,"Seed Treatment(3) Aphid Control","Reset Cost",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.10476000000000001},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C18&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.2856000000000005,{"$f":"VLOOKUP($C18&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",7.8570000000000002,{"$f":"VLOOKUP($C18&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",8.3808000000000007,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":4.68},null,null,{"$f":"E32*O11","v":8.32},null,null,{"$f":"E32*R11","v":12.48},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":2.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":4.5},null,null,{"$f":"E33*O10","v":8},null,null,{"$f":"E33*R10","v":12},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":58.5},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":91},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":130},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.5},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",75,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",150,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":200},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",300,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":12},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12.8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":20.480000000000004},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":0},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":0},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":18},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":18},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":2.99},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":2.99},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":2.99},null,null,0]
[null,null,"Boxer Gold®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":10.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":26.5},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":26.5},null,null,0]
[null,null,"M.C.P.A. LVE","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15.3},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":7.65},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":7.65},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":7.65},null,null,0]
[null,null,"Metsulfuron methyl ","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.0000000000000007E-2},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0.41750000000000004},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,"Clopyralid 300g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":42},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":3.15},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,"Paradigm® ","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.52},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":16.65625},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":16.65625},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Amistar Xtra ","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":36.229999999999997},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":14.491999999999999},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":14.491999999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Cogito®","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":23.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":5.9375},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":5.9375},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.8},"=L10",{"$f":"J136*E136","v":45},{"$f":"O10","v":3.2},"=O10",{"$f":"M136*E136","v":80},{"$f":"R10","v":4.8},"=R10",{"$f":"P136*E136","v":120},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":9.5000000000000001E-2},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":2.375},{"$f":"SUM(M38:M52)/1000","v":0.17},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":4.25},{"$f":"SUM(P38:P52)/1000","v":0.3},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":7.5},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":3},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",3,null,{"$error":"#VALUE!"},{"$f":"D141","v":3},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":3},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D142","v":1},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D143","v":0},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":0},null,{"$f":"P143*E143","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":9},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":4.2120000000000006},null,null,{"$f":"O11/1000*$E151","v":7.4879999999999995},null,null,{"$f":"R11/1000*$E151","v":11.231999999999999},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":332.5376},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":533.68499999999995},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":787.66574999999989},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":135.4624},null,null,{"$f":"O11-O160","v":298.31500000000005},null,null,{"$f":"R11-R160","v":460.33425000000011},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":184.74311111111112},null,null,{"$f":"O160/O10","v":166.77656249999998},null,null,{"$f":"R160/R10","v":164.09703124999999}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":1.2789907692307692},null,null,{"$f":"O160/O8","v":2.0526346153846151},null,null,{"$f":"R160/R8","v":3.0294836538461536}]

{"sheet":"FEED BARLEY R2","index":30,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Feed Barley",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"FEED BARLEY ROTATION 2  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Feed Barley"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":260},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":260},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":260},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":3.2},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":468},null,null,{"$f":"O8*O10","v":832},null,null,{"$f":"R8*R10","v":1248},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.31},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":18.600000000000001},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":23.25},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":24.8},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5999999999999999E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.76,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,"Seed Treatment(2) Systiva Seed Dressing","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.36309000000000002},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",27.231750000000002,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",29.047200000000004,null,null,0]
[null,null,"Seed Treatment(3) Aphid Control","Reset Cost",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.10476000000000001},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C18&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.2856000000000005,{"$f":"VLOOKUP($C18&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",7.8570000000000002,{"$f":"VLOOKUP($C18&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",8.3808000000000007,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":4.68},null,null,{"$f":"E32*O11","v":8.32},null,null,{"$f":"E32*R11","v":12.48},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":2.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":4.5},null,null,{"$f":"E33*O10","v":8},null,null,{"$f":"E33*R10","v":12},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":58.5},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":91},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":130},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.5},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",75,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",150,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":200},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",300,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":12},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12.8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":20.480000000000004},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":0},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":0},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":18},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":18},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":2.99},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":2.99},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":2.99},null,null,0]
[null,null,"Boxer Gold®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":10.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":26.5},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":26.5},null,null,0]
[null,null,"M.C.P.A. LVE","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15.3},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":7.65},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":7.65},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":7.65},null,null,0]
[null,null,"Metsulfuron methyl ","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.0000000000000007E-2},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0.41750000000000004},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,"Clopyralid 300g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":42},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":3.15},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,"Paradigm® ","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.52},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":16.65625},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":16.65625},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Amistar Xtra ","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":36.229999999999997},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":14.491999999999999},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":14.491999999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Cogito®","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":23.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":5.9375},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":5.9375},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.8},"=L10",{"$f":"J136*E136","v":45},{"$f":"O10","v":3.2},"=O10",{"$f":"M136*E136","v":80},{"$f":"R10","v":4.8},"=R10",{"$f":"P136*E136","v":120},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":9.5000000000000001E-2},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":2.375},{"$f":"SUM(M38:M52)/1000","v":0.17},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":4.25},{"$f":"SUM(P38:P52)/1000","v":0.3},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":7.5},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":3},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",3,null,{"$error":"#VALUE!"},{"$f":"D141","v":3},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":3},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D142","v":1},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D143","v":0},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":0},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":9},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":4.2120000000000006},null,null,{"$f":"O11/1000*$E151","v":7.4879999999999995},null,null,{"$f":"R11/1000*$E151","v":11.231999999999999},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":332.5376},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":533.68499999999995},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":787.66574999999989},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":135.4624},null,null,{"$f":"O11-O160","v":298.31500000000005},null,null,{"$f":"R11-R160","v":460.33425000000011},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":184.74311111111112},null,null,{"$f":"O160/O10","v":166.77656249999998},null,null,{"$f":"R160/R10","v":164.09703124999999}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":1.2789907692307692},null,null,{"$f":"O160/O8","v":2.0526346153846151},null,null,{"$f":"R160/R8","v":3.0294836538461536}]

{"sheet":"PEAS","index":31,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Field Peas",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"FIELD PEAS  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Field Peas"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":450},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":450},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":450},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":450},null,null,{"$f":"O8*O10","v":765},null,null,{"$f":"R8*R10","v":1125},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":45},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":50},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":55},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Grading","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.6999999999999997,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.3,null,null,0]
[null,null,"P-Pickel","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":6.8000000000000005E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.8000000000000007,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",7.48,null,null,0]
[null,null,"Apron® XL 350 ES","Reset Cost",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.34125},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C18&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C18&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C18&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",37.537500000000001,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":4.5},null,null,{"$f":"E32*O11","v":7.65},null,null,{"$f":"E32*R11","v":11.25},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":3},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":3},null,null,{"$f":"E33*O10","v":5.0999999999999996},null,null,{"$f":"E33*R10","v":7.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":52},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":78},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":104},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":45},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":45},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":45},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":18},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":18},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":2.99},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":2.99},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":2.99},null,null,0]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":43},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.18},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":7.7399999999999993},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":10.32},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":12.9},null,null,0]
[null,null,"Clethodim (360g/L) + Wetter","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":19.399999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":6.4695},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":6.4695},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":6.4695},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":46.95},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":1.8780000000000001},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":1.8780000000000001},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":6.4},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":6.4},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":6.4},null,null,0]
[null,null,"Diflufenican (Brodal)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":6.75},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":6.75},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":6.75},null,null,0]
[null,null,"MCPA Amine (750g/L)","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":1.4000000000000001},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":1.4000000000000001},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":1.4000000000000001},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C69,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.13},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C69,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C69&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},{"$f":"VLOOKUP($C69&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},{"$f":"VLOOKUP($C69&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":23.400000000000002},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":98},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":2.3519999999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  2nd","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":98},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.0000000000000002E-3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0.78400000000000003},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.0000000000000002E-3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0.78400000000000003},null,null,0]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":1.6500000000000001},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Tebuconazole 430","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":3.1029999999999998},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":3.1029999999999998},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":3.1029999999999998},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":30},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1},"=L10",{"$f":"J136*E136","v":30},{"$f":"O10","v":1.7},"=O10",{"$f":"M136*E136","v":51},{"$f":"R10","v":2.5},"=R10",{"$f":"P136*E136","v":75},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":1.5},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":7},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",7,null,{"$error":"#VALUE!"},{"$f":"D141","v":7},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":7},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D142","v":1},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D143","v":1},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":1},null,{"$f":"P143*E143","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":7.65},null,null,{"$f":"O11/1000*$E151","v":13.005000000000001},null,null,{"$f":"R11/1000*$E151","v":19.125},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":289.58250000000004},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":363.15149999999988},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":493.39099999999985},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":160.41749999999996},null,null,{"$f":"O11-O160","v":401.84850000000012},null,null,{"$f":"R11-R160","v":631.60900000000015},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":289.58250000000004},null,null,{"$f":"O160/O10","v":213.61852941176465},null,null,{"$f":"R160/R10","v":197.35639999999995}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.64351666666666674},null,null,{"$f":"O160/O8","v":0.80700333333333307},null,null,{"$f":"R160/R8","v":1.0964244444444442}]

{"sheet":"PEAS R2","index":32,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Field Peas",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"FIELD PEAS ROTATION 2  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Field Peas"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":450},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":450},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":450},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":450},null,null,{"$f":"O8*O10","v":765},null,null,{"$f":"R8*R10","v":1125},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":45},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":50},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":55},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Grading","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.6999999999999997,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.3,null,null,0]
[null,null,"P-Pickel","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":6.8000000000000005E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.8000000000000007,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",7.48,null,null,0]
[null,null,"Apron® XL 350 ES","Reset Cost",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.34125},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C18&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C18&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C18&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":110},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",37.537500000000001,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":4.5},null,null,{"$f":"E32*O11","v":7.65},null,null,{"$f":"E32*R11","v":11.25},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":3},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":3},null,null,{"$f":"E33*O10","v":5.0999999999999996},null,null,{"$f":"E33*R10","v":7.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":52},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":78},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":104},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":45},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":45},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":45},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.13},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":0},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":0},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":23.400000000000002},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":18},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":18},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":2.99},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":2.99},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":2.99},null,null,0]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":43},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.18},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":7.7399999999999993},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":10.32},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":12.9},null,null,0]
[null,null,"Clethodim (360g/L) + Wetter","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":19.399999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":6.4695},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":6.4695},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":6.4695},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":46.95},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":1.8780000000000001},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":1.8780000000000001},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":6.4},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":6.4},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":6.4},null,null,0]
[null,null,"Diflufenican (Brodal)","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":6.75},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":6.75},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":6.75},null,null,0]
[null,null,"MCPA Amine (750g/L)","Reset Cost",{"$f":"VLOOKUP($C69,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C69,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C69&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":1.4000000000000001},{"$f":"VLOOKUP($C69&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":1.4000000000000001},{"$f":"VLOOKUP($C69&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":1.4000000000000001},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":98},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":2.3519999999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  2nd","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":98},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.0000000000000002E-3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0.78400000000000003},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.0000000000000002E-3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0.78400000000000003},null,null,0]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":1.6500000000000001},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Tebuconazole 430","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":3.1029999999999998},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":3.1029999999999998},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":3.1029999999999998},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":30},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1},"=L10",{"$f":"J136*E136","v":30},{"$f":"O10","v":1.7},"=O10",{"$f":"M136*E136","v":51},{"$f":"R10","v":2.5},"=R10",{"$f":"P136*E136","v":75},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":1.5},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":7},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",7,null,{"$error":"#VALUE!"},{"$f":"D141","v":7},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":7},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D142","v":1},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D143","v":1},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":17},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":7.65},null,null,{"$f":"O11/1000*$E151","v":13.005000000000001},null,null,{"$f":"R11/1000*$E151","v":19.125},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":289.58250000000004},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":363.15149999999988},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":493.39099999999985},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":160.41749999999996},null,null,{"$f":"O11-O160","v":401.84850000000012},null,null,{"$f":"R11-R160","v":631.60900000000015},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":289.58250000000004},null,null,{"$f":"O160/O10","v":213.61852941176465},null,null,{"$f":"R160/R10","v":197.35639999999995}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.64351666666666674},null,null,{"$f":"O160/O8","v":0.80700333333333307},null,null,{"$f":"R160/R8","v":1.0964244444444442}]

{"sheet":"LUPINS","index":33,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Lupins",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"LUPINS  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Lupins"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":350},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":350},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":350},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":350},null,null,{"$f":"O8*O10","v":595},null,null,{"$f":"R8*R10","v":840},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.41},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":36.9},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":36.9},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":36.9},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.5,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.5,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.5,null,null,0]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.13095000000000001},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",11.785500000000001,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",11.785500000000001,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",11.785500000000001,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":3.5},null,null,{"$f":"E32*O11","v":5.95},null,null,{"$f":"E32*R11","v":8.4},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":2.8},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":2.8},null,null,{"$f":"E33*O10","v":4.76},null,null,{"$f":"E33*R10","v":6.72},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":52},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":78},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":104},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":12},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":0},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":45},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":45},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":18},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":18},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":18},null,null,0]
[null,null,"Simazine Granules","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":7.0549999999999997},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":7.0549999999999997},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":7.0549999999999997},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":2.99},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":2.99},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":2.99},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":19.399999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":10.058250000000001},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":46.95},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":1.8780000000000001},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":1.8780000000000001},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":6.4},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":6.4},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":6.4},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.13},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":23.400000000000002},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Bifenthrin 250g/L (Talstar®)","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":32.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.3},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.3},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.3},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":98},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.3519999999999999},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":30},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1},"=L10",{"$f":"J136*E136","v":30},{"$f":"O10","v":1.7},"=O10",{"$f":"M136*E136","v":51},{"$f":"R10","v":2.4},"=R10",{"$f":"P136*E136","v":72},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":1.5},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":6},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",6,null,{"$error":"#VALUE!"},{"$f":"D141","v":6},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":6},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D142","v":1},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D143","v":0},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":0},null,{"$f":"P143*E143","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":10},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":3.5},null,null,{"$f":"O11/1000*$E151","v":5.9499999999999993},null,null,{"$f":"R11/1000*$E151","v":8.4},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":248.01875000000001},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":335.37874999999997},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":411.26074999999992},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":101.98124999999999},null,null,{"$f":"O11-O160","v":259.62125000000003},null,null,{"$f":"R11-R160","v":428.73925000000008},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":248.01875000000001},null,null,{"$f":"O160/O10","v":197.28161764705882},null,null,{"$f":"R160/R10","v":171.3586458333333}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.70862500000000006},null,null,{"$f":"O160/O8","v":0.95822499999999988},null,null,{"$f":"R160/R8","v":1.1750307142857142}]

{"sheet":"LUPINS R2","index":34,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Lupins",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"LUPINS ROTATION 2  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Lupins"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":350},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":350},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":350},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":350},null,null,{"$f":"O8*O10","v":595},null,null,{"$f":"R8*R10","v":840},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.41},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":36.9},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":36.9},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":36.9},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.5,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.5,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",4.5,null,null,0]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.13095000000000001},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",11.785500000000001,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",11.785500000000001,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":90},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",11.785500000000001,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":3.5},null,null,{"$f":"E32*O11","v":5.95},null,null,{"$f":"E32*R11","v":8.4},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":2.8},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":2.8},null,null,{"$f":"E33*O10","v":4.76},null,null,{"$f":"E33*R10","v":6.72},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":52},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":78},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":104},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":12},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":0},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":45},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":45},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":18},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":18},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":18},null,null,0]
[null,null,"Simazine Granules","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":7.0549999999999997},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":7.0549999999999997},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.83},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":7.0549999999999997},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":2.99},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":2.99},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":2.99},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":19.399999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":10.058250000000001},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":46.95},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":1.8780000000000001},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":1.8780000000000001},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":6.4},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":6.4},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":6.4},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.13},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":23.400000000000002},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Bifenthrin 250g/L (Talstar®)","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":32.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.3},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.3},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.3},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":98},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.3519999999999999},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":30},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1},"=L10",{"$f":"J136*E136","v":30},{"$f":"O10","v":1.7},"=O10",{"$f":"M136*E136","v":51},{"$f":"R10","v":2.4},"=R10",{"$f":"P136*E136","v":72},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":1.5},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":6},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",6,null,{"$error":"#VALUE!"},{"$f":"D141","v":6},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":6},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D142","v":1},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D143","v":0},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":0},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":10},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":3.5},null,null,{"$f":"O11/1000*$E151","v":5.9499999999999993},null,null,{"$f":"R11/1000*$E151","v":8.4},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":248.01875000000001},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":335.37874999999997},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":411.26074999999992},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":101.98124999999999},null,null,{"$f":"O11-O160","v":259.62125000000003},null,null,{"$f":"R11-R160","v":428.73925000000008},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":248.01875000000001},null,null,{"$f":"O160/O10","v":197.28161764705882},null,null,{"$f":"R160/R10","v":171.3586458333333}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.70862500000000006},null,null,{"$f":"O160/O8","v":0.95822499999999988},null,null,{"$f":"R160/R8","v":1.1750307142857142}]

{"sheet":"MALT BARLEY","index":35,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Malt Barley",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"MALT BARLEY  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Malt Barley"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":280},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":280},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":280},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":3.2},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":504},null,null,{"$f":"O8*O10","v":896},null,null,{"$f":"R8*R10","v":1344},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.32600000000000001},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":19.560000000000002},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":24.45},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":26.080000000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5999999999999999E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.76,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,"Seed Treatment(2) Systiva Seed Dressing","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.36309000000000002},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",27.231750000000002,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",29.047200000000004,null,null,0]
[null,null,"Seed Treatment(3) Aphid Control","Reset Cost",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.10476000000000001},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C18&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.2856000000000005,{"$f":"VLOOKUP($C18&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",7.8570000000000002,{"$f":"VLOOKUP($C18&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",8.3808000000000007,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":5.04},null,null,{"$f":"E32*O11","v":8.9600000000000009},null,null,{"$f":"E32*R11","v":13.44},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":4.3},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":7.74},null,null,{"$f":"E33*O10","v":13.76},null,null,{"$f":"E33*R10","v":20.639999999999997},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":58.5},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":91},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":130},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.5},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",75,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",150,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":200},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",300,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":12},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12.8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":20.480000000000004},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":0},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":0},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":18},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":18},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":2.99},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":2.99},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":2.99},null,null,0]
[null,null,"Boxer Gold®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":10.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":26.5},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":26.5},null,null,0]
[null,null,"M.C.P.A. LVE","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15.3},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":7.65},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":7.65},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":7.65},null,null,0]
[null,null,"Metsulfuron methyl ","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.0000000000000007E-2},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0.41750000000000004},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,"Clopyralid 300g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":42},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":1.68},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,"Paradigm® ","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.52},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":16.65625},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":16.65625},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Amistar Xtra ","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":36.229999999999997},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":14.491999999999999},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":14.491999999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Cogito®","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":23.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":5.9375},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":5.9375},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.8},"=L10",{"$f":"J136*E136","v":45},{"$f":"O10","v":3.2},"=O10",{"$f":"M136*E136","v":80},{"$f":"R10","v":4.8},"=R10",{"$f":"P136*E136","v":120},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":9.5000000000000001E-2},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":2.375},{"$f":"SUM(M38:M52)/1000","v":0.17},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":4.25},{"$f":"SUM(P38:P52)/1000","v":0.3},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":7.5},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":3},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",3,null,{"$error":"#VALUE!"},{"$f":"D141","v":3},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":3},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D142","v":1},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D143","v":0},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":0},null,{"$f":"P143*E143","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":9},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":4.5359999999999996},null,null,{"$f":"O11/1000*$E151","v":8.0640000000000001},null,null,{"$f":"R11/1000*$E151","v":12.096},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":335.95160000000004},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":541.86099999999999},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":799.40974999999992},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":168.04839999999996},null,null,{"$f":"O11-O160","v":354.13900000000001},null,null,{"$f":"R11-R160","v":544.59025000000008},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":186.63977777777779},null,null,{"$f":"O160/O10","v":169.33156249999999},null,null,{"$f":"R160/R10","v":166.54369791666664}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":1.199827142857143},null,null,{"$f":"O160/O8","v":1.9352178571428571},null,null,{"$f":"R160/R8","v":2.8550348214285712}]

{"sheet":"MALT BARLEY R2","index":36,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Malt Barley",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"MALT BARLEY ROTATION 2  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Malt Barley"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":280},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":280},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":280},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":3.2},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":504},null,null,{"$f":"O8*O10","v":896},null,null,{"$f":"R8*R10","v":1344},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.32600000000000001},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":19.560000000000002},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":24.45},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":26.080000000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5999999999999999E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.76,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,"Seed Treatment(2) Systiva Seed Dressing","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.36309000000000002},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",27.231750000000002,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",29.047200000000004,null,null,0]
[null,null,"Seed Treatment(3) Aphid Control","Reset Cost",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.10476000000000001},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C18&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.2856000000000005,{"$f":"VLOOKUP($C18&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",7.8570000000000002,{"$f":"VLOOKUP($C18&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",8.3808000000000007,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":5.04},null,null,{"$f":"E32*O11","v":8.9600000000000009},null,null,{"$f":"E32*R11","v":13.44},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":4.3},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":7.74},null,null,{"$f":"E33*O10","v":13.76},null,null,{"$f":"E33*R10","v":20.639999999999997},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":58.5},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":91},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":130},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.5},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",75,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",150,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":200},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",300,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":12},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":0},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12.8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":20.480000000000004},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":0},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":0},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":18},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":18},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":2.99},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":2.99},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":2.99},null,null,0]
[null,null,"Boxer Gold®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":10.6},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":26.5},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":26.5},null,null,0]
[null,null,"M.C.P.A. LVE","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15.3},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":7.65},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":7.65},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":7.65},null,null,0]
[null,null,"Metsulfuron methyl ","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.0000000000000007E-2},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0.41750000000000004},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,"Clopyralid 300g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":42},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":1.68},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,"Paradigm® ","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.52},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":16.65625},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":16.65625},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Amistar Xtra ","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":36.229999999999997},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":14.491999999999999},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":14.491999999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Cogito®","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":23.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":5.9375},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":5.9375},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.8},"=L10",{"$f":"J136*E136","v":45},{"$f":"O10","v":3.2},"=O10",{"$f":"M136*E136","v":80},{"$f":"R10","v":4.8},"=R10",{"$f":"P136*E136","v":120},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":9.5000000000000001E-2},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":2.375},{"$f":"SUM(M38:M52)/1000","v":0.17},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":4.25},{"$f":"SUM(P38:P52)/1000","v":0.3},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":7.5},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":3},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",3,null,{"$error":"#VALUE!"},{"$f":"D141","v":3},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":3},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D142","v":1},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D143","v":0},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":0},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":9},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":4.5359999999999996},null,null,{"$f":"O11/1000*$E151","v":8.0640000000000001},null,null,{"$f":"R11/1000*$E151","v":12.096},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":335.95160000000004},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":541.86099999999999},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":799.40974999999992},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":168.04839999999996},null,null,{"$f":"O11-O160","v":354.13900000000001},null,null,{"$f":"R11-R160","v":544.59025000000008},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":186.63977777777779},null,null,{"$f":"O160/O10","v":169.33156249999999},null,null,{"$f":"R160/R10","v":166.54369791666664}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":1.199827142857143},null,null,{"$f":"O160/O8","v":1.9352178571428571},null,null,{"$f":"R160/R8","v":2.8550348214285712}]

{"sheet":"MILLING OATS","index":37,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Milling Oats",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"MILLING OATS  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Milling Oats"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":275},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":275},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":275},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":412.5},null,null,{"$f":"O8*O10","v":770},null,null,{"$f":"R8*R10","v":1100},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":15},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":65},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":19.5},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":24},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5999999999999999E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.2999999999999998,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":65},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.9899999999999998,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.6799999999999997,null,null,0]
[null,null,"Seed Treatment(2) Systiva Seed Dressing","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.10476000000000001},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":65},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.8094000000000001,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",8.3808000000000007,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":4.125},null,null,{"$f":"E32*O11","v":7.7},null,null,{"$f":"E32*R11","v":11},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":2.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":3.75},null,null,{"$f":"E33*O10","v":7},null,null,{"$f":"E33*R10","v":10},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":52},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":78},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":104},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.5},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",75,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",150,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",270,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":2.99},null,null,0]
[null,null,"S-metolachlor 960g/L (Dual®Gold)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":19},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":9.5},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":9.5},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":9.5},null,null,0]
[null,null,"Diuron 900 gm a.i. granules","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":18.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":7.5},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":7.5},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":7.5},null,null,0]
[null,null,"MCPA Amine (750g/L)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":7},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":7},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":7},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Tebuconazole 430","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":3.1029999999999998},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":3.1029999999999998},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":3.1029999999999998},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.5},"=L10",{"$f":"J136*E136","v":37.5},{"$f":"O10","v":2.8},"=O10",{"$f":"M136*E136","v":70},{"$f":"R10","v":4},"=R10",{"$f":"P136*E136","v":100},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.09},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":2.25},{"$f":"SUM(M38:M52)/1000","v":0.16},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":4},{"$f":"SUM(P38:P52)/1000","v":0.26},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":6.5},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",4,null,{"$error":"#VALUE!"},{"$f":"D141","v":4},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":4},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D142","v":1},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D143","v":0},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":0},null,{"$f":"P143*E143","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":9},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":3.7124999999999999},null,null,{"$f":"O11/1000*$E151","v":6.93},null,null,{"$f":"R11/1000*$E151","v":9.9},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":283.73050000000001},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":441.02240000000006},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":635.55379999999991},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":128.76949999999999},null,null,{"$f":"O11-O160","v":328.97759999999994},null,null,{"$f":"R11-R160","v":464.44620000000009},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":189.15366666666668},null,null,{"$f":"O160/O10","v":157.50800000000004},null,null,{"$f":"R160/R10","v":158.88844999999998}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":1.0317472727272727},null,null,{"$f":"O160/O8","v":1.6037178181818184},null,null,{"$f":"R160/R8","v":2.3111047272727268}]

{"sheet":"MILLING OATS R2","index":38,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Milling Oats",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"MILLING OATS ROTATION 2  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Milling Oats"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":275},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":275},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":275},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":412.5},null,null,{"$f":"O8*O10","v":770},null,null,{"$f":"R8*R10","v":1100},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":15},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":65},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":19.5},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":24},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5999999999999999E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.2999999999999998,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":65},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.9899999999999998,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.6799999999999997,null,null,0]
[null,null,"Seed Treatment(2) Systiva Seed Dressing","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.10476000000000001},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":65},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",6.8094000000000001,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",8.3808000000000007,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":4.125},null,null,{"$f":"E32*O11","v":7.7},null,null,{"$f":"E32*R11","v":11},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":2.5},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":3.75},null,null,{"$f":"E33*O10","v":7},null,null,{"$f":"E33*R10","v":10},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":52},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":78},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":104},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.5},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",75,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",150,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",270,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":2.99},null,null,0]
[null,null,"S-metolachlor 960g/L (Dual®Gold)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":19},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":9.5},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":9.5},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":9.5},null,null,0]
[null,null,"Diuron 900 gm a.i. granules","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":18.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":7.5},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":7.5},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":7.5},null,null,0]
[null,null,"MCPA Amine (750g/L)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":7},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":7},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":7},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Tebuconazole 430","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":21.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":3.1029999999999998},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":3.1029999999999998},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.14499999999999999},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":3.1029999999999998},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.5},"=L10",{"$f":"J136*E136","v":37.5},{"$f":"O10","v":2.8},"=O10",{"$f":"M136*E136","v":70},{"$f":"R10","v":4},"=R10",{"$f":"P136*E136","v":100},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.09},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":2.25},{"$f":"SUM(M38:M52)/1000","v":0.16},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":4},{"$f":"SUM(P38:P52)/1000","v":0.26},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":6.5},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",4,null,{"$error":"#VALUE!"},{"$f":"D141","v":4},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":4},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D142","v":1},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D143","v":0},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":0},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":9},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":3.7124999999999999},null,null,{"$f":"O11/1000*$E151","v":6.93},null,null,{"$f":"R11/1000*$E151","v":9.9},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":283.73050000000001},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":441.02240000000006},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":635.55379999999991},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":128.76949999999999},null,null,{"$f":"O11-O160","v":328.97759999999994},null,null,{"$f":"R11-R160","v":464.44620000000009},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":189.15366666666668},null,null,{"$f":"O160/O10","v":157.50800000000004},null,null,{"$f":"R160/R10","v":158.88844999999998}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":1.0317472727272727},null,null,{"$f":"O160/O8","v":1.6037178181818184},null,null,{"$f":"R160/R8","v":2.3111047272727268}]

{"sheet":"LENTILS","index":39,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Lentils",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"LENTILS  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Lentils"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.9},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":630},null,null,{"$f":"O8*O10","v":1190},null,null,{"$f":"R8*R10","v":1750},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":45},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":50},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":55},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.25,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.5,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.75,null,null,0]
[null,null,"P-Pickel","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":6.8000000000000005E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.4000000000000004,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.74,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":6.3},null,null,{"$f":"E32*O11","v":11.9},null,null,{"$f":"E32*R11","v":17.5},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":6},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":5.4},null,null,{"$f":"E33*O10","v":10.199999999999999},null,null,{"$f":"E33*R10","v":15},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":52},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":65},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":78},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":2.99},null,null,0]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":45},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":45},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":45},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.13},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":0},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":0},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":23.400000000000002},null,null,0]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":43},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.18},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":7.7399999999999993},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":10.32},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":12.9},null,null,0]
[null,null,"Diflufenican (Brodal)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":6.75},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":6.75},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":6.75},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":19.399999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":10.058250000000001},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":46.95},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":1.8780000000000001},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":1.8780000000000001},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":6.4},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":6.4},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":6.4},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":6.6000000000000005},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":98},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.3519999999999999},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  2nd","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":98},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":2.3519999999999999},null,null,0]
[null,null,"Trojan®","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":125},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":3.75},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":3.75},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":3.75},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Chlorothalonil 720g/L","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":21.44},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":32.159999999999997},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Carbendazim 500g/kg","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.55},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":6.7750000000000004},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":13.55},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":13.55},null,null,0]
[null,null,"Procymidone 500g/L","Reset Cost",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":20},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C109&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},{"$f":"VLOOKUP($C109&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},{"$f":"VLOOKUP($C109&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":10},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.9},"=L10",{"$f":"J136*E136","v":31.5},{"$f":"O10","v":1.7},"=O10",{"$f":"M136*E136","v":59.5},{"$f":"R10","v":2.5},"=R10",{"$f":"P136*E136","v":87.5},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1},{"$f":"SUM(M38:M52)/1000","v":0.05},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":1.25},{"$f":"SUM(P38:P52)/1000","v":0.06},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":1.5},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":9},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",9,null,{"$error":"#VALUE!"},{"$f":"D141","v":9},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":9},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D142","v":1},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D143","v":1},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":1},null,{"$f":"P143*E143","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":11},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":6.93},null,null,{"$f":"O11/1000*$E151","v":13.09},null,null,{"$f":"R11/1000*$E151","v":19.25},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":308.67324999999994},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":408.28024999999991},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":516.50225},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":321.32675000000006},null,null,{"$f":"O11-O160","v":781.71975000000009},null,null,{"$f":"R11-R160","v":1233.49775},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":342.97027777777771},null,null,{"$f":"O160/O10","v":240.16485294117643},null,null,{"$f":"R160/R10","v":206.6009}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.44096178571428563},null,null,{"$f":"O160/O8","v":0.58325749999999987},null,null,{"$f":"R160/R8","v":0.73786035714285714}]

{"sheet":"LENTILS R2","index":40,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"LENTILS",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"LENTILS ROTATION 2  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-LENTILS"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.9},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":630},null,null,{"$f":"O8*O10","v":1190},null,null,{"$f":"R8*R10","v":1750},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":45},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":50},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":55},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.25,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.5,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.75,null,null,0]
[null,null,"P-Pickel","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":6.8000000000000005E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.4000000000000004,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":55},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.74,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":6.3},null,null,{"$f":"E32*O11","v":11.9},null,null,{"$f":"E32*R11","v":17.5},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":6},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":5.4},null,null,{"$f":"E33*O10","v":10.199999999999999},null,null,{"$f":"E33*R10","v":15},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":52},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":65},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":78},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":2.99},null,null,0]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":45},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":45},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":45},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.13},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":0},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":0},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":23.400000000000002},null,null,0]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":43},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.18},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":7.7399999999999993},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":10.32},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":12.9},null,null,0]
[null,null,"Diflufenican (Brodal)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":6.75},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":6.75},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.15},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":6.75},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":19.399999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":10.058250000000001},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":46.95},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":1.8780000000000001},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":1.8780000000000001},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":6.4},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":6.4},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":6.4},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":6.6000000000000005},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":98},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.3519999999999999},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  2nd","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":98},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":2.3519999999999999},null,null,0]
[null,null,"Trojan®","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":125},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":3.75},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":3.75},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":3.75},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Chlorothalonil 720g/L","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":21.44},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":32.159999999999997},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Carbendazim 500g/kg","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.55},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":6.7750000000000004},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":13.55},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":13.55},null,null,0]
[null,null,"Procymidone 500g/L","Reset Cost",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":20},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C109&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},{"$f":"VLOOKUP($C109&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},{"$f":"VLOOKUP($C109&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":10},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.9},"=L10",{"$f":"J136*E136","v":31.5},{"$f":"O10","v":1.7},"=O10",{"$f":"M136*E136","v":59.5},{"$f":"R10","v":2.5},"=R10",{"$f":"P136*E136","v":87.5},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1},{"$f":"SUM(M38:M52)/1000","v":0.05},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":1.25},{"$f":"SUM(P38:P52)/1000","v":0.06},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":1.5},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":9},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",9,null,{"$error":"#VALUE!"},{"$f":"D141","v":9},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":9},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D142","v":1},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D143","v":1},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":11},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":6.93},null,null,{"$f":"O11/1000*$E151","v":13.09},null,null,{"$f":"R11/1000*$E151","v":19.25},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":308.67324999999994},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":408.28024999999991},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":516.50225},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":321.32675000000006},null,null,{"$f":"O11-O160","v":781.71975000000009},null,null,{"$f":"R11-R160","v":1233.49775},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":342.97027777777771},null,null,{"$f":"O160/O10","v":240.16485294117643},null,null,{"$f":"R160/R10","v":206.6009}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.44096178571428563},null,null,{"$f":"O160/O8","v":0.58325749999999987},null,null,{"$f":"R160/R8","v":0.73786035714285714}]

{"sheet":"TRITICALE","index":41,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Triticale",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"TRITICALE  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Triticale"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":250},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":250},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":250},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":3.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":350},null,null,{"$f":"O8*O10","v":650},null,null,{"$f":"R8*R10","v":925},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":18},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":24},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":85},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":25.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5999999999999999E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.76,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.6799999999999997,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":85},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.91,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":3.5},null,null,{"$f":"E32*O11","v":6.5},null,null,{"$f":"E32*R11","v":9.25},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":3},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":4.1999999999999993},null,null,{"$f":"E33*O10","v":7.8000000000000007},null,null,{"$f":"E33*R10","v":11.100000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":52},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":78},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":104},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.5},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",75,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",150,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",225,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":12},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":12},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":12},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":18},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":18},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":2.99},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":2.99},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":2.99},null,null,0]
[null,null,"M.C.P.A. LVE","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15.3},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":0},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":7.65},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":7.65},null,null,0]
[null,null,"MCPA Amine (750g/L)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":7},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":0},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":0},null,null,0]
[null,null,"Metsulfuron methyl ","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.0000000000000007E-2},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0.41750000000000004},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0.41750000000000004},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0.41750000000000004},null,null,0]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12.8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":20.480000000000004},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":20.480000000000004},null,null,0]
[null,null,"Clopyralid 300g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":42},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":1.68},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":1.68},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":1.68},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.4},"=L10",{"$f":"J136*E136","v":35},{"$f":"O10","v":2.6},"=O10",{"$f":"M136*E136","v":65},{"$f":"R10","v":3.7},"=R10",{"$f":"P136*E136","v":92.5},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.09},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":2.25},{"$f":"SUM(M38:M52)/1000","v":0.16},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":4},{"$f":"SUM(P38:P52)/1000","v":0.23},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":5.75},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",4,null,{"$error":"#VALUE!"},{"$f":"D141","v":4},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":4},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D142","v":1},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D143","v":0},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":0},null,{"$f":"P143*E143","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":9},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":3.15},null,null,{"$f":"O11/1000*$E151","v":5.8500000000000005},null,null,{"$f":"R11/1000*$E151","v":8.3250000000000011},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":277.94749999999999},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":448.04750000000007},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":588.55250000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":72.052500000000009},null,null,{"$f":"O11-O160","v":201.95249999999993},null,null,{"$f":"R11-R160","v":336.44749999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":198.53392857142859},null,null,{"$f":"O160/O10","v":172.32596153846157},null,null,{"$f":"R160/R10","v":159.06824324324324}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":1.1117900000000001},null,null,{"$f":"O160/O8","v":1.7921900000000002},null,null,{"$f":"R160/R8","v":2.3542100000000001}]

{"sheet":"TRITICALE R2","index":42,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"TRITICALE",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"TRITICALE ROTATION 2  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-TRITICALE"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":250},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":250},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":250},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":3.7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":350},null,null,{"$f":"O8*O10","v":650},null,null,{"$f":"R8*R10","v":925},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":18},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":24},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":85},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":25.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Seed Treatment(1) Smuts and Bunts","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4.5999999999999999E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.76,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.6799999999999997,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":85},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.91,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":3.5},null,null,{"$f":"E32*O11","v":6.5},null,null,{"$f":"E32*R11","v":9.25},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":3},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":4.1999999999999993},null,null,{"$f":"E33*O10","v":7.8000000000000007},null,null,{"$f":"E33*R10","v":11.100000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"DAP 18:20","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":52},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":78},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":104},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Urea","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.5},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",75,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",150,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",225,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":12},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":12},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":12},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":18},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":18},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":2.99},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":2.99},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":2.99},null,null,0]
[null,null,"M.C.P.A. LVE","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15.3},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":0},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":7.65},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":7.65},null,null,0]
[null,null,"MCPA Amine (750g/L)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":14},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":7},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":0},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":0},null,null,0]
[null,null,"Metsulfuron methyl ","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":7.0000000000000007E-2},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0.41750000000000004},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0.41750000000000004},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0.41750000000000004},null,null,0]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12.8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":20.480000000000004},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":20.480000000000004},null,null,0]
[null,null,"Clopyralid 300g/L (Lontrel® Advanced)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":42},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":1.68},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":1.68},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":1.68},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":1.4},"=L10",{"$f":"J136*E136","v":35},{"$f":"O10","v":2.6},"=O10",{"$f":"M136*E136","v":65},{"$f":"R10","v":3.7},"=R10",{"$f":"P136*E136","v":92.5},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.09},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":2.25},{"$f":"SUM(M38:M52)/1000","v":0.16},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":4},{"$f":"SUM(P38:P52)/1000","v":0.23},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":5.75},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",4,null,{"$error":"#VALUE!"},{"$f":"D141","v":4},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":4},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D142","v":1},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D143","v":0},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":0},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Urea Spreading",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":9},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":3.15},null,null,{"$f":"O11/1000*$E151","v":5.8500000000000005},null,null,{"$f":"R11/1000*$E151","v":8.3250000000000011},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":277.94749999999999},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":448.04750000000007},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":588.55250000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":72.052500000000009},null,null,{"$f":"O11-O160","v":201.95249999999993},null,null,{"$f":"R11-R160","v":336.44749999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":198.53392857142859},null,null,{"$f":"O160/O10","v":172.32596153846157},null,null,{"$f":"R160/R10","v":159.06824324324324}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":1.1117900000000001},null,null,{"$f":"O160/O8","v":1.7921900000000002},null,null,{"$f":"R160/R8","v":2.3542100000000001}]

{"sheet":"VETCH","index":43,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Vetch",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"VETCH  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Vetch"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":500},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":500},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":500},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.2000000000000002},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":400},null,null,{"$f":"O8*O10","v":750},null,null,{"$f":"R8*R10","v":1100},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.7},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":30},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":21},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":28},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":35},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":30},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",1.5,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.5,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":4},null,null,{"$f":"E32*O11","v":7.5},null,null,{"$f":"E32*R11","v":11},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":52},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":78},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":104},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":43},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":8.6},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":10.75},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":12.9},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":12},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":16},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":16},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":18},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":18},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":2.99},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":2.99},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":2.99},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":19.399999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":10.058250000000001},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":46.95},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":1.8780000000000001},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":1.8780000000000001},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":6.4},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":6.4},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":6.4},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.13},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":23.400000000000002},null,null,0]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12.8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":20.480000000000004},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":20.480000000000004},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":6.6000000000000005},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":98},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.3519999999999999},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":30},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.8},"=L10",{"$f":"J136*E136","v":24},{"$f":"O10","v":1.5},"=O10",{"$f":"M136*E136","v":45},{"$f":"R10","v":2.2000000000000002},"=R10",{"$f":"P136*E136","v":66},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":1.5},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":6},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",6,null,{"$error":"#VALUE!"},{"$f":"D141","v":6},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":6},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D142","v":1},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D143","v":1},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":1},null,{"$f":"P143*E143","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":11},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":4.4000000000000004},null,null,{"$f":"O11/1000*$E151","v":8.25},null,null,{"$f":"R11/1000*$E151","v":12.100000000000001},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":216.77825000000001},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":305.75824999999998},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":391.78025000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":183.22174999999999},null,null,{"$f":"O11-O160","v":444.24175000000002},null,null,{"$f":"R11-R160","v":708.21974999999998},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":270.97281249999997},null,null,{"$f":"O160/O10","v":203.83883333333333},null,null,{"$f":"R160/R10","v":178.0819318181818}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.43355650000000001},null,null,{"$f":"O160/O8","v":0.61151649999999991},null,null,{"$f":"R160/R8","v":0.78356049999999999}]

{"sheet":"VETCH R2","index":44,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"VETCH",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"VETCH ROTATION 2  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-VETCH"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":500},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":500},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":500},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.2000000000000002},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":400},null,null,{"$f":"O8*O10","v":750},null,null,{"$f":"R8*R10","v":1100},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.7},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":30},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":21},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":28},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":35},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":30},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",1.5,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.5,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":4},null,null,{"$f":"E32*O11","v":7.5},null,null,{"$f":"E32*R11","v":11},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":52},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":78},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":104},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":43},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":8.6},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":10.75},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":12.9},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":12},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":16},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":16},null,null,0]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":18},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":18},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":18},null,null,0]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":2.99},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":2.99},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":2.99},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":19.399999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":10.058250000000001},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":46.95},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":1.8780000000000001},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":1.8780000000000001},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":6.4},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":6.4},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":6.4},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.13},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":23.400000000000002},null,null,0]
[null,null,"Tri-allate 500g/L","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":12.8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":20.480000000000004},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":20.480000000000004},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":6.6000000000000005},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":98},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.3519999999999999},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":30},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.8},"=L10",{"$f":"J136*E136","v":24},{"$f":"O10","v":1.5},"=O10",{"$f":"M136*E136","v":45},{"$f":"R10","v":2.2000000000000002},"=R10",{"$f":"P136*E136","v":66},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":1.5},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":6},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",6,null,{"$error":"#VALUE!"},{"$f":"D141","v":6},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":6},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D142","v":1},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D143","v":1},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":11},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":4.4000000000000004},null,null,{"$f":"O11/1000*$E151","v":8.25},null,null,{"$f":"R11/1000*$E151","v":12.100000000000001},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":216.77825000000001},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":305.75824999999998},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":391.78025000000002},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":183.22174999999999},null,null,{"$f":"O11-O160","v":444.24175000000002},null,null,{"$f":"R11-R160","v":708.21974999999998},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":270.97281249999997},null,null,{"$f":"O160/O10","v":203.83883333333333},null,null,{"$f":"R160/R10","v":178.0819318181818}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.43355650000000001},null,null,{"$f":"O160/O8","v":0.61151649999999991},null,null,{"$f":"R160/R8","v":0.78356049999999999}]

{"sheet":"LENTILS IMI TOLERANT","index":45,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"LENTILS IMI TOLERANT",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"LENTILS IMI TOLERANT  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-LENTILS IMI TOLERANT"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.2000000000000002},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":560},null,null,{"$f":"O8*O10","v":1050},null,null,{"$f":"R8*R10","v":1540.0000000000002},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":35},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":40},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":45},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",1.75,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.25,null,null,0]
[null,null,"P-Pickel","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":6.8000000000000005E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.72,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.06,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":5.6000000000000005},null,null,{"$f":"E32*O11","v":10.5},null,null,{"$f":"E32*R11","v":15.400000000000002},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":6},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":4.8000000000000007},null,null,{"$f":"E33*O10","v":9},null,null,{"$f":"E33*R10","v":13.200000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":52},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":65},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":78},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":2.99},null,null,0]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":45},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":45},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":45},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.13},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":0},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":0},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":23.400000000000002},null,null,0]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":43},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":10.32},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":12.9},null,null,0]
[null,null,"Intervix®","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":31},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.75},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":23.25},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":23.25},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.75},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":23.25},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":19.399999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":10.058250000000001},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":46.95},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":1.8780000000000001},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":1.8780000000000001},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":6.4},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":6.4},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":6.4},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":6.6000000000000005},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":98},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.3519999999999999},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  2nd","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":98},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":2.3519999999999999},null,null,0]
[null,null,"Trojan®","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":125},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":3.75},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":3.75},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":3.75},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Chlorothalonil 720g/L","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":10.72},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":21.44},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":32.159999999999997},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Carbendazim 500g/kg","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.55},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":6.7750000000000004},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":13.55},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":13.55},null,null,0]
[null,null,"Procymidone 500g/L","Reset Cost",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":20},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C109&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},{"$f":"VLOOKUP($C109&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},{"$f":"VLOOKUP($C109&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":10},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.8},"=L10",{"$f":"J136*E136","v":28},{"$f":"O10","v":1.5},"=O10",{"$f":"M136*E136","v":52.5},{"$f":"R10","v":2.2000000000000002},"=R10",{"$f":"P136*E136","v":77},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1},{"$f":"SUM(M38:M52)/1000","v":0.05},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":1.25},{"$f":"SUM(P38:P52)/1000","v":0.06},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":1.5},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":9},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",9,null,{"$error":"#VALUE!"},{"$f":"D141","v":9},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":9},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D142","v":1},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D143","v":1},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":11},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":6.16},null,null,{"$f":"O11/1000*$E151","v":11.55},null,null,{"$f":"R11/1000*$E151","v":16.940000000000001},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":312.08325000000008},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":402.46024999999992},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":505.1122499999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":247.91674999999992},null,null,{"$f":"O11-O160","v":647.53975000000014},null,null,{"$f":"R11-R160","v":1034.8877500000003},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":390.10406250000005},null,null,{"$f":"O160/O10","v":268.30683333333326},null,null,{"$f":"R160/R10","v":229.59647727272721}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.44583321428571437},null,null,{"$f":"O160/O8","v":0.57494321428571415},null,null,{"$f":"R160/R8","v":0.72158892857142842}]

{"sheet":"LENTILS IMI TOLERANT R2","index":46,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"LENTILS IMI TOLERANT",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"LENTILS IMI TOLERANT ROTATION 2  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-LENTILS IMI TOLERANT"},null,null,null,"Cash Price $/t"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"Yield $/t",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"Price (\"&Year_Short&\" Forecast)\"","v":"Price (22/23 Forecast)"},null,null,null,null,null,"Reset Price",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":700},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Yield (t/ha)",null,null,null,null,null,"Reset Yield",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":0.8},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":1.5},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":2.2000000000000002},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":560},null,null,{"$f":"O8*O10","v":1050},null,null,{"$f":"R8*R10","v":1540.0000000000002},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":35},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":40},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":45},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",1.75,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.25,null,null,0]
[null,null,"P-Pickel","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":6.8000000000000005E-2},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.72,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",3.06,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,{"$f":"var_grdc_levy","v":0.01},null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":5.6000000000000005},null,null,{"$f":"E32*O11","v":10.5},null,null,{"$f":"E32*R11","v":15.400000000000002},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":6},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":4.8000000000000007},null,null,{"$f":"E33*O10","v":9},null,null,{"$f":"E33*R10","v":13.200000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":52},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":65},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":78},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,"Reset $/ha",null,null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"var_summer_weed","v":40},"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":2.99},null,null,0]
[null,null,"Propyzamide (500 g/L)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":45},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":45},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":45},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":45},null,null,0]
[null,null,"Factor® (butroxydim 250g/kg)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.13},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":0},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":0},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":180},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":23.400000000000002},null,null,0]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":43},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.24},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":10.32},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":12.9},null,null,0]
[null,null,"Intervix®","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":31},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.75},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":23.25},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":23.25},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.75},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":23.25},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":19.399999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":10.058250000000001},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":46.95},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C67,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C67&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":1.8780000000000001},{"$f":"VLOOKUP($C67&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.04},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":1.8780000000000001},{"$f":"VLOOKUP($C67&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C68,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C68&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":6.4},{"$f":"VLOOKUP($C68&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":6.4},{"$f":"VLOOKUP($C68&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":6.4},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":6.6000000000000005},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  1st","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":98},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":2.3519999999999999},null,null,0]
[null,null,"Lambda-cyhalothrin (Karate Zeon)  2nd","Reset Cost",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":98},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C93,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C93&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},{"$f":"VLOOKUP($C93&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":2.3519999999999999},{"$f":"VLOOKUP($C93&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":2.3519999999999999},null,null,0]
[null,null,"Trojan®","Reset Cost",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":125},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C94,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C94&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":3.75},{"$f":"VLOOKUP($C94&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":3.75},{"$f":"VLOOKUP($C94&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.03},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":3.75},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,"Chlorothalonil 720g/L","Reset Cost",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C107,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C107&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":10.72},{"$f":"VLOOKUP($C107&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.6},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":21.44},{"$f":"VLOOKUP($C107&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":32.159999999999997},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,"Carbendazim 500g/kg","Reset Cost",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.55},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C108,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C108&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":6.7750000000000004},{"$f":"VLOOKUP($C108&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":13.55},{"$f":"VLOOKUP($C108&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":13.55},null,null,0]
[null,null,"Procymidone 500g/L","Reset Cost",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":20},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C109,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C109&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},{"$f":"VLOOKUP($C109&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},{"$f":"VLOOKUP($C109&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":10},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":35},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C136,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"L10","v":0.8},"=L10",{"$f":"J136*E136","v":28},{"$f":"O10","v":1.5},"=O10",{"$f":"M136*E136","v":52.5},{"$f":"R10","v":2.2000000000000002},"=R10",{"$f":"P136*E136","v":77},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1},{"$f":"SUM(M38:M52)/1000","v":0.05},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":1.25},{"$f":"SUM(P38:P52)/1000","v":0.06},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":1.5},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":9},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",9,null,{"$error":"#VALUE!"},{"$f":"D141","v":9},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":9},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D142","v":1},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",1,null,{"$error":"#VALUE!"},{"$f":"D143","v":1},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":1},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":11},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":6.16},null,null,{"$f":"O11/1000*$E151","v":11.55},null,null,{"$f":"R11/1000*$E151","v":16.940000000000001},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":312.08325000000008},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":402.46024999999992},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":505.1122499999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":247.91674999999992},null,null,{"$f":"O11-O160","v":647.53975000000014},null,null,{"$f":"R11-R160","v":1034.8877500000003},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":390.10406250000005},null,null,{"$f":"O160/O10","v":268.30683333333326},null,null,{"$f":"R160/R10","v":229.59647727272721}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":0.44583321428571437},null,null,{"$f":"O160/O8","v":0.57494321428571415},null,null,{"$f":"R160/R8","v":0.72158892857142842}]

{"sheet":"SOWN PASTURE","index":47,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Sown Pasture",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"SOWN PASTURE  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Sown Pasture"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DSE/HA",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"replacing Merino Ewe flock (\"&Year_Short&\" Forecast)\"","v":"replacing Merino Ewe flock (22/23 Forecast)"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":65},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":65},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":75},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Carrying Capacity(Dry Sheep Equivalent winter grazed)",null,null,null,null,null,"Reset DSE",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":10},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":260},null,null,{"$f":"O8*O10","v":455},null,null,{"$f":"R8*R10","v":750},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.7},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":17.5},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":24.5},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":35},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",1.25,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",1.75,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.5,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":52},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":78},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":104},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,null,null,null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":2.99},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":19.399999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":10.058250000000001},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":46.95},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.5212500000000002},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.5212500000000002},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.5212500000000002},null,null,0]
[null,null,"Glyphosate 540g/L (desiccant)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":22.5},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":22.5},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":22.5},null,null,0]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":43},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":8.6},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":10.75},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":12.9},null,null,0]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":8},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":8},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":8},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":6.6000000000000005},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Dimethoate 400g/L (2)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1.6500000000000001},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,{"$f":"J136*E136","v":0},null,null,{"$f":"M136*E136","v":0},null,null,{"$f":"P136*E136","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":1.5},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",4,null,{"$error":"#VALUE!"},{"$f":"D141","v":4},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":4},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D142","v":0},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":0},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D143","v":0},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":0},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":0},null,null,{"$f":"O11/1000*$E151","v":0},null,null,{"$f":"R11/1000*$E151","v":0},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":152.01949999999999},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":189.81950000000001},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":229.71950000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":107.98050000000001},null,null,{"$f":"O11-O160","v":265.18049999999999},null,null,{"$f":"R11-R160","v":520.28049999999996},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":38.004874999999998},null,null,{"$f":"O160/O10","v":27.117071428571428},null,null,{"$f":"R160/R10","v":22.97195}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":2.3387615384615383},null,null,{"$f":"O160/O8","v":2.9203000000000001},null,null,{"$f":"R160/R8","v":3.0629266666666668}]

{"sheet":"SOWN PASTURE R2","index":48,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"SOWN PASTURE",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"SOWN PASTURE ROTATION 2  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-SOWN PASTURE"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DSE/HA",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"replacing Merino Ewe flock (\"&Year_Short&\" Forecast)\"","v":"replacing Merino Ewe flock (22/23 Forecast)"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":65},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":65},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":75},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Carrying Capacity(Dry Sheep Equivalent winter grazed)",null,null,null,null,null,"Reset DSE",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":10},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":260},null,null,{"$f":"O8*O10","v":455},null,null,{"$f":"R8*R10","v":750},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.7},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":17.5},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":24.5},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":35},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",1.25,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":35},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",1.75,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",2.5,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":40},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":52},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":78},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":104},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,null,null,null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":2.99},null,null,0]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":19.399999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":10.058250000000001},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":46.95},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.5212500000000002},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.5212500000000002},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.5212500000000002},null,null,0]
[null,null,"Glyphosate 540g/L (desiccant)","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":22.5},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":22.5},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":22.5},null,null,0]
[null,null,"Metribuzin 750 gm/kg","Reset Cost",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":43},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C65,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C65&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":8.6},{"$f":"VLOOKUP($C65&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":10.75},{"$f":"VLOOKUP($C65&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":12.9},null,null,0]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C66,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C66&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":8},{"$f":"VLOOKUP($C66&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":8},{"$f":"VLOOKUP($C66&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":8},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":6.6000000000000005},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":6.6000000000000005},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Dimethoate 400g/L (2)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1.6500000000000001},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,{"$f":"J136*E136","v":0},null,null,{"$f":"M136*E136","v":0},null,null,{"$f":"P136*E136","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.04},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":1},{"$f":"SUM(M38:M52)/1000","v":0.06},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":1.5},{"$f":"SUM(P38:P52)/1000","v":0.08},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":2},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":1},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":1},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":1},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",4,null,{"$error":"#VALUE!"},{"$f":"D141","v":4},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":4},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D142","v":0},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":0},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D143","v":0},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":0},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":0},null,null,{"$f":"O11/1000*$E151","v":0},null,null,{"$f":"R11/1000*$E151","v":0},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":152.01949999999999},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":189.81950000000001},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":229.71950000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":107.98050000000001},null,null,{"$f":"O11-O160","v":265.18049999999999},null,null,{"$f":"R11-R160","v":520.28049999999996},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":38.004874999999998},null,null,{"$f":"O160/O10","v":27.117071428571428},null,null,{"$f":"R160/R10","v":22.97195}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":2.3387615384615383},null,null,{"$f":"O160/O8","v":2.9203000000000001},null,null,{"$f":"R160/R8","v":3.0629266666666668}]

{"sheet":"SELF REGEN PASTURE","index":49,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"Self Regen Pasture",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"SELF REGEN PASTURE  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Self Regen Pasture"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DSE/HA",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"replacing Merino Ewe flock (\"&Year_Short&\" Forecast)\"","v":"replacing Merino Ewe flock (22/23 Forecast)"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":65},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":65},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":75},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Carrying Capacity(Dry Sheep Equivalent winter grazed)",null,null,null,null,null,"Reset DSE",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":10},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":260},null,null,{"$f":"O8*O10","v":455},null,null,{"$f":"R8*R10","v":750},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":0},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":0},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Superphosphate","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.8},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":64},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":120},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":96},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":160},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":128},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,null,null,null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":19.399999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":10.058250000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":46.95},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.5212500000000002},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.5212500000000002},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.5212500000000002},null,null,0]
[null,null,"Broadstrike®","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.35},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)","v":0},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)","v":8.75},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)","v":17.5},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":6.4},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":6.4},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":6.4},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L75,IF(rng_rainfall=2,O75,R75)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.5000000000000006E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.4025000000000001},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.5000000000000006E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.4025000000000001},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.5000000000000006E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.4025000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,null,null,null,null,null,null,{"$f":"P136*E136","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.08},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":2},{"$f":"SUM(M38:M52)/1000","v":0.12},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":3},{"$f":"SUM(P38:P52)/1000","v":0.16},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":4},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":0},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":0},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":0},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",4,null,{"$error":"#VALUE!"},{"$f":"D141","v":4},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":4},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D142","v":0},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":0},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D143","v":0},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":0},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Fertiliser Spreading",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":0},null,null,{"$f":"O11/1000*$E151","v":0},null,null,{"$f":"R11/1000*$E151","v":0},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":87.382000000000005},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":129.13200000000001},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":170.88200000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":172.61799999999999},null,null,{"$f":"O11-O160","v":325.86799999999999},null,null,{"$f":"R11-R160","v":579.11799999999994},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":21.845500000000001},null,null,{"$f":"O160/O10","v":18.447428571428571},null,null,{"$f":"R160/R10","v":17.088200000000001}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":1.3443384615384617},null,null,{"$f":"O160/O8","v":1.986646153846154},null,null,{"$f":"R160/R8","v":2.2784266666666668}]

{"sheet":"SELF REGEN PASTURE R2","index":50,"n_rows":166,"n_cols":32,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,null,"SELF REGEN PASTURE",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"SELF REGEN PASTURE ROTATION 2  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-SELF REGEN PASTURE"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DSE/HA",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$15,0,(rng_rainfall*3)-3,15),OFFSET($L$38,0,(rng_rainfall*3)-3,98),OFFSET($L$137,0,(rng_rainfall*3)-3,11),OFFSET($L$153,0,(rng_rainfall*3)-3,4))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$136)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"replacing Merino Ewe flock (\"&Year_Short&\" Forecast)\"","v":"replacing Merino Ewe flock (22/23 Forecast)"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":65},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":65},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":75},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Carrying Capacity(Dry Sheep Equivalent winter grazed)",null,null,null,null,null,"Reset DSE",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":4},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":7},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":10},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":260},null,null,{"$f":"O8*O10","v":455},null,null,{"$f":"R8*R10","v":750},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"VARIABLE COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":0},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":0},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Superphosphate","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.8},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":64},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":120},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":96},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":160},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":128},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,null,null,null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Clethodim (360g/L)","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":19.399999999999999},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":10.058250000000001},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.33},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":10.058250000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":46.95},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":3.5212500000000002},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":3.5212500000000002},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":3.5212500000000002},null,null,0]
[null,null,"Broadstrike®","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.35},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)","v":0},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)","v":8.75},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)","v":17.5},null,null,0]
[null,null,"Paraquat","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":6.4},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":6.4},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.8},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":6.4},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.5000000000000006E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.4025000000000001},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.5000000000000006E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.4025000000000001},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":8.5000000000000006E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.4025000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M111<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P111*$E111)+IFERROR(VLOOKUP($C111,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P111<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M112<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P112*$E112)+IFERROR(VLOOKUP($C112,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P112<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M113<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P113*$E113)+IFERROR(VLOOKUP($C113,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P113<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M114<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P114*$E114)+IFERROR(VLOOKUP($C114,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P114<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M115<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P115*$E115)+IFERROR(VLOOKUP($C115,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P115<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M116<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P116*$E116)+IFERROR(VLOOKUP($C116,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P116<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M117<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P117*$E117)+IFERROR(VLOOKUP($C117,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P117<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M118<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P118*$E118)+IFERROR(VLOOKUP($C118,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P118<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M119<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P119*$E119)+IFERROR(VLOOKUP($C119,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P119<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M120<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P120*$E120)+IFERROR(VLOOKUP($C120,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P120<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M121<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P121*$E121)+IFERROR(VLOOKUP($C121,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P121<>0)","v":0},null,null,0]
[]
[null,null,"Other"]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M124<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P124*$E124)+IFERROR(VLOOKUP($C124,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P124<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L124,IF(rng_rainfall=2,O124,R124)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L126,IF(rng_rainfall=2,O126,R126)))","v":0}]
[null,null,null,null,null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)",null,null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,null,"* Some chemicals require adjuvants. The cost of these is allowed for in the $/ha column."]
[]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L132,IF(rng_rainfall=2,O132,R132)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C133&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C133&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L133,IF(rng_rainfall=2,O133,R133)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,null,null,null,null,null,null,{"$f":"P136*E136","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L136,IF(rng_rainfall=2,O136,R136)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C137,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J38:J52)/1000","v":0.08},"=SUM(J38:J52)/1000",{"$f":"J137*E137","v":2},{"$f":"SUM(M38:M52)/1000","v":0.12},"=SUM(M38:M52)/1000",{"$f":"M137*E137","v":3},{"$f":"SUM(P38:P52)/1000","v":0.16},"=SUM(P38:P52)/1000",{"$f":"P137*E137","v":4},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Seeding",{"$f":"VLOOKUP($C140&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C140&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C140,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D140","v":0},null,{"$f":"J140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":0},null,{"$f":"M140*E140","v":{"$error":"#VALUE!"}},{"$f":"D140","v":0},null,{"$f":"P140*E140","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L140,IF(rng_rainfall=2,O140,R140)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Spraying",{"$f":"VLOOKUP($C141&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},{"$f":"VLOOKUP($C141&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C141,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",4,null,{"$error":"#VALUE!"},{"$f":"D141","v":4},null,{"$f":"M141*E141","v":{"$error":"#VALUE!"}},{"$f":"D141","v":4},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Harvest",{"$f":"VLOOKUP($C142&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C142&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D142","v":0},null,{"$f":"M142*E142","v":{"$error":"#VALUE!"}},{"$f":"D142","v":0},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Roll",{"$f":"VLOOKUP($C143&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C143&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},{"$f":"D143","v":0},null,{"$f":"M143*E143","v":{"$error":"#VALUE!"}},{"$f":"D143","v":0},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C144&\"No Ops\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Category],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":0},{"$f":"VLOOKUP($C144&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)*(rng_machinery=1)",{"$f":"VLOOKUP($C144,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},0,null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Fertiliser Spreading",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Windrowing",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,"Insurance",null,{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C151,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/$1000"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost",null,null,{"$f":"L11/1000*$E151","v":0},null,null,{"$f":"O11/1000*$E151","v":0},null,null,{"$f":"R11/1000*$E151","v":0},null,null,0]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L157,{\"<0\",\">0\"}))","v":87.382000000000005},null,null,{"$f":"SUM(SUMIF(O15:O157,{\"<0\",\">0\"}))","v":129.13200000000001},null,null,{"$f":"SUM(SUMIF(R15:R157,{\"<0\",\">0\"}))","v":170.88200000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":172.61799999999999},null,null,{"$f":"O11-O160","v":325.86799999999999},null,null,{"$f":"R11-R160","v":579.11799999999994},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]
[]
[null,null,"Break Even Price (to cover variable costs only) ",null,null,null,null,null,null,null,null,{"$f":"L160/L10","v":21.845500000000001},null,null,{"$f":"O160/O10","v":18.447428571428571},null,null,{"$f":"R160/R10","v":17.088200000000001}]
[]
[null,null,"Break Even Yield (to cover variable costs only)",null,null,null,null,null,null,null,null,{"$f":"L160/L8","v":1.3443384615384617},null,null,{"$f":"O160/O8","v":1.986646153846154},null,null,{"$f":"R160/R8","v":2.2784266666666668}]

{"sheet":"LUCERNE PASTURE CEREAL","index":51,"n_rows":163,"n_cols":32,"rows_kept":163,"cut":false,"hidden":true,"merged":[]}
[null,null,"Lucerne Pasture Cereal",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"LUCERNE PASTURE CEREAL  GROSS  MARGIN - 2022"}]
[null,{"$f":"IF(OR(rng_rainfall=1,rng_rainfall=2),\"For Low & Medium Rainfall Regions there may be a need for supplementary irrigation for this pasture\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Lucerne Pasture Cereal"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DSE/ha",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$120,0,(rng_rainfall*3)-3,38))-AB$6*$AA7*($E$32+$E$152/1000)-$AA7*($E$33+$E$142)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"replacing Merino Ewe flock Cereal Zone\"","v":"replacing Merino Ewe flock Cereal Zone"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":65},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":65},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":75},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Carrying Capacity (DSE)",null,null,null,null,null,"Reset DSE",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":9},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":390},null,null,{"$f":"O8*O10","v":390},null,null,{"$f":"R8*R10","v":675},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"ESTABLISHMENT COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":11},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":33},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":33},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":44},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.15000000000000002,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.15000000000000002,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":78},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":78},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":91},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Trace Elements","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,null,null,null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":2.99},null,null,0]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":8},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":8},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":8},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":46.95},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.5212500000000002},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.5212500000000002},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.5212500000000002},null,null,0]
[null,null,"Broadstrike®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.35},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":12.40625},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":12.40625},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":12.40625},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.6500000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C113&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L113,IF(rng_rainfall=2,O113,R113)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C114&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L114,IF(rng_rainfall=2,O114,R114)))","v":0}]
[]
[null,null,"Loss of Grazing in first year DSE",null,null,null,null,null,"Reset DSE No",{"$f":"VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"J116*L8","v":195},{"$f":"VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"M116*O8","v":195},{"$f":"VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"P116*R8","v":300},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L116,IF(rng_rainfall=2,O116,R116)))","v":0}]
[]
[null,null,"Total Establishment Costs",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L116,{\"<0\",\">0\"}))","v":352.71750000000003},null,null,{"$f":"SUM(SUMIF(O15:O116,{\"<0\",\">0\"}))","v":352.71750000000003},null,null,{"$f":"SUM(SUMIF(R15:R116,{\"<0\",\">0\"}))","v":481.76750000000004},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L118,IF(rng_rainfall=2,O118,R118)))","v":0}]
[]
[null,null,"Depreciation on establishment costs over 7 years",null,null,null,null,null,"Reset Depn Years",{"$f":"7","v":7},"=7",{"$f":"IFERROR(L118/J120,0)","v":50.388214285714291},{"$f":"7","v":7},"=7",{"$f":"IFERROR(O118/M120,0)","v":50.388214285714291},{"$f":"7","v":7},"=7",{"$f":"IFERROR(R118/P120,0)","v":68.823928571428581},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L120,IF(rng_rainfall=2,O120,R120)))","v":0}]
[]
[]
[null,null,"VARIABLE COSTS   Established Strands"]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Raptor","Reset Cost",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.38},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C125&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":17.884},{"$f":"VLOOKUP($C125&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":17.884},{"$f":"VLOOKUP($C125&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":19.783999999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,"Broadstrike®","Reset Cost",{"$f":"VLOOKUP($C126,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.35},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C126,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C126&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":12.40625},{"$f":"VLOOKUP($C126&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":12.40625},{"$f":"VLOOKUP($C126&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":12.40625},null,null,0]
[null,null,"Sprayseed®","Reset Cost",{"$f":"VLOOKUP($C127,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.600000000000001},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C127,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C127&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":33.200000000000003},{"$f":"VLOOKUP($C127&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":33.200000000000003},{"$f":"VLOOKUP($C127&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":33.200000000000003},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,"Diuron 900 gm a.i. granules","Reset Cost",{"$f":"VLOOKUP($C128,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":18.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C128,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C128&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J128<>0)","v":18.75},{"$f":"VLOOKUP($C128&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M128<>0)","v":18.75},{"$f":"VLOOKUP($C128&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P128<>0)","v":18.75},null,null,0]
[]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C131,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C131,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C131&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J131<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C131&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M131<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C131&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P131<>0)","v":1.6500000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L131,IF(rng_rainfall=2,O131,R131)))","v":0}]
[null,null,"Dimethoate 400g/L (2)","Reset Cost",{"$f":"VLOOKUP($C132,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C132,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J132<>0)","v":0},{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M132<>0)","v":0},{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P132<>0)","v":6.1875},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J133<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M133<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P133<>0)","v":0},null,null,0]
[null,null,"Fertiliser (Bulk)"]
[null,null,"Superphosphate","Reset Cost",{"$f":"VLOOKUP($C135,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.8},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C135,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C135&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J135*E135)","v":80},{"$f":"VLOOKUP($C135&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M135*E135)","v":80},{"$f":"VLOOKUP($C135&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":125},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P135*E135","v":100},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L135,IF(rng_rainfall=2,O135,R135)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,"Operations"]
[null,null,"Fuel & Oil (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C138&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L138,IF(rng_rainfall=2,O138,R138)))","v":0}]
[null,null,"Repairs & Maintenance (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C139&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C139&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C139&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L139,IF(rng_rainfall=2,O139,R139)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,{"$f":"J142*E142","v":0},null,null,{"$f":"M142*E142","v":0},null,null,{"$f":"P142*E142","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L142,IF(rng_rainfall=2,O142,R142)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J135)/1000","v":0.1},"=SUM(J134)/1000",{"$f":"J143*E143","v":2.5},{"$f":"SUM(M135)/1000","v":0.1},"=SUM(M134)/1000",{"$f":"M143*E143","v":2.5},{"$f":"SUM(P135)/1000","v":0.125},"=SUM(P134)/1000",{"$f":"P143*E143","v":3.125},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L146,IF(rng_rainfall=2,O146,R146)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"M147*E147","v":{"$error":"#VALUE!"}},{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"P147*E147","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C149,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D151","v":0},null,{"$f":"J151*E151","v":0},{"$f":"D151","v":0},null,{"$f":"M151*E151","v":0},{"$f":"D151","v":0},null,{"$f":"P151*E151","v":0},null,null,0]
[]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D157","v":0},null,{"$f":"J157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"M157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"P157*E157","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L157,IF(rng_rainfall=2,O157,R157)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L120:L158,{\"<0\",\">0\"}))","v":216.77846428571431},null,null,{"$f":"SUM(SUMIF(O120:O158,{\"<0\",\">0\"}))","v":216.77846428571431},null,null,{"$f":"SUM(SUMIF(R120:R158,{\"<0\",\">0\"}))","v":263.92667857142862},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L161,IF(rng_rainfall=2,O161,R161)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L161","v":173.22153571428569},null,null,{"$f":"O11-O161","v":173.22153571428569},null,null,{"$f":"R11-R161","v":411.07332142857138},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L163,IF(rng_rainfall=2,O163,R163)))","v":0}]

{"sheet":"LUCERNE PASTURE CEREAL R2","index":52,"n_rows":163,"n_cols":32,"rows_kept":163,"cut":false,"hidden":true,"merged":[]}
[null,null,"Lucerne Pasture Cereal",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"LUCERNE PASTURE CEREAL ROTATION 2  GROSS  MARGIN - 2022"}]
[null,{"$f":"IF(OR(rng_rainfall=1,rng_rainfall=2),\"For Low & Medium Rainfall Regions there may be a need for supplementary irrigation for this pasture\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Lucerne Pasture Cereal"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DSE/ha",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$120,0,(rng_rainfall*3)-3,38))-AB$6*$AA7*($E$32+$E$152/1000)-$AA7*($E$33+$E$142)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"replacing Merino Ewe flock Cereal Zone\"","v":"replacing Merino Ewe flock Cereal Zone"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":65},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":65},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":75},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Carrying Capacity (DSE)",null,null,null,null,null,"Reset DSE",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":6},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":9},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":390},null,null,{"$f":"O8*O10","v":390},null,null,{"$f":"R8*R10","v":675},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"ESTABLISHMENT COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":11},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":33},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":33},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":44},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.15000000000000002,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.15000000000000002,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":78},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":60},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":78},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":91},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Trace Elements","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,null,null,null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":2.99},null,null,0]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":8},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":8},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":8},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":46.95},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.5212500000000002},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.5212500000000002},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.5212500000000002},null,null,0]
[null,null,"Broadstrike®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.35},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":12.40625},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":12.40625},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":12.40625},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.6500000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C113&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L113,IF(rng_rainfall=2,O113,R113)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C114&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L114,IF(rng_rainfall=2,O114,R114)))","v":0}]
[]
[null,null,"Loss of Grazing in first year DSE",null,null,null,null,null,"Reset DSE No",{"$f":"VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"J116*L8","v":195},{"$f":"VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"M116*O8","v":195},{"$f":"VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"P116*R8","v":300},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L116,IF(rng_rainfall=2,O116,R116)))","v":0}]
[]
[null,null,"Total Establishment Costs",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L116,{\"<0\",\">0\"}))","v":352.71750000000003},null,null,{"$f":"SUM(SUMIF(O15:O116,{\"<0\",\">0\"}))","v":352.71750000000003},null,null,{"$f":"SUM(SUMIF(R15:R116,{\"<0\",\">0\"}))","v":481.76750000000004},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L118,IF(rng_rainfall=2,O118,R118)))","v":0}]
[]
[null,null,"Depreciation on establishment costs over 7 years",null,null,null,null,null,"Reset Depn Years",{"$f":"7","v":7},"=7",{"$f":"IFERROR(L118/J120,0)","v":50.388214285714291},{"$f":"7","v":7},"=7",{"$f":"IFERROR(O118/M120,0)","v":50.388214285714291},{"$f":"7","v":7},"=7",{"$f":"IFERROR(R118/P120,0)","v":68.823928571428581},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L120,IF(rng_rainfall=2,O120,R120)))","v":0}]
[]
[]
[null,null,"VARIABLE COSTS   Established Strands"]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Raptor","Reset Cost",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.38},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C125&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":17.884},{"$f":"VLOOKUP($C125&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":17.884},{"$f":"VLOOKUP($C125&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":19.783999999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,"Broadstrike®","Reset Cost",{"$f":"VLOOKUP($C126,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.35},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C126,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C126&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":12.40625},{"$f":"VLOOKUP($C126&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":12.40625},{"$f":"VLOOKUP($C126&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":12.40625},null,null,0]
[null,null,"Sprayseed®","Reset Cost",{"$f":"VLOOKUP($C127,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.600000000000001},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C127,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C127&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":33.200000000000003},{"$f":"VLOOKUP($C127&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":33.200000000000003},{"$f":"VLOOKUP($C127&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":33.200000000000003},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,"Diuron 900 gm a.i. granules","Reset Cost",{"$f":"VLOOKUP($C128,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":18.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C128,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C128&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J128<>0)","v":18.75},{"$f":"VLOOKUP($C128&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M128<>0)","v":18.75},{"$f":"VLOOKUP($C128&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P128<>0)","v":18.75},null,null,0]
[]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C131,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C131,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C131&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J131<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C131&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M131<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C131&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P131<>0)","v":1.6500000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L131,IF(rng_rainfall=2,O131,R131)))","v":0}]
[null,null,"Dimethoate 400g/L (2)","Reset Cost",{"$f":"VLOOKUP($C132,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C132,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J132<>0)","v":0},{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M132<>0)","v":0},{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P132<>0)","v":6.1875},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J133<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M133<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P133<>0)","v":0},null,null,0]
[null,null,"Fertiliser (Bulk)"]
[null,null,"Superphosphate","Reset Cost",{"$f":"VLOOKUP($C135,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.8},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C135,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C135&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J135*E135)","v":80},{"$f":"VLOOKUP($C135&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":100},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M135*E135)","v":80},{"$f":"VLOOKUP($C135&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":125},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P135*E135","v":100},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L135,IF(rng_rainfall=2,O135,R135)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,"Operations"]
[null,null,"Fuel & Oil (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C138&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L138,IF(rng_rainfall=2,O138,R138)))","v":0}]
[null,null,"Repairs & Maintenance (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C139&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C139&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C139&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L139,IF(rng_rainfall=2,O139,R139)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,{"$f":"J142*E142","v":0},null,null,{"$f":"M142*E142","v":0},null,null,{"$f":"P142*E142","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L142,IF(rng_rainfall=2,O142,R142)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J135)/1000","v":0.1},"=SUM(J134)/1000",{"$f":"J143*E143","v":2.5},{"$f":"SUM(M135)/1000","v":0.1},"=SUM(M134)/1000",{"$f":"M143*E143","v":2.5},{"$f":"SUM(P135)/1000","v":0.125},"=SUM(P134)/1000",{"$f":"P143*E143","v":3.125},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L146,IF(rng_rainfall=2,O146,R146)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"M147*E147","v":{"$error":"#VALUE!"}},{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"P147*E147","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C149,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D151","v":0},null,{"$f":"J151*E151","v":0},{"$f":"D151","v":0},null,{"$f":"M151*E151","v":0},{"$f":"D151","v":0},null,{"$f":"P151*E151","v":0},null,null,0]
[]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D157","v":0},null,{"$f":"J157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"M157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"P157*E157","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L157,IF(rng_rainfall=2,O157,R157)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L120:L158,{\"<0\",\">0\"}))","v":216.77846428571431},null,null,{"$f":"SUM(SUMIF(O120:O158,{\"<0\",\">0\"}))","v":216.77846428571431},null,null,{"$f":"SUM(SUMIF(R120:R158,{\"<0\",\">0\"}))","v":263.92667857142862},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L161,IF(rng_rainfall=2,O161,R161)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L161","v":173.22153571428569},null,null,{"$f":"O11-O161","v":173.22153571428569},null,null,{"$f":"R11-R161","v":411.07332142857138},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L163,IF(rng_rainfall=2,O163,R163)))","v":0}]

{"sheet":"LUCERNE PASTURE GRAZING","index":53,"n_rows":163,"n_cols":32,"rows_kept":163,"cut":false,"hidden":true,"merged":[]}
[null,null,"Lucerne Pasture Grazing",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"LUCERNE PASTURE GRAZING  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Lucerne Pasture Grazing"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DSE/ha",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$120,0,(rng_rainfall*3)-3,38))-AB$6*$AA7*($E$32+$E$152/1000)-$AA7*($E$33+$E$142)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"replacing Merino Ewe flock High Rainfall Zone\"","v":"replacing Merino Ewe flock High Rainfall Zone"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":75},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":75},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":75},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Carrying Capacity (DSE)",null,null,null,null,null,"Reset DSE",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":11},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":11},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":11},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":825},null,null,{"$f":"O8*O10","v":825},null,null,{"$f":"R8*R10","v":825},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"ESTABLISHMENT COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":11},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":33},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":44},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":44},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":104},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":104},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":104},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Trace Elements","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,null,null,null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":2.99},null,null,0]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":8},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":8},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":8},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":46.95},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.5212500000000002},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.5212500000000002},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.5212500000000002},null,null,0]
[null,null,"Broadstrike®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.35},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":12.40625},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":12.40625},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":12.40625},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.6500000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C113&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L113,IF(rng_rainfall=2,O113,R113)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C114&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L114,IF(rng_rainfall=2,O114,R114)))","v":0}]
[]
[null,null,"Loss of Grazing in first year DSE",null,null,null,null,null,"Reset DSE No",{"$f":"VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"J116*L8","v":375},{"$f":"VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"M116*O8","v":375},{"$f":"VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"P116*R8","v":375},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L116,IF(rng_rainfall=2,O116,R116)))","v":0}]
[]
[null,null,"Total Establishment Costs",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L116,{\"<0\",\">0\"}))","v":567.76750000000004},null,null,{"$f":"SUM(SUMIF(O15:O116,{\"<0\",\">0\"}))","v":578.76750000000004},null,null,{"$f":"SUM(SUMIF(R15:R116,{\"<0\",\">0\"}))","v":578.76750000000004},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L118,IF(rng_rainfall=2,O118,R118)))","v":0}]
[]
[null,null,"Depreciation on establishment costs over 7 years",null,null,null,null,null,"Reset Depn Years",{"$f":"7","v":7},"=7",{"$f":"IFERROR(L118/J120,0)","v":81.109642857142859},{"$f":"7","v":7},"=7",{"$f":"IFERROR(O118/M120,0)","v":82.681071428571428},{"$f":"7","v":7},"=7",{"$f":"IFERROR(R118/P120,0)","v":82.681071428571428},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L120,IF(rng_rainfall=2,O120,R120)))","v":0}]
[]
[]
[null,null,"VARIABLE COSTS   Established Strands"]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Raptor","Reset Cost",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.38},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C125&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":17.884},{"$f":"VLOOKUP($C125&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":19.783999999999999},{"$f":"VLOOKUP($C125&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":19.783999999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,"Broadstrike®","Reset Cost",{"$f":"VLOOKUP($C126,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.35},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C126,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C126&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":12.40625},{"$f":"VLOOKUP($C126&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":12.40625},{"$f":"VLOOKUP($C126&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":12.40625},null,null,0]
[null,null,"Sprayseed®","Reset Cost",{"$f":"VLOOKUP($C127,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.600000000000001},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C127,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C127&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":33.200000000000003},{"$f":"VLOOKUP($C127&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":33.200000000000003},{"$f":"VLOOKUP($C127&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":33.200000000000003},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,"Diuron 900 gm a.i. granules","Reset Cost",{"$f":"VLOOKUP($C128,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":18.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C128,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C128&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J128<>0)","v":18.75},{"$f":"VLOOKUP($C128&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M128<>0)","v":18.75},{"$f":"VLOOKUP($C128&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P128<>0)","v":18.75},null,null,0]
[]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C131,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C131,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C131&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J131<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C131&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M131<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C131&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P131<>0)","v":1.6500000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L131,IF(rng_rainfall=2,O131,R131)))","v":0}]
[null,null,"Dimethoate 400g/L (2)","Reset Cost",{"$f":"VLOOKUP($C132,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C132,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J132<>0)","v":6.1875},{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M132<>0)","v":6.1875},{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P132<>0)","v":6.1875},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J133<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M133<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P133<>0)","v":0},null,null,0]
[null,null,"Fertiliser (Bulk)"]
[null,null,"Superphosphate","Reset Cost",{"$f":"VLOOKUP($C135,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.8},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C135,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C135&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J135*E135)","v":120},{"$f":"VLOOKUP($C135&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M135*E135)","v":120},{"$f":"VLOOKUP($C135&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P135*E135","v":120},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L135,IF(rng_rainfall=2,O135,R135)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,"Operations"]
[null,null,"Fuel & Oil (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C138&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L138,IF(rng_rainfall=2,O138,R138)))","v":0}]
[null,null,"Repairs & Maintenance (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C139&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C139&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C139&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L139,IF(rng_rainfall=2,O139,R139)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,{"$f":"J142*E142","v":0},null,null,{"$f":"M142*E142","v":0},null,null,{"$f":"P142*E142","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L142,IF(rng_rainfall=2,O142,R142)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J135)/1000","v":0.15},"=SUM(J134)/1000",{"$f":"J143*E143","v":3.75},{"$f":"SUM(M135)/1000","v":0.15},"=SUM(M134)/1000",{"$f":"M143*E143","v":3.75},{"$f":"SUM(P135)/1000","v":0.15},"=SUM(P134)/1000",{"$f":"P143*E143","v":3.75},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L146,IF(rng_rainfall=2,O146,R146)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"M147*E147","v":{"$error":"#VALUE!"}},{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"P147*E147","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C149,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D151","v":0},null,{"$f":"J151*E151","v":0},{"$f":"D151","v":0},null,{"$f":"M151*E151","v":0},{"$f":"D151","v":0},null,{"$f":"P151*E151","v":0},null,null,0]
[]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D157","v":0},null,{"$f":"J157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"M157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"P157*E157","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L157,IF(rng_rainfall=2,O157,R157)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L120:L158,{\"<0\",\">0\"}))","v":294.93739285714287},null,null,{"$f":"SUM(SUMIF(O120:O158,{\"<0\",\">0\"}))","v":298.4088214285714},null,null,{"$f":"SUM(SUMIF(R120:R158,{\"<0\",\">0\"}))","v":298.4088214285714},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L161,IF(rng_rainfall=2,O161,R161)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L161","v":530.06260714285713},null,null,{"$f":"O11-O161","v":526.5911785714286},null,null,{"$f":"R11-R161","v":526.5911785714286},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L163,IF(rng_rainfall=2,O163,R163)))","v":0}]

{"sheet":"LUCERNE PASTURE GRAZING R2","index":54,"n_rows":163,"n_cols":32,"rows_kept":163,"cut":false,"hidden":true,"merged":[]}
[null,null,"Lucerne Pasture Grazing",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"LUCERNE PASTURE GRAZING ROTATION 2  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Lucerne Pasture Grazing"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DSE/ha",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$120,0,(rng_rainfall*3)-3,38))-AB$6*$AA7*($E$32+$E$152/1000)-$AA7*($E$33+$E$142)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"replacing Merino Ewe flock High Rainfall Zone\"","v":"replacing Merino Ewe flock High Rainfall Zone"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":75},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":75},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":75},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Carrying Capacity (DSE)",null,null,null,null,null,"Reset DSE",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":11},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":11},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":11},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":825},null,null,{"$f":"O8*O10","v":825},null,null,{"$f":"R8*R10","v":825},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"ESTABLISHMENT COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Seed","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":11},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":33},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":44},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":44},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":104},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":104},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":104},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Trace Elements","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":3},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",9,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Summer Weed Control",null,null,null,"Various ",null,null,null,null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":2.99},null,null,0]
[null,null,"Trifluralin 480g/L","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":8},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":8},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":8},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":8},null,null,0]
[null,null,"Haloxyfop 520g/L (Verdict)","Reset Cost",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":46.95},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C63,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C63&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":3.5212500000000002},{"$f":"VLOOKUP($C63&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":3.5212500000000002},{"$f":"VLOOKUP($C63&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":7.4999999999999997E-2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":3.5212500000000002},null,null,0]
[null,null,"Broadstrike®","Reset Cost",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.35},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C64,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C64&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":12.40625},{"$f":"VLOOKUP($C64&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":12.40625},{"$f":"VLOOKUP($C64&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":12.40625},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.6500000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C113&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L113,IF(rng_rainfall=2,O113,R113)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C114&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L114,IF(rng_rainfall=2,O114,R114)))","v":0}]
[]
[null,null,"Loss of Grazing in first year DSE",null,null,null,null,null,"Reset DSE No",{"$f":"VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"J116*L8","v":375},{"$f":"VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"M116*O8","v":375},{"$f":"VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"P116*R8","v":375},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L116,IF(rng_rainfall=2,O116,R116)))","v":0}]
[]
[null,null,"Total Establishment Costs",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L116,{\"<0\",\">0\"}))","v":567.76750000000004},null,null,{"$f":"SUM(SUMIF(O15:O116,{\"<0\",\">0\"}))","v":578.76750000000004},null,null,{"$f":"SUM(SUMIF(R15:R116,{\"<0\",\">0\"}))","v":578.76750000000004},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L118,IF(rng_rainfall=2,O118,R118)))","v":0}]
[]
[null,null,"Depreciation on establishment costs over 7 years",null,null,null,null,null,"Reset Depn Years",{"$f":"7","v":7},"=7",{"$f":"IFERROR(L118/J120,0)","v":81.109642857142859},{"$f":"7","v":7},"=7",{"$f":"IFERROR(O118/M120,0)","v":82.681071428571428},{"$f":"7","v":7},"=7",{"$f":"IFERROR(R118/P120,0)","v":82.681071428571428},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L120,IF(rng_rainfall=2,O120,R120)))","v":0}]
[]
[]
[null,null,"VARIABLE COSTS   Established Strands"]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Raptor","Reset Cost",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.38},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C125&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":45},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":17.884},{"$f":"VLOOKUP($C125&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":19.783999999999999},{"$f":"VLOOKUP($C125&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":50},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":19.783999999999999},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,"Broadstrike®","Reset Cost",{"$f":"VLOOKUP($C126,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":0.35},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C126,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"gram"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C126&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":12.40625},{"$f":"VLOOKUP($C126&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":12.40625},{"$f":"VLOOKUP($C126&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":25},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":12.40625},null,null,0]
[null,null,"Sprayseed®","Reset Cost",{"$f":"VLOOKUP($C127,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.600000000000001},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C127,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C127&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":33.200000000000003},{"$f":"VLOOKUP($C127&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":33.200000000000003},{"$f":"VLOOKUP($C127&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":33.200000000000003},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L127,IF(rng_rainfall=2,O127,R127)))","v":0}]
[null,null,"Diuron 900 gm a.i. granules","Reset Cost",{"$f":"VLOOKUP($C128,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":18.75},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C128,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C128&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J128<>0)","v":18.75},{"$f":"VLOOKUP($C128&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M128<>0)","v":18.75},{"$f":"VLOOKUP($C128&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P128*$E128)+IFERROR(VLOOKUP($C128,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P128<>0)","v":18.75},null,null,0]
[]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C131,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C131,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C131&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J131<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C131&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M131<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C131&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P131<>0)","v":1.6500000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L131,IF(rng_rainfall=2,O131,R131)))","v":0}]
[null,null,"Dimethoate 400g/L (2)","Reset Cost",{"$f":"VLOOKUP($C132,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C132,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C132&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J132<>0)","v":6.1875},{"$f":"VLOOKUP($C132&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M132<>0)","v":6.1875},{"$f":"VLOOKUP($C132&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.375},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P132<>0)","v":6.1875},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J133<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M133<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P133*$E133)+IFERROR(VLOOKUP($C133,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P133<>0)","v":0},null,null,0]
[null,null,"Fertiliser (Bulk)"]
[null,null,"Superphosphate","Reset Cost",{"$f":"VLOOKUP($C135,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.8},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C135,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C135&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J135*E135)","v":120},{"$f":"VLOOKUP($C135&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M135*E135)","v":120},{"$f":"VLOOKUP($C135&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P135*E135","v":120},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L135,IF(rng_rainfall=2,O135,R135)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,"Operations"]
[null,null,"Fuel & Oil (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C138&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L138,IF(rng_rainfall=2,O138,R138)))","v":0}]
[null,null,"Repairs & Maintenance (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C139&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C139&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C139&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L139,IF(rng_rainfall=2,O139,R139)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,{"$f":"J142*E142","v":0},null,null,{"$f":"M142*E142","v":0},null,null,{"$f":"P142*E142","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L142,IF(rng_rainfall=2,O142,R142)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C143,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J135)/1000","v":0.15},"=SUM(J134)/1000",{"$f":"J143*E143","v":3.75},{"$f":"SUM(M135)/1000","v":0.15},"=SUM(M134)/1000",{"$f":"M143*E143","v":3.75},{"$f":"SUM(P135)/1000","v":0.15},"=SUM(P134)/1000",{"$f":"P143*E143","v":3.75},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L143,IF(rng_rainfall=2,O143,R143)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"J146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L146,IF(rng_rainfall=2,O146,R146)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"M147*E147","v":{"$error":"#VALUE!"}},{"$f":"D147","v":{"$error":"#VALUE!"}},null,{"$f":"P147*E147","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C149&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C149,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D151","v":0},null,{"$f":"J151*E151","v":0},{"$f":"D151","v":0},null,{"$f":"M151*E151","v":0},{"$f":"D151","v":0},null,{"$f":"P151*E151","v":0},null,null,0]
[]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D157","v":0},null,{"$f":"J157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"M157*E157","v":0},{"$f":"D157","v":0},null,{"$f":"P157*E157","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L157,IF(rng_rainfall=2,O157,R157)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L120:L158,{\"<0\",\">0\"}))","v":294.93739285714287},null,null,{"$f":"SUM(SUMIF(O120:O158,{\"<0\",\">0\"}))","v":298.4088214285714},null,null,{"$f":"SUM(SUMIF(R120:R158,{\"<0\",\">0\"}))","v":298.4088214285714},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L161,IF(rng_rainfall=2,O161,R161)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L161","v":530.06260714285713},null,null,{"$f":"O11-O161","v":526.5911785714286},null,null,{"$f":"R11-R161","v":526.5911785714286},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L163,IF(rng_rainfall=2,O163,R163)))","v":0}]

{"sheet":"PHALARIS SUB PASTURE CEREAL","index":55,"n_rows":162,"n_cols":32,"rows_kept":162,"cut":false,"hidden":true,"merged":[]}
[null,null,"Phalaris Sub Pasture Cereal",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"PHALARIS SUB PASTURE CEREAL  GROSS  MARGIN - 2022"}]
[null,{"$f":"IF(OR(rng_rainfall=1,rng_rainfall=2),\"For Low & Medium Rainfall Regions there may be a need for supplementary irrigation for this pasture\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Phalaris Sub Pasture Cereal"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DSE/ha",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$120,0,(rng_rainfall*3)-3,38))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$141)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"replacing Merino Ewe flock Cereal Zone\"","v":"replacing Merino Ewe flock Cereal Zone"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":75},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":75},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":75},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Carrying Capacity (DSE)",null,null,null,null,null,"Reset DSE",null,null,10,10,null,10,10,null,10,10,null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":750},null,null,{"$f":"O8*O10","v":750},null,null,{"$f":"R8*R10","v":750},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"ESTABLISHMENT COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Phalaris","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":18},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":27},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":27},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":27},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Cocksfoot","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":12},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",12,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",12,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",12,null,null,0]
[null,null,"Sub clover","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":10},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",40,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",40,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",40,null,null,0]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C18&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,{"$f":"VLOOKUP($C18&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,{"$f":"VLOOKUP($C18&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":91},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":91},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":91},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Trace Elements","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,"Lime","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":3.5000000000000003E-2},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",52.500000000000007,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",52.500000000000007,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",52.500000000000007,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Spring Weed Control",null,null,null,"Various ",null,null,null,null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,10,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":2.99},null,null,0]
[null,null,"Bromoxynil 200","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":20.1675},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":20.1675},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":20.1675},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.6500000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Dimethoate 400g/L (2)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1.6500000000000001},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C113&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L113,IF(rng_rainfall=2,O113,R113)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C114&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L114,IF(rng_rainfall=2,O114,R114)))","v":0}]
[]
[null,null,"Loss of Grazing in first year DSE",null,null,null,null,null,"Reset DSE No",{"$f":"VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"J116*L8","v":300},{"$f":"VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"M116*O8","v":300},{"$f":"VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"P116*R8","v":300},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L116,IF(rng_rainfall=2,O116,R116)))","v":0}]
[]
[null,null,"Total Establishment Costs",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L116,{\"<0\",\">0\"}))","v":567.15750000000003},null,null,{"$f":"SUM(SUMIF(O15:O116,{\"<0\",\">0\"}))","v":567.15750000000003},null,null,{"$f":"SUM(SUMIF(R15:R116,{\"<0\",\">0\"}))","v":577.15750000000003},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L118,IF(rng_rainfall=2,O118,R118)))","v":0}]
[]
[null,null,"Depreciation on establishment costs over 7 years",null,null,null,null,null,"Reset Depn Years",{"$f":"7","v":7},"=7",{"$f":"IFERROR((L118+(L118*0.12))/J120,0)","v":90.745199999999997},{"$f":"7","v":7},"=7",{"$f":"IFERROR((O118+(O118*0.12))/M120,0)","v":90.745199999999997},{"$f":"7","v":7},"=7",{"$f":"IFERROR((R118+(R118*0.12))/P120,0)","v":92.345200000000006},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L120,IF(rng_rainfall=2,O120,R120)))","v":0}]
[]
[]
[null,null,"VARIABLE COSTS   Established Strands"]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Tigrex®","Reset Cost",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C125&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":6.5},{"$f":"VLOOKUP($C125&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":6.5},{"$f":"VLOOKUP($C125&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":6.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,0]
[]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C130,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C130,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C130&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J130<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C130&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M130<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C130&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P130<>0)","v":1.6500000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L130,IF(rng_rainfall=2,O130,R130)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J131<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M131<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P131<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J132<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M132<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P132<>0)","v":0},null,null,0]
[null,null,"Fertiliser (Bulk)"]
[null,null,"Superphosphate","Reset Cost",{"$f":"VLOOKUP($C134,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.8},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C134,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C134&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":120},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J134*E134)","v":96},{"$f":"VLOOKUP($C134&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":120},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M134*E134)","v":96},{"$f":"VLOOKUP($C134&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":120},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P134*E134","v":96},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L134,IF(rng_rainfall=2,O134,R134)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,"Operations"]
[null,null,"Fuel & Oil (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C137&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C137&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C137&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[null,null,"Repairs & Maintenance (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C138&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L138,IF(rng_rainfall=2,O138,R138)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,{"$f":"J141*E141","v":0},null,null,{"$f":"M141*E141","v":0},null,null,{"$f":"P141*E141","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L141,IF(rng_rainfall=2,O141,R141)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J134)/1000","v":0.12},"=SUM(J134)/1000",{"$f":"J142*E142","v":3},{"$f":"SUM(M134)/1000","v":0.12},"=SUM(M134)/1000",{"$f":"M142*E142","v":3},{"$f":"SUM(P134)/1000","v":0.12},"=SUM(P134)/1000",{"$f":"P142*E142","v":3},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L142,IF(rng_rainfall=2,O142,R142)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"J145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L145,IF(rng_rainfall=2,O145,R145)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L120:L157,{\"<0\",\">0\"}))","v":197.89519999999999},null,null,{"$f":"SUM(SUMIF(O120:O157,{\"<0\",\">0\"}))","v":197.89519999999999},null,null,{"$f":"SUM(SUMIF(R120:R157,{\"<0\",\">0\"}))","v":199.49520000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":552.10480000000007},null,null,{"$f":"O11-O160","v":552.10480000000007},null,null,{"$f":"R11-R160","v":550.50479999999993},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]

{"sheet":"PHALARIS SUB PASTURE CEREAL R2","index":56,"n_rows":162,"n_cols":32,"rows_kept":162,"cut":false,"hidden":true,"merged":[]}
[null,null,"Phalaris Sub Pasture Cereal",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"PHALARIS SUB PASTURE CEREAL ROTATION 2  GROSS  MARGIN - 2022"}]
[null,{"$f":"IF(OR(rng_rainfall=1,rng_rainfall=2),\"For Low & Medium Rainfall Regions there may be a need for supplementary irrigation for this pasture\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Phalaris Sub Pasture Cereal"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DSE/ha",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$120,0,(rng_rainfall*3)-3,38))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$141)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"replacing Merino Ewe flock Cereal Zone\"","v":"replacing Merino Ewe flock Cereal Zone"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":75},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":75},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":75},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Carrying Capacity (DSE)",null,null,null,null,null,"Reset DSE",null,null,10,10,null,10,10,null,10,10,null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":750},null,null,{"$f":"O8*O10","v":750},null,null,{"$f":"R8*R10","v":750},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"ESTABLISHMENT COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Phalaris","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":18},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":27},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":27},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":27},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Cocksfoot","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":12},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",12,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",12,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",12,null,null,0]
[null,null,"Sub clover","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":10},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",40,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",40,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",40,null,null,0]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C18&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,{"$f":"VLOOKUP($C18&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,{"$f":"VLOOKUP($C18&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":91},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":91},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":70},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":91},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Trace Elements","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,"Lime","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":3.5000000000000003E-2},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",52.500000000000007,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",52.500000000000007,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",52.500000000000007,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Spring Weed Control",null,null,null,"Various ",null,null,null,null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,10,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":2.99},null,null,0]
[null,null,"Bromoxynil 200","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":20.1675},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":20.1675},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":20.1675},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.6500000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Dimethoate 400g/L (2)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1.6500000000000001},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C113&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L113,IF(rng_rainfall=2,O113,R113)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C114&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L114,IF(rng_rainfall=2,O114,R114)))","v":0}]
[]
[null,null,"Loss of Grazing in first year DSE",null,null,null,null,null,"Reset DSE No",{"$f":"VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"J116*L8","v":300},{"$f":"VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"M116*O8","v":300},{"$f":"VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"P116*R8","v":300},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L116,IF(rng_rainfall=2,O116,R116)))","v":0}]
[]
[null,null,"Total Establishment Costs",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L116,{\"<0\",\">0\"}))","v":567.15750000000003},null,null,{"$f":"SUM(SUMIF(O15:O116,{\"<0\",\">0\"}))","v":567.15750000000003},null,null,{"$f":"SUM(SUMIF(R15:R116,{\"<0\",\">0\"}))","v":577.15750000000003},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L118,IF(rng_rainfall=2,O118,R118)))","v":0}]
[]
[null,null,"Depreciation on establishment costs over 7 years",null,null,null,null,null,"Reset Depn Years",{"$f":"7","v":7},"=7",{"$f":"IFERROR((L118+(L118*0.12))/J120,0)","v":90.745199999999997},{"$f":"7","v":7},"=7",{"$f":"IFERROR((O118+(O118*0.12))/M120,0)","v":90.745199999999997},{"$f":"7","v":7},"=7",{"$f":"IFERROR((R118+(R118*0.12))/P120,0)","v":92.345200000000006},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L120,IF(rng_rainfall=2,O120,R120)))","v":0}]
[]
[]
[null,null,"VARIABLE COSTS   Established Strands"]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Tigrex®","Reset Cost",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C125&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":6.5},{"$f":"VLOOKUP($C125&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":6.5},{"$f":"VLOOKUP($C125&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":6.5},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,0]
[]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C130,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C130,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C130&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J130<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C130&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M130<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C130&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P130<>0)","v":1.6500000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L130,IF(rng_rainfall=2,O130,R130)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J131<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M131<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P131<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J132<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M132<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P132<>0)","v":0},null,null,0]
[null,null,"Fertiliser (Bulk)"]
[null,null,"Superphosphate","Reset Cost",{"$f":"VLOOKUP($C134,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.8},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C134,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C134&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":120},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J134*E134)","v":96},{"$f":"VLOOKUP($C134&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":120},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M134*E134)","v":96},{"$f":"VLOOKUP($C134&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":120},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P134*E134","v":96},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L134,IF(rng_rainfall=2,O134,R134)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,"Operations"]
[null,null,"Fuel & Oil (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C137&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C137&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C137&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[null,null,"Repairs & Maintenance (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C138&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L138,IF(rng_rainfall=2,O138,R138)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,{"$f":"J141*E141","v":0},null,null,{"$f":"M141*E141","v":0},null,null,{"$f":"P141*E141","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L141,IF(rng_rainfall=2,O141,R141)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J134)/1000","v":0.12},"=SUM(J134)/1000",{"$f":"J142*E142","v":3},{"$f":"SUM(M134)/1000","v":0.12},"=SUM(M134)/1000",{"$f":"M142*E142","v":3},{"$f":"SUM(P134)/1000","v":0.12},"=SUM(P134)/1000",{"$f":"P142*E142","v":3},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L142,IF(rng_rainfall=2,O142,R142)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"J145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L145,IF(rng_rainfall=2,O145,R145)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L120:L157,{\"<0\",\">0\"}))","v":197.89519999999999},null,null,{"$f":"SUM(SUMIF(O120:O157,{\"<0\",\">0\"}))","v":197.89519999999999},null,null,{"$f":"SUM(SUMIF(R120:R157,{\"<0\",\">0\"}))","v":199.49520000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":552.10480000000007},null,null,{"$f":"O11-O160","v":552.10480000000007},null,null,{"$f":"R11-R160","v":550.50479999999993},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]

{"sheet":"PHALARIS SUB PASTURE GRAZING","index":57,"n_rows":162,"n_cols":32,"rows_kept":162,"cut":false,"hidden":true,"merged":[]}
[null,null,"Phalaris Sub Grazing",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" \"&IF(var_rotationtype=2,\"ROTATION 1\",\"\")&\" GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"PHALARIS SUB GRAZING  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Phalaris Sub Grazing"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DES/ha",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$120,0,(rng_rainfall*3)-3,38))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$141)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"replacing Merino Ewe flock High Rainfall Zone\"","v":"replacing Merino Ewe flock High Rainfall Zone"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":75},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":75},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":75},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Carrying Capacity (DSE)",null,null,null,null,null,"Reset DSE",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":14},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":14},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":14},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":1050},null,null,{"$f":"O8*O10","v":1050},null,null,{"$f":"R8*R10","v":1050},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"ESTABLISHMENT COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Phalaris","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":18},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":27},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":27},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":27},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Cocksfoot","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":12},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",12,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",12,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",12,null,null,0]
[null,null,"Sub clover","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":10},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",40,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",40,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",40,null,null,0]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C18&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,{"$f":"VLOOKUP($C18&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,{"$f":"VLOOKUP($C18&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":104},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":104},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":104},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Trace Elements","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,"Lime","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":3.5000000000000003E-2},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",52.500000000000007,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",52.500000000000007,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",52.500000000000007,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Spring Weed Control",null,null,null,"Various ",null,null,null,null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,10,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":2.99},null,null,0]
[null,null,"Bromoxynil 200","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":20.1675},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":20.1675},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":20.1675},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.6500000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Dimethoate 400g/L (2)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1.6500000000000001},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C113&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L113,IF(rng_rainfall=2,O113,R113)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C114&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L114,IF(rng_rainfall=2,O114,R114)))","v":0}]
[]
[null,null,"Loss of Grazing in first year DSE",null,null,null,null,null,"Reset DSE No",{"$f":"VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"J116*L8","v":375},{"$f":"VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"M116*O8","v":375},{"$f":"VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"P116*R8","v":375},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L116,IF(rng_rainfall=2,O116,R116)))","v":0}]
[]
[null,null,"Total Establishment Costs",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L116,{\"<0\",\">0\"}))","v":655.15750000000003},null,null,{"$f":"SUM(SUMIF(O15:O116,{\"<0\",\">0\"}))","v":655.15750000000003},null,null,{"$f":"SUM(SUMIF(R15:R116,{\"<0\",\">0\"}))","v":665.15750000000003},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L118,IF(rng_rainfall=2,O118,R118)))","v":0}]
[]
[null,null,"Depreciation on establishment costs over 7 years",null,null,null,null,null,"Reset Depn Years",{"$f":"7","v":7},"=7",{"$f":"IFERROR((L118+(L118*0.12))/J120,0)","v":104.8252},{"$f":"7","v":7},"=7",{"$f":"IFERROR((O118+(O118*0.12))/M120,0)","v":104.8252},{"$f":"7","v":7},"=7",{"$f":"IFERROR((R118+(R118*0.12))/P120,0)","v":106.4252},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L120,IF(rng_rainfall=2,O120,R120)))","v":0}]
[]
[]
[null,null,"VARIABLE COSTS   Established Strands"]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Tigrex®","Reset Cost",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C125&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.75},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":9.75},{"$f":"VLOOKUP($C125&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":9.75},{"$f":"VLOOKUP($C125&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.75},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":9.75},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,0]
[]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C130,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C130,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C130&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J130<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C130&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M130<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C130&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P130<>0)","v":1.6500000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L130,IF(rng_rainfall=2,O130,R130)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J131<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M131<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P131<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J132<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M132<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P132<>0)","v":0},null,null,0]
[null,null,"Fertiliser (Bulk)"]
[null,null,"Superphosphate","Reset Cost",{"$f":"VLOOKUP($C134,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.8},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C134,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C134&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J134*E134)","v":120},{"$f":"VLOOKUP($C134&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M134*E134)","v":120},{"$f":"VLOOKUP($C134&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P134*E134","v":120},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L134,IF(rng_rainfall=2,O134,R134)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,"Operations"]
[null,null,"Fuel & Oil (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C137&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C137&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C137&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[null,null,"Repairs & Maintenance (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C138&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L138,IF(rng_rainfall=2,O138,R138)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,{"$f":"J141*E141","v":0},null,null,{"$f":"M141*E141","v":0},null,null,{"$f":"P141*E141","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L141,IF(rng_rainfall=2,O141,R141)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J134)/1000","v":0.15},"=SUM(J134)/1000",{"$f":"J142*E142","v":3.75},{"$f":"SUM(M134)/1000","v":0.15},"=SUM(M134)/1000",{"$f":"M142*E142","v":3.75},{"$f":"SUM(P134)/1000","v":0.15},"=SUM(P134)/1000",{"$f":"P142*E142","v":3.75},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L142,IF(rng_rainfall=2,O142,R142)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"J145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L145,IF(rng_rainfall=2,O145,R145)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L120:L157,{\"<0\",\">0\"}))","v":239.9752},null,null,{"$f":"SUM(SUMIF(O120:O157,{\"<0\",\">0\"}))","v":239.9752},null,null,{"$f":"SUM(SUMIF(R120:R157,{\"<0\",\">0\"}))","v":241.5752},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":810.02480000000003},null,null,{"$f":"O11-O160","v":810.02480000000003},null,null,{"$f":"R11-R160","v":808.4248},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]

{"sheet":"PHALARIS SUB PASTURE GRAZING R2","index":58,"n_rows":162,"n_cols":32,"rows_kept":162,"cut":false,"hidden":true,"merged":[]}
[null,null,"Phalaris Sub Grazing",null,null,"hide","show","hide","show",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=1,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=2,\"show\",\"hide\")","v":"hide"},{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide",{"$f":"IF(rng_rainfall=3,\"show\",\"hide\")","v":"hide"},"hide"]
[null,null,{"$f":"UPPER(var_crop)&\" ROTATION 2  GROSS  MARGIN - \"&TEXT(m_year,\"0000\")","v":"PHALARIS SUB GRAZING ROTATION 2  GROSS  MARGIN - 2022"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reset Yellow Cell Formulas Below"]
[null,null,"INCOME",null,null,null,null,null,null,null,null,"RAINFALL",null,null,"RAINFALL",null,null,"RAINFALL",null,null,"YOUR",null,null,null,null,{"$f":"\"GM SENSITIVITY-\"&var_crop","v":"GM SENSITIVITY-Phalaris Sub Grazing"},null,null,null,"$/DSE"]
[null,null,{"$f":"IF(rng_rainfall=\"\",\"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A RAINFALL ZONE ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"ZONE",null,null,"ZONE",null,null,"ZONE",null,null,"ESTIMATE",null,null,null,null,{"$f":"var_rain&\" Rainfall\"","v":{"$error":"#VALUE!"}},null,"Poor","Below Average","Average","Above Average","Very Good"]
[null,null,{"$f":"IF(rng_machinery=\"\",\"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!\",\"\")","v":"PLEASE SELECT A MACHINERY METHOD ON THE MAIN SHEET!"},null,null,null,null,null,null,null,null,"LOW",null,null,"MEDIUM",null,null,"HIGH",null,null,null,{"$f":"IF(ISBLANK(U6),\"<-Enter Crop Size in Ha\",\"Ha\")","v":"<-Enter Crop Size in Ha"},null,null,null,null,"DES/ha",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AB$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AC$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AD$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AE$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"Price_\"&var_rain&\"_\"&AF$5,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}}]
[null,null,"Estimated return per DSE based on self",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poor",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z7,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$f":"AB$6*$AA7-SUM(OFFSET($L$120,0,(rng_rainfall*3)-3,38))-AB$6*$AA7*($E$32+$E$151/1000)-$AA7*($E$33+$E$141)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,{"$f":"\"replacing Merino Ewe flock High Rainfall Zone\"","v":"replacing Merino Ewe flock High Rainfall Zone"},null,null,null,null,null,"Reset Return",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&L6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":75},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&O6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":75},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R6&\"_Average\",tbl_hist_prices[#Headers],0),0)","v":75},"=VLOOKUP(var_crop,tbl_hist_prices[#Data],MATCH(\"Price_\"&R[-2]C&\"_Average\",tbl_hist_prices[#Headers],0),0)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L8*L10,IF(rng_rainfall=2,O8*O10,R8*R10)))","v":0},null,null,null,null,"Below Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z8,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z9,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"Carrying Capacity (DSE)",null,null,null,null,null,"Reset DSE",null,null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":14},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"LOW\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":14},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"MEDIUM\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)","v":14},"=VLOOKUP(var_crop,tbl_hist_prices,MATCH(\"HIGH\"&\"_AVERAGE\",tbl_hist_prices[[#Headers],[Commodity]:[High_Very Good]],0),0)",null,null," ",null,null,null,"Above Average",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z10,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"GROSS INCOME",null,null,null,null,null,null,null,null,{"$f":"L8*L10","v":1050},null,null,{"$f":"O8*O10","v":1050},null,null,{"$f":"R8*R10","v":1050},null,null,{"$f":"SUM(U8:U10)","v":0},null,null,null,null,"Very Good",{"$f":"VLOOKUP(var_crop,tbl_hist_prices[],MATCH(var_rain&\"_\"&Z11,tbl_hist_prices[#Headers],0),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,"ESTABLISHMENT COSTS"]
[]
[null,null,"Seed",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Phalaris","Reset Cost",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":18},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C15&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C15&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(J15*E15)","v":27},{"$f":"VLOOKUP($C15&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"(M15*E15)","v":27},{"$f":"VLOOKUP($C15&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"P15*E15","v":27},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L15,IF(rng_rainfall=2,O15,R15)))","v":0}]
[null,null,"Cocksfoot","Reset Cost",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":12},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C16&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C16&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",12,{"$f":"VLOOKUP($C16&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",12,{"$f":"VLOOKUP($C16&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",12,null,null,0]
[null,null,"Sub clover","Reset Cost",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":10},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C17&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C17&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",40,{"$f":"VLOOKUP($C17&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",40,{"$f":"VLOOKUP($C17&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",40,null,null,0]
[null,null,"Innoculant","Reset Cost",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":0.05},"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",{"$f":"VLOOKUP($C18&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","v":"$/kg"},"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",{"$f":"VLOOKUP($C18&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,{"$f":"VLOOKUP($C18&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,{"$f":"VLOOKUP($C18&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)","v":4},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0.2,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(R[0]C3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",null,"=VLOOKUP(r[0]c3&\"Cost\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Type],tbl_seed[Unit]),2,0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_seed[Name]&tbl_seed[Rainfall],INDIRECT(\"tbl_seed[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[null,null,"Levies"]
[null,null,"GRDC Levies",null,null,null,"Gross Income",null,null,null,null,{"$f":"L11*$E$32","v":0},null,null,{"$f":"E32*O11","v":0},null,null,{"$f":"E32*R11","v":0},null,null,{"$f":"U11*E32","v":0}]
[null,null,"EPR & state levies","Reset Levy",{"$f":"IFERROR(VLOOKUP($C33,tbl_seed[],MATCH(var_crop,tbl_seed[#Headers],0),0),0)","v":0},"=IFERROR(VLOOKUP(r[0]c3,tbl_seed,MATCH(var_crop,tbl_seed[#Headers],0),0),0)","tonne sold",null,null,null,null,{"$f":"E33*L10","v":0},null,null,{"$f":"E33*O10","v":0},null,null,{"$f":"E33*R10","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L33,IF(rng_rainfall=2,O33,R33)))","v":0}]
[]
[]
[]
[null,null,"Fertiliser (Bulk)",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"MAP 10:22","Reset Cost",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":1.3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C38,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C38&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J38*E38)","v":104},{"$f":"VLOOKUP($C38&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M38*E38)","v":104},{"$f":"VLOOKUP($C38&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":80},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P38*E38","v":104},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L38,IF(rng_rainfall=2,O38,R38)))","v":0}]
[null,null,"Trace Elements","Reset Cost",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":3},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C39,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C39&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,{"$f":"VLOOKUP($C39&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,"Lime","Reset Cost",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":3.5000000000000003E-2},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C40,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C40&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",52.500000000000007,{"$f":"VLOOKUP($C40&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",52.500000000000007,{"$f":"VLOOKUP($C40&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":1500},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",52.500000000000007,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[]
[]
[]
[]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Spring Weed Control",null,null,null,"Various ",null,null,null,null,null,"=var_summer_weed",null,null,"=var_summer_weed",null,10,"=var_summer_weed",null,{"$f":"$U$6*(IF(rng_rainfall=1,L58,IF(rng_rainfall=2,O58,R58)))","v":0}]
[null,null,"Herbicides"]
[null,null,"Glyphosate 540g/L","Reset Cost",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":15},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C60,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C60&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J60<>0)","v":18},{"$f":"VLOOKUP($C60&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M60<>0)","v":18},{"$f":"VLOOKUP($C60&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.2},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P60*$E60)+IFERROR(VLOOKUP($C60,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P60<>0)","v":18},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L60,IF(rng_rainfall=2,O60,R60)))","v":0}]
[null,null,"Carfentrazone 400g/L (Hammer)","Reset Cost",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":149.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C61,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C61&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M61<>0)","v":2.99},{"$f":"VLOOKUP($C61&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.02},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P61*$E61)+IFERROR(VLOOKUP($C61,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P61<>0)","v":2.99},null,null,0]
[null,null,"Bromoxynil 200","Reset Cost",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13.4},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C62,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C62&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J62<>0)","v":20.1675},{"$f":"VLOOKUP($C62&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M62<>0)","v":20.1675},{"$f":"VLOOKUP($C62&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":1.5},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P62*$E62)+IFERROR(VLOOKUP($C62,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P62<>0)","v":20.1675},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J63<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M63<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P63*$E63)+IFERROR(VLOOKUP($C63,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P63<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M64<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P64*$E64)+IFERROR(VLOOKUP($C64,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P64<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M65<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P65*$E65)+IFERROR(VLOOKUP($C65,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P65<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M66<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P66*$E66)+IFERROR(VLOOKUP($C66,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P66<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M67<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P67*$E67)+IFERROR(VLOOKUP($C67,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P67<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M68<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P68*$E68)+IFERROR(VLOOKUP($C68,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P68<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M69<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P69*$E69)+IFERROR(VLOOKUP($C69,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P69<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M70<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P70*$E70)+IFERROR(VLOOKUP($C70,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P70<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M71<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P71*$E71)+IFERROR(VLOOKUP($C71,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P71<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M72<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P72*$E72)+IFERROR(VLOOKUP($C72,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P72<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M73<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P73*$E73)+IFERROR(VLOOKUP($C73,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P73<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M74<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P74*$E74)+IFERROR(VLOOKUP($C74,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P74<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M75<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P75*$E75)+IFERROR(VLOOKUP($C75,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P75<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M76<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P76*$E76)+IFERROR(VLOOKUP($C76,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P76<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M77<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P77*$E77)+IFERROR(VLOOKUP($C77,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P77<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M78<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P78*$E78)+IFERROR(VLOOKUP($C78,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P78<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M79<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P79*$E79)+IFERROR(VLOOKUP($C79,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P79<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M80<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P80*$E80)+IFERROR(VLOOKUP($C80,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P80<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M81<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P81*$E81)+IFERROR(VLOOKUP($C81,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P81<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M82<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P82*$E82)+IFERROR(VLOOKUP($C82,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P82<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M83<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P83*$E83)+IFERROR(VLOOKUP($C83,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P83<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M84<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P84*$E84)+IFERROR(VLOOKUP($C84,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P84<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M85<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P85*$E85)+IFERROR(VLOOKUP($C85,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P85<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M86<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P86*$E86)+IFERROR(VLOOKUP($C86,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P86<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M87<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P87*$E87)+IFERROR(VLOOKUP($C87,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P87<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M88<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P88*$E88)+IFERROR(VLOOKUP($C88,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P88<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M89<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P89*$E89)+IFERROR(VLOOKUP($C89,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P89<>0)","v":0},null,null,0]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C91,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C91&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J91<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C91&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M91<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C91&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P91*$E91)+IFERROR(VLOOKUP($C91,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P91<>0)","v":1.6500000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L91,IF(rng_rainfall=2,O91,R91)))","v":0}]
[null,null,"Dimethoate 400g/L (2)","Reset Cost",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C92,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C92&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J92<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C92&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M92<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C92&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P92*$E92)+IFERROR(VLOOKUP($C92,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P92<>0)","v":1.6500000000000001},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M93<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P93*$E93)+IFERROR(VLOOKUP($C93,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P93<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M94<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P94*$E94)+IFERROR(VLOOKUP($C94,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P94<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M95<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P95*$E95)+IFERROR(VLOOKUP($C95,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P95<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M96<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P96*$E96)+IFERROR(VLOOKUP($C96,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P96<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M97<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P97*$E97)+IFERROR(VLOOKUP($C97,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P97<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M98<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P98*$E98)+IFERROR(VLOOKUP($C98,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P98<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M99<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P99*$E99)+IFERROR(VLOOKUP($C99,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P99<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M100<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P100*$E100)+IFERROR(VLOOKUP($C100,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P100<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M101<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P101*$E101)+IFERROR(VLOOKUP($C101,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P101<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M102<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P102*$E102)+IFERROR(VLOOKUP($C102,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P102<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M103<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P103*$E103)+IFERROR(VLOOKUP($C103,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P103<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M104<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P104*$E104)+IFERROR(VLOOKUP($C104,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P104<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M105<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P105*$E105)+IFERROR(VLOOKUP($C105,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P105<>0)","v":0},null,null,0]
[null,null,"Fungicides"]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M107<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P107*$E107)+IFERROR(VLOOKUP($C107,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P107<>0)","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L107,IF(rng_rainfall=2,O107,R107)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M108<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P108*$E108)+IFERROR(VLOOKUP($C108,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P108<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M109<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P109*$E109)+IFERROR(VLOOKUP($C109,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P109<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M110<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P110*$E110)+IFERROR(VLOOKUP($C110,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P110<>0)","v":0},null,null,0]
[]
[null,null,"Operations",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Fuel & Oil",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C113&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C113&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L113,IF(rng_rainfall=2,O113,R113)))","v":0}]
[null,null,"Repairs & Maintenance",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C114&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C114&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L114,IF(rng_rainfall=2,O114,R114)))","v":0}]
[]
[null,null,"Loss of Grazing in first year DSE",null,null,null,null,null,"Reset DSE No",{"$f":"VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"J116*L8","v":375},{"$f":"VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"M116*O8","v":375},{"$f":"VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":5},"=VLOOKUP($C116&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)",{"$f":"P116*R8","v":375},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L116,IF(rng_rainfall=2,O116,R116)))","v":0}]
[]
[null,null,"Total Establishment Costs",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L15:L116,{\"<0\",\">0\"}))","v":655.15750000000003},null,null,{"$f":"SUM(SUMIF(O15:O116,{\"<0\",\">0\"}))","v":655.15750000000003},null,null,{"$f":"SUM(SUMIF(R15:R116,{\"<0\",\">0\"}))","v":665.15750000000003},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L118,IF(rng_rainfall=2,O118,R118)))","v":0}]
[]
[null,null,"Depreciation on establishment costs over 7 years",null,null,null,null,null,"Reset Depn Years",{"$f":"7","v":7},"=7",{"$f":"IFERROR((L118+(L118*0.12))/J120,0)","v":104.8252},{"$f":"7","v":7},"=7",{"$f":"IFERROR((O118+(O118*0.12))/M120,0)","v":104.8252},{"$f":"7","v":7},"=7",{"$f":"IFERROR((R118+(R118*0.12))/P120,0)","v":106.4252},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L120,IF(rng_rainfall=2,O120,R120)))","v":0}]
[]
[]
[null,null,"VARIABLE COSTS   Established Strands"]
[null,null,"Herbicides",null,"Cost",null,"Unit",null,null,"Rate/ha",null,"$/ha","Rate/ha",null,"$/ha","Rate/ha",null,"$/ha",null,null,"$"]
[null,null,"Tigrex®","Reset Cost",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":13},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C125,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C125&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.75},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J125<>0)","v":9.75},{"$f":"VLOOKUP($C125&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.75},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M125<>0)","v":9.75},{"$f":"VLOOKUP($C125&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.75},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P125*$E125)+IFERROR(VLOOKUP($C125,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P125<>0)","v":9.75},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L125,IF(rng_rainfall=2,O125,R125)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M126<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P126*$E126)+IFERROR(VLOOKUP($C126,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P126<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M127<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P127*$E127)+IFERROR(VLOOKUP($C127,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P127<>0)","v":0},null,null,0]
[]
[null,null,"Insecticides"]
[null,null,"Dimethoate 400g/L","Reset Cost",{"$f":"VLOOKUP($C130,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)","v":16.5},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",{"$f":"VLOOKUP($C130,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","v":"litre"},"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C130&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J130<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C130&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M130<>0)","v":1.6500000000000001},{"$f":"VLOOKUP($C130&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)","v":0.1},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P130*$E130)+IFERROR(VLOOKUP($C130,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P130<>0)","v":1.6500000000000001},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L130,IF(rng_rainfall=2,O130,R130)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J131<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M131<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P131*$E131)+IFERROR(VLOOKUP($C131,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P131<>0)","v":0},null,null,0]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Cost\",tbl_chemicals[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_chemicals[[Name]:[Cost]],MATCH(\"Units\",tbl_chemicals[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(J132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(J132<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(M132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(M132<>0)","v":0},null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_chemicals[Name]&tbl_chemicals[Rainfall],INDIRECT(\"tbl_chemicals[\"&var_crop&\"]\")),2,0)",{"$f":"(P132*$E132)+IFERROR(VLOOKUP($C132,tbl_chemicals[],MATCH(\"Adjuvant Cost/ha\",tbl_chemicals[#Headers],0),0),0)*(P132<>0)","v":0},null,null,0]
[null,null,"Fertiliser (Bulk)"]
[null,null,"Superphosphate","Reset Cost",{"$f":"VLOOKUP($C134,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)","v":0.8},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",{"$f":"VLOOKUP($C134,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","v":"kg"},"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",{"$f":"VLOOKUP($C134&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(J134*E134)","v":120},{"$f":"VLOOKUP($C134&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"(M134*E134)","v":120},{"$f":"VLOOKUP($C134&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)","v":150},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",{"$f":"P134*E134","v":120},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L134,IF(rng_rainfall=2,O134,R134)))","v":0}]
[null,null,null,"Reset Cost",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Cost\",tbl_fert[#Headers],0),0)",null,"=VLOOKUP(r[0]c3,tbl_fert[[Name]:[Cost]],MATCH(\"Units\",tbl_fert[#Headers],0),0)","Reset Rate",null,"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_fert[Name]&tbl_fert[Rainfall],INDIRECT(\"tbl_fert[\"&var_crop&\"]\")),2,0)",0,null,null,0]
[null,null,"Operations"]
[null,null,"Fuel & Oil (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C137&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C137&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C137&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L137,IF(rng_rainfall=2,O137,R137)))","v":0}]
[null,null,"Repairs & Maintenance (2)",null,null,null,null,null,"Reset $/ha",null,null,{"$f":"VLOOKUP($C138&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Low\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"Medium\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"VLOOKUP($C138&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)","v":0},"=VLOOKUP(r[0]c3&\"High\",CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)*(rng_machinery=2)",null,{"$f":"$U$6*(IF(rng_rainfall=1,L138,IF(rng_rainfall=2,O138,R138)))","v":0}]
[]
[null,null,"Freight "]
[null,null,"Grain (t)","Reset Cost",null,null,null,null,"Reset Rate",null,null,{"$f":"J141*E141","v":0},null,null,{"$f":"M141*E141","v":0},null,null,{"$f":"P141*E141","v":0},"=P136*E136",null,{"$f":"$U$6*(IF(rng_rainfall=1,L141,IF(rng_rainfall=2,O141,R141)))","v":0}]
[null,null,"Fertiliser (t) ","Reset Cost",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(var_crop,tbl_ops[#Headers],0),0)","v":25},"=VLOOKUP(r[0]c3,tbl_ops,MATCH(var_crop,tbl_ops[#Headers],0),0)",{"$f":"VLOOKUP($C142,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"tonne"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","Reset Rate",{"$f":"SUM(J134)/1000","v":0.15},"=SUM(J134)/1000",{"$f":"J142*E142","v":3.75},{"$f":"SUM(M134)/1000","v":0.15},"=SUM(M134)/1000",{"$f":"M142*E142","v":3.75},{"$f":"SUM(P134)/1000","v":0.15},"=SUM(P134)/1000",{"$f":"P142*E142","v":3.75},"=P137*E137",null,{"$f":"$U$6*(IF(rng_rainfall=1,L142,IF(rng_rainfall=2,O142,R142)))","v":0}]
[]
[null,null,"Operations:","No of \nOperations"]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","Aerial spraying",{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C145&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C145,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":"$/ha"},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"J145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"M145*E145","v":{"$error":"#VALUE!"}},{"$f":"D145","v":{"$error":"#VALUE!"}},null,{"$f":"P145*E145","v":{"$error":"#VALUE!"}},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L145,IF(rng_rainfall=2,O145,R145)))","v":{"$error":"#VALUE!"}}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C146,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"M146*E146","v":{"$error":"#VALUE!"}},{"$f":"D146","v":{"$error":"#VALUE!"}},null,{"$f":"P146*E146","v":{"$error":"#VALUE!"}},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C147,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","dummy",{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],INDIRECT(\"tbl_ops[\"&var_crop&\"]\")),2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)","v":{"$error":"#VALUE!"}},"=VLOOKUP(r[0]c3&var_rain,CHOOSE({1,2},tbl_ops[Name]&tbl_ops[Rainfall],tbl_ops[Cost]),2,0)",{"$f":"VLOOKUP($C148,tbl_ops[],MATCH(\"Unit\",tbl_ops[#Headers],0),0)","v":0},"=VLOOKUP(r[0]c3,tbl_ops,match(\"Unit\",tbl_ops[#Headers],0),0)","<--Reset Cost/No",{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,{"$error":"#VALUE!"},null,null,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,{"$f":"D149","v":0},null,{"$f":"J149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"M149*E149","v":0},{"$f":"D149","v":0},null,{"$f":"P149*E149","v":0},null,null,0]
[null,null,null,null,null,null,null,null,null,{"$f":"D150","v":0},null,{"$f":"J150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"M150*E150","v":0},{"$f":"D150","v":0},null,{"$f":"P150*E150","v":0},null,null,0]
[]
[null,null,"Other","No of \nOperations"]
[null,null,null,null,null,null,null,null,null,{"$f":"D153","v":0},null,{"$f":"J153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"M153*E153","v":0},{"$f":"D153","v":0},null,{"$f":"P153*E153","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L153,IF(rng_rainfall=2,O153,R153)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D154","v":0},null,{"$f":"J154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"M154*E154","v":0},{"$f":"D154","v":0},null,{"$f":"P154*E154","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L154,IF(rng_rainfall=2,O154,R154)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D155","v":0},null,{"$f":"J155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"M155*E155","v":0},{"$f":"D155","v":0},null,{"$f":"P155*E155","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L155,IF(rng_rainfall=2,O155,R155)))","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"D156","v":0},null,{"$f":"J156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"M156*E156","v":0},{"$f":"D156","v":0},null,{"$f":"P156*E156","v":0},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L156,IF(rng_rainfall=2,O156,R156)))","v":0}]
[]
[]
[]
[null,null,"TOTAL VARIABLE COSTS",null,null,null,null,null,null,null,null,{"$f":"SUM(SUMIF(L120:L157,{\"<0\",\">0\"}))","v":239.9752},null,null,{"$f":"SUM(SUMIF(O120:O157,{\"<0\",\">0\"}))","v":239.9752},null,null,{"$f":"SUM(SUMIF(R120:R157,{\"<0\",\">0\"}))","v":241.5752},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L160,IF(rng_rainfall=2,O160,R160)))","v":0}]
[]
[null,null,"GROSS MARGIN/hectare",null,null,null,null,null,null,null,null,{"$f":"L11-L160","v":810.02480000000003},null,null,{"$f":"O11-O160","v":810.02480000000003},null,null,{"$f":"R11-R160","v":808.4248},null,null,{"$f":"$U$6*(IF(rng_rainfall=1,L162,IF(rng_rainfall=2,O162,R162)))","v":0}]